SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

EPW India Ltd (EPWINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: EPWINDIA Trading | Small Cap | EPW India Share Price

BSE Share Price
Not Listed

EPW India Ltd (EPWINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: EPWINDIA Trading | Small Cap | EPW India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹172 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹8.8
TTM Sales
₹102 Cr.
Book Value per Share
₹35.6
P/E Ratio
17.10
Lower than its 5-year historical median
Industry PE
35.6
Price to Book (P/B)
4.21
Lower than its 5-year historical median
Price to Sales (P/S)
1.69
Lower than its 5-year historical median
EV/EBITDA
11.47
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
137.15%
Outperforms industry median
Return on Capital Employed (ROCE)
63.73%
Outperforms industry median
Return on Assets (ROA)
25.08%
Operating Profit Margin
11.4%
Net Profit Margin
7.97%
Gross Profit Margin
11.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
179.98%
Operating Profit Growth (1 Year)
-
475.73%
Net Profit Growth (1 Year)
-
458.11%
Asset Quality
Promoter Holding
71.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹35 Cr.
Equity
₹5.7 Cr.
Face Value
₹5
All Time Low / High
- / -

EPW India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is EPW India Ltd a good quality company?
EPW India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does EPW India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of EPW India Ltd vs industry peers?
EPW India Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 4.99%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of EPW India Ltd?
Promoters hold 71.43% of the EPW India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of EPW India Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
EPW India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 11.1%103.6%63.7%-
Value Creation
Index
-0.26.43.6-

Growth Parameters

Sales 6.718.551.9102
Sales YoY Gr.-178.2%180%-
Adj EPS 0.10.958.8
YoY Gr.-1025%460%-
BVPS (₹) 0.31.26.235.6
Adj Net
Profit
0.10.74.110
Cash Flow from Ops. 0.20.4-11-
Debt/CF from Ops. 40.5-1.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA180%
Adj EPS NANANA460%
BVPSNANANA438.3%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
31.2128.4137.242
Op. Profit
Mgn %
1.75.511.4NAN
Net Profit
Mgn %
1489.9
Debt to
Equity
2.80.22.4-
Working Cap
Days
01241070
Cash Conv.
Cycle
0-7670

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales71952
Operating Expenses + 71846
Manufacturing Costs000
Material Costs61742
Employee Cost 002
Other Costs 002
Operating Profit 016
Operating Profit Margin (%) 1.7%5.5%11.4%
Other Income + 000
Exceptional Items 000
Interest 000
Depreciation 000
Profit Before Tax 016
Tax 002
Profit After Tax 014
PAT Margin (%) 1.0%4.0%8.0%
Adjusted EPS (₹)0.10.95.0
Dividend Payout Ratio (%)0%0%0%

Valuation of EPW India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 015
Share Capital 000
Reserves 015
Debt +1012
Long Term Debt000
Short Term Debt1012
Minority Interest000
Trade Payables564
Others Liabilities 013
Total Liabilities 6825

Fixed Assets

Net Fixed Assets +000
Gross Block000
Accumulated Depreciation000
CWIP 000
Investments 000
Inventories5413
Trade Receivables039
Cash Equivalents 111
Others Assets 101
Total Assets 6825

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 00-11
PBT 016
Adjustment 000
Changes in Working Capital 0-1-17
Tax Paid -0-0-0
Cash Flow From Investing Activity + -0-0-1
Capex -0-0-0
Net Investments 000
Others 00-0
Cash Flow From Financing Activity + 1-012
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 00-0
Dividend Paid 000
Others 1-012
Net Cash Flow 100

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)N/A128.42137.15
ROCE (%)N/A103.5963.73
Asset Turnover Ratio1.072.593.15
PAT to CFO Conversion(x)N/A0-2.75
Working Capital Days
Receivable Days8.6029.6041.60
Inventory Days254.9086.9061.80
Payable Days318.20125.2046.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

EPW India Ltd FAQs

The current trading price of EPW India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of EPW India stood at ₹172.1 Cr

The latest P/E ratio of EPW India as of 31-Dec-1969 is 17.10.

The latest P/B ratio of EPW India as of 31-Dec-1969 is 4.21.

The 52-week high of EPW India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EPW India is ₹102 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that EPW India Ltd is a below average quality company.

The key valuation ratios of EPW India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of EPW India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About EPW India Ltd

EPW India was originally incorporated as ‘EPW India Private Limited’ on April 16, 2021. Subsequently, the name of the company was changed from ‘EPW India Private Limited’ to ‘EPW India Limited’ on December 26, 2024. It is IT electronics refurbishing company, providing refurbished electronics by using two different supply chain method (Direct to Consumer and Business to Business) at significant prices as compared to new products. Its business model encompasses end to end reverse supply chain for IT assets. It involves procuring used IT assets (laptops, desktops, Chromebook and peripherals), refurbishing them to as close to new condition, and selling them directly to end use customers - businesses or retail.

Business area of the company

The company is IT electronics refurbishing company, providing refurbished electronics by using two different supply chain method (D2C and B2B) at significant prices as compared to new products.

Refurbished products of the company

  • Laptops
  • Desktops
  • Peripherals
  • Electronic Goods

History and milestones

  • 2024: Opened a new branch in 1st Floor, Office No 27 to 39 Shop No. 131A, Nilgiri Blocks, Ameerpet Road, Ameerpet, Hyderabad, Hyderabad, Telangana, 500016 to increase offline sales reach. 
  • 2024: Renavart Recyclers India Private Limited became a subsidiary of the company 
  • 2024: Received Certificate as an authorised outlet store. 
  • 2024: Conversion from Private limited company to Public Limited company. 
  • 2025: Received Certificate as authorised Sub Distributor. 
  • 2025: Received Certificate of Appreciation. 
  • 2025: Received Consent for Operation Certificate from Telangana Pollution Control Board.
  • 2025: Started operations at its new facility in Telangana, India, spread across 4,500 square feet.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: