SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

EPW India Ltd (EPWINDIA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: EPWINDIA | Trading | Small Cap

BSE Share Price
Not Listed

EPW India Ltd (EPWINDIA)

BSE: 0 NSE: EPWINDIA
Key Metrics
Market Cap
₹135 Cr.
P/E Ratio
32.74
Price to Book (P/B)
12.62
Price to Sales (P/S)
2.61
EV/EBITDA
24.59
Return on Capital Employed (ROCE)
63.73%
Current Price
₹0
Return on Equity (ROE)
137.15%
Return on Assets (ROA)
25.08%
Operating Profit Margin
11.4%
Net Profit Margin
7.97%
Gross Profit Margin
11.2%
Book Value per Share
₹9.3
Sales Growth (YoY)
179.98%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
475.73%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
458.11%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

Check Before You Invest

Q.1 Revenue growth of EPW India Ltd?
EPW India Ltd revenue growth is 180% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of EPW India Ltd?
Promoters hold % of the EPW India Ltd, with % of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of EPW India Ltd vs industry peers?
EPW India Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does EPW India Ltd belong to?
EPW India Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of EPW India Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

DeciZen - make an informed investing decision on EPW India

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

EPW India stock performance

Key Ratios
mw4me loader

Is EPW India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
EPW India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 11.1%103.6%63.7%-
Value Creation
Index
-0.26.43.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.718.551.952
Sales YoY Gr.-178.2%180%-
Adj EPS 0.10.953.6
YoY Gr.-1025%460%-
BVPS (₹) 0.31.26.29.3
Adj Net
Profit
0.10.74.14
Cash Flow from Ops. 0.20.4-11-
Debt/CF from Ops. 40.5-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA180%
Adj EPS NANANA460%
BVPSNANANA438.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
31.2128.4137.246.4
Op. Profit
Mgn %
1.75.511.4NAN
Net Profit
Mgn %
1488
Debt to
Equity
2.80.22.4-
Working Cap
Days
01241070
Cash Conv.
Cycle
0-7670

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 3.6 3.8
TTM Sales (₹ Cr.) 51.9 53.3
BVPS (₹) 9.3 9.5
Reserves (₹ Cr.) 5 5
P/BV 12.62 12.39
PE 32.74 31.22
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 135
Equity (₹ Cr.) 5.7
Face Value (₹) 5
Industry PE 25.8

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of EPW India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales71952
Operating Expenses + 71846
Manufacturing Costs000
Material Costs61742
Employee Cost 002
Other Costs 002
Operating Profit 016
Operating Profit Margin (%) 1.7%5.5%11.4%
Other Income + 000
Exceptional Items 000
Interest 000
Depreciation 000
Profit Before Tax 016
Tax 002
Profit After Tax 014
PAT Margin (%) 1.0%4.0%8.0%
Adjusted EPS (₹)0.10.95.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 015
Share Capital 000
Reserves 015
Debt +1012
Long Term Debt000
Short Term Debt1012
Minority Interest000
Trade Payables564
Others Liabilities 013
Total Liabilities 6825

Fixed Assets

Net Fixed Assets +000
Gross Block000
Accumulated Depreciation000
CWIP 000
Investments 000
Inventories5413
Trade Receivables039
Cash Equivalents 111
Others Assets 101
Total Assets 6825

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 00-11
PBT 016
Adjustment 000
Changes in Working Capital 0-1-17
Tax Paid -0-0-0
Cash Flow From Investing Activity + -0-0-1
Capex -0-0-0
Net Investments 000
Others 00-0
Cash Flow From Financing Activity + 1-012
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 00-0
Dividend Paid 000
Others 1-012
Net Cash Flow 100

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)N/A128.42137.15
ROCE (%)N/A103.5963.73
Asset Turnover Ratio1.072.593.15
PAT to CFO Conversion(x)N/A0-2.75
Working Capital Days
Receivable Days93042
Inventory Days2558762
Payable Days31812547

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

EPW India Ltd FAQs

The current trading price of EPW India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of EPW India stood at ₹135.3 Cr

The latest P/E ratio of EPW India as of 31-Dec-1969 is 32.74.

The latest P/B ratio of EPW India as of 31-Dec-1969 is 12.62.

The 52-week high of EPW India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EPW India is ₹51.88 ( Cr.) .

About EPW India Ltd

EPW India was originally incorporated as ‘EPW India Private Limited’ on April 16, 2021. Subsequently, the name of the company was changed from ‘EPW India Private Limited’ to ‘EPW India Limited’ on December 26, 2024. It is IT electronics refurbishing company, providing refurbished electronics by using two different supply chain method (Direct to Consumer and Business to Business) at significant prices as compared to new products. Its business model encompasses end to end reverse supply chain for IT assets. It involves procuring used IT assets (laptops, desktops, Chromebook and peripherals), refurbishing them to as close to new condition, and selling them directly to end use customers - businesses or retail.

Business area of the company

The company is IT electronics refurbishing company, providing refurbished electronics by using two different supply chain method (D2C and B2B) at significant prices as compared to new products.

Refurbished products of the company

  • Laptops
  • Desktops
  • Peripherals
  • Electronic Goods

History and milestones

  • 2024: Opened a new branch in 1st Floor, Office No 27 to 39 Shop No. 131A, Nilgiri Blocks, Ameerpet Road, Ameerpet, Hyderabad, Hyderabad, Telangana, 500016 to increase offline sales reach. 
  • 2024: Renavart Recyclers India Private Limited became a subsidiary of the company 
  • 2024: Received Certificate as an authorised outlet store. 
  • 2024: Conversion from Private limited company to Public Limited company. 
  • 2025: Received Certificate as authorised Sub Distributor. 
  • 2025: Received Certificate of Appreciation. 
  • 2025: Received Consent for Operation Certificate from Telangana Pollution Control Board.
  • 2025: Started operations at its new facility in Telangana, India, spread across 4,500 square feet.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×