Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
EPW India Ltd (EPWINDIA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: EPWINDIA Trading | Small Cap | EPW India Share Price
BSE Share Price
Not Listed
Not Listed
EPW India Ltd (EPWINDIA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: EPWINDIA Trading | Small Cap | EPW India Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹280 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹8.8
TTM Sales
₹102 Cr.
Book Value per Share
₹37
P/E Ratio
27.84
Lower than its 5-year historical median
Industry PE
39.1
Price to Book (P/B)
6.59
Lower than its 5-year historical median
Price to Sales (P/S)
2.75
Higher than its 5-year historical median
EV/EBITDA
17.47
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
42.38%
Return on Capital Employed (ROCE)
45.59%
Return on Assets (ROA)
20.66%
Operating Profit Margin
15.9%
Net Profit Margin
9.89%
Gross Profit Margin
14.1%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
96.28%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
176.24%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
149.26%
Asset Quality
Promoter Holding
71.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹37 Cr.
Equity
₹5.7 Cr.
Face Value
₹5
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
UndervaluedCheck Valuation charts
Price Trend
Semi Strong
Is EPW India Ltd a good quality company?
EPW India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does EPW India Ltd performance compare with that of its Peers?
Revenue growth of EPW India Ltd vs industry peers?
EPW India Ltd revenue CAGR is 148.20%, compared to the industry median CAGR of 5.27%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of EPW India Ltd?
Promoters hold 71.43% of the EPW India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of EPW India Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
EPW India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 11.1% | 103.6% | 59.8% | 45.6% | - |
| Value Creation Index ⓘ | -0.2 | 6.4 | 3.3 | 2.3 | - |
Growth Parameters ⓘ |
|||||
| Sales ⓘ | 6.7 | 18.5 | 51.9 | 102 | 102 |
| Sales YoY Gr. | - | 178.2% | 180% | 96.3% | - |
| Adj EPS ⓘ | 0.1 | 0.9 | 4.9 | 8.8 | 8.8 |
| YoY Gr. | - | 1025% | 447.8% | 77.9% | - |
| BVPS (₹) ⓘ | 0.3 | 1.2 | 6.1 | 37 | 37 |
| Adj Net Profit ⓘ | 0.1 | 0.7 | 4 | 10.1 | 10 |
| Cash Flow from Ops. ⓘ | 0.2 | 0.4 | -12.1 | -12.6 | - |
| Debt/CF from Ops. ⓘ | 4 | 0.5 | -1.1 | -0.8 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 148.2% | 96.3% | ||||
| Adj EPS ⓘ | NA | NA | 378.6% | 77.9% | ||||
| BVPSⓘ | NA | NA | 429.1% | 507.1% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 31.2 | 128.4 | 135.9 | 42.4 | 23.7 |
| Op. Profit Mgn % ⓘ | 1.7 | 5.5 | 11.3 | 15.9 | NAN |
| Net Profit Mgn % ⓘ | 1 | 4 | 7.8 | 9.9 | 9.9 |
| Debt to Equity ⓘ | 2.8 | 0.2 | 2.6 | 0.2 | - |
| Working Cap Days ⓘ | 0 | 124 | 109 | 157 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -7 | 67 | 115 | 0 |
Valuation of EPW India - Standalone
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|
| Sales | 7 | 19 | 52 | 102 |
| Operating Expenses ⓘ + | 7 | 18 | 46 | 86 |
| Operating Profit ⓘ | 0 | 1 | 6 | 16 |
| Operating Profit Margin (%) | 1.7% | 5.5% | 11.3% | 15.9% |
| Other Income ⓘ + | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 0 | 2 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 1 | 6 | 14 |
| Tax ⓘ | 0 | 0 | 2 | 4 |
| Profit After Tax | 0 | 1 | 4 | 10 |
| PAT Margin (%) | 1.0% | 4.0% | 7.8% | 9.9% |
| Adjusted EPS (₹) | 0.1 | 0.9 | 4.9 | 8.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 0 | 1 | 5 | 43 | |||||||
| Debt + | 1 | 0 | 13 | 10 | |||||||
| Minority Interest | 0 | 0 | 0 | 0 | |||||||
| Trade Payables | 5 | 6 | 4 | 11 | |||||||
| Others Liabilities ⓘ | 0 | 1 | 3 | 8 | |||||||
| Total Liabilities ⓘ | 6 | 8 | 25 | 72 | |||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 0 | 0 | 0 | 3 | |||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | |||||||
| Investments ⓘ | 0 | 0 | 0 | 0 | |||||||
| Inventories | 5 | 4 | 13 | 21 | |||||||
| Trade Receivables | 0 | 3 | 9 | 38 | |||||||
| Cash Equivalents | 1 | 1 | 1 | 5 | |||||||
| Others Assets ⓘ | 1 | 0 | 1 | 4 | |||||||
| Total Assets ⓘ | 6 | 8 | 25 | 72 | |||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0 | 0 | -12 | -13 |
| Cash Flow From Investing Activity ⓘ + | -0 | -0 | -1 | -7 |
| Cash Flow From Financing Activity ⓘ + | 1 | -0 | 13 | 23 |
| Net Cash Flow ⓘ | 1 | 0 | 0 | 4 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | 128.42 | 135.92 | 42.38 | ||||||
| ROCE (%) | N/A | 103.59 | 59.76 | 45.59 | ||||||
| Asset Turnover Ratio | 1.07 | 2.59 | 3.11 | 2.09 | ||||||
| PAT to CFO Conversion(x) | N/A | 0 | -3 | -1.3 | ||||||
| Working Capital Days | ||||||||||
| Receivable Days | 8.60 | 29.60 | 41.60 | 84 | ||||||
| Inventory Days | 254.90 | 86.90 | 61.80 | 62.40 | ||||||
| Payable Days | 318.20 | 125.20 | 46.70 | 35.80 | ||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
EPW India Ltd FAQs
The current trading price of EPW India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of EPW India stood at ₹280.2 Cr
The latest P/E ratio of EPW India as of 31-Dec-1969 is 27.84.
The latest P/B ratio of EPW India as of 31-Dec-1969 is 6.59.
The 52-week high of EPW India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EPW India is ₹102 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that EPW India Ltd is a below average quality company.
The key valuation ratios of EPW India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of EPW India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About EPW India Ltd
EPW India was originally incorporated as ‘EPW India Private Limited’ on April 16, 2021. Subsequently, the name of the company was changed from ‘EPW India Private Limited’ to ‘EPW India Limited’ on December 26, 2024. It is IT electronics refurbishing company, providing refurbished electronics by using two different supply chain method (Direct to Consumer and Business to Business) at significant prices as compared to new products. Its business model encompasses end to end reverse supply chain for IT assets. It involves procuring used IT assets (laptops, desktops, Chromebook and peripherals), refurbishing them to as close to new condition, and selling them directly to end use customers - businesses or retail.
Business area of the company
The company is IT electronics refurbishing company, providing refurbished electronics by using two different supply chain method (D2C and B2B) at significant prices as compared to new products.
Refurbished products of the company
- Laptops
- Desktops
- Peripherals
- Electronic Goods
History and milestones
- 2024: Opened a new branch in 1st Floor, Office No 27 to 39 Shop No. 131A, Nilgiri Blocks, Ameerpet Road, Ameerpet, Hyderabad, Hyderabad, Telangana, 500016 to increase offline sales reach.
- 2024: Renavart Recyclers India Private Limited became a subsidiary of the company
- 2024: Received Certificate as an authorised outlet store.
- 2024: Conversion from Private limited company to Public Limited company.
- 2025: Received Certificate as authorised Sub Distributor.
- 2025: Received Certificate of Appreciation.
- 2025: Received Consent for Operation Certificate from Telangana Pollution Control Board.
- 2025: Started operations at its new facility in Telangana, India, spread across 4,500 square feet.
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
