Excel Realty N Infra Ltd (EXCEL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533090 | NSE: EXCEL | Trading | Small Cap

Excel Realty Share Price

1.27 0.02 1.60%
as on 05-Dec'25 11:34

Excel Realty N Infra Ltd (EXCEL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533090 | NSE: EXCEL | Trading | Small Cap

DeciZen - make an informed investing decision on Excel Realty

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Excel Realty N Infra stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
193.14
Market Cap:
176.3 Cr.
52-wk low:
0.7
52-wk high:
1.8

Is Excel Realty N Infra Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Excel Realty: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Excel Realty N Infra Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.9%0.6%2.7%0.6%0.1%-0.1%-1.5%1.6%0.9%0.8%-
Value Creation
Index
-0.9-1.0-0.8-1.0-1.0-1.0-1.1-0.9-0.9-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.730.620.410.69.47.58.76.52.613.616
Sales YoY Gr.--22.8%-33.4%-48.1%-11.1%-19.9%14.9%-25.5%-60%428.3%-
Adj EPS 000-0-00-0-0000
YoY Gr.-NANA-150%NANANANANA0%-
BVPS (₹) 1.21.21.21.21.21.21.21.21.21.21.2
Adj Net
Profit
0.20.12.7-0.7-2.10.5-2.8-1.210.91
Cash Flow from Ops. -0.22.751.1-83-0.30.745.6-7.6-6-
Debt/CF from Ops. -23.11.60.90.6-0-1.50.40-0-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.2%7.7%16.3%428.3%
Adj EPS NANANA0%
BVPS0.5%0.3%1.1%0.8%
Share Price 7.4% 66.3% 53.7% -24.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.11.6-0.4-1.20.3-1.7-0.70.60.50.8
Op. Profit
Mgn %
43.723.41-37.1-5.8-32.6-49.5-76.9-30.5-32
Net Profit
Mgn %
0.50.313.5-6.8-22.46.8-32.7-19.140.26.28.6
Debt to
Equity
00000000000
Working Cap
Days
7609261,2602,3984,3637,5376,6457,63615,9113,0731,881
Cash Conv.
Cycle
505747102723420503841041,840

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Excel Realty N Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0
TTM Sales (₹ Cr.) 16.4 16.4
BVPS (₹.) 1.2 1.2
Reserves (₹ Cr.) 34 34
P/BV 1.01 1.01
PE 193.14 0.00
From the Market
52 Week Low / High (₹) 0.65 / 1.75
All Time Low / High (₹) 0.05 / 3.02
Market Cap (₹ Cr.) 176
Equity (₹ Cr.) 141.1
Face Value (₹) 1
Industry PE 36.9

Management X-Ray of Excel Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Excel Realty - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Excel Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales403120119896314
Operating Expenses 382916101391310518
Manufacturing Costs24000000000
Material Costs13271388686213
Employee Cost 0111110000
Other Costs 1111424324
Operating Profit 2150-3-2-4-3-2-4
Operating Profit Margin (%) 4.0%3.7%23.3%0.9%-37.1%-22.0%-44.9%-49.5%-76.9%-30.5%
Other Income 0001422646
Interest 1111000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 10400-0-3311
Tax 0010000000
Profit After Tax 00300-0-3311
PAT Margin (%) 1.0%0.4%13.4%2.1%1.5%-4.6%-30.5%39.8%48.8%9.5%
Adjusted EPS (₹)0.00.00.00.00.00.0-0.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 166166169171171171168171172174
Share Capital 31319494949494141141141
Reserves 1351347577777774303132
Minority Interest0000000000
Debt5451100001
Long Term Debt5440100001
Short Term Debt1000000000
Trade Payables13412358221
Others Liabilities 1121113512
Total Liabilities 186175177174176177179178176178

Fixed Assets

Gross Block7786141414131314
Accumulated Depreciation3444444444
Net Fixed Assets 4442101010989
CWIP 0000000000
Investments 98961021011090000
Inventories0000000001
Trade Receivables20754448254
Cash Equivalents 0321111610
Others Assets 64656566151152160161160163
Total Assets 186175177174176177179178176178

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0351-83-0146-8-6
PBT 10400-0-3311
Adjustment 111-0000-0-3-5
Changes in Working Capital -2101-83-0343-6-3
Tax Paid 0000000000
Cash Flow From Investing Activity 12-64830-0-4134
Capex -0-0-13-80010-1
Net Investments 12-51910-0-43-00
Others -0000000135
Cash Flow From Financing Activity -1-2-0-50-0-0-0-01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0-10-4000000
Interest Paid -1-1-1-1-0-0-0-0-0-0
Dividend Paid 0000000000
Others 0-1000-0-0-0-01
Net Cash Flow -03-2-0-0-004-4-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.230.071.630.130.08-0.2-1.561.520.730.75
ROCE (%)0.890.552.650.640.12-0.12-1.481.570.850.76
Asset Turnover Ratio0.210.170.120.060.050.040.050.040.010.08
PAT to CFO Conversion(x)N/AN/A1.67N/AN/AN/AN/A15.33-8-6
Working Capital Days
Receivable Days183161108161167209255283547121
Inventory Days000001110154925
Payable Days404113737111121926727732446

Excel Realty N Infra Ltd Stock News

Excel Realty N Infra Ltd FAQs

The current trading price of Excel Realty on 05-Dec-2025 11:34 is ₹1.27.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Excel Realty stood at ₹176.3.
The latest P/E ratio of Excel Realty as of 04-Dec-2025 is 193.1.
The latest P/B ratio of Excel Realty as of 04-Dec-2025 is 1.01.
The 52-week high of Excel Realty is ₹1.75 and the 52-week low is ₹0.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Excel Realty is ₹16.35 ( Cr.) .

About Excel Realty N Infra Ltd

Excel Infoways was started in January 2003. It is leading customer contact centre providing voice based services in the areas of collections, telemarketing and customer care.

The company offers a range of customer care services including outbound sales and marketing, voice, email response, real-time chat, knowledge management, eCRM architecture and other value added services.

Since it has a readily available right pool of talented and skilled technical consultants it can offer its customers the best consultants on project contract when and how its customers needed most. Excel has the resources, technology and operational expertise in place to help companies expand globally and exceed their customer sales, services and marketing expectations. It delivers unmatched business value to customers through a combination of process excellence, quality frameworks and service delivery innovation.

Excel has a state-of-art facility in Mumbai, the commercial capital of India, integrating voice, data, facsimile on aspect CIM, formerly concerto, and supported with image and video channels at the agent desktop to transform customer interaction into an experience of delight for the its client customers. The floor has a capacity for 400 seats on aspects ensemble pro's predictive dialer with blended solution, operating in three shifts with 24x7 support. One of the biggest challenge, call centre and customer service professionals face is the exponential growth in Information industry.

Services offered by the company

  • Telecom Fulfilment: Excel combines capability and expertise in order to provide its customers with the right solution, taking into full consideration industry, proposition, timing and target market.
  • Inbound Services: Telemarketing also has powerful inbound applications. Inbound telemarketing is perfect for order taking, customer service, any type of answering service, after hours/overflow calls, taking credit card orders, voice mail service, dealer locator service, seminar registration, reservation desk, inquiry service, and direct immediate response to print ads and virtually any form of advertisement.
  • Financial Services:  Excel Infoways has gained a good amount of experience delivering customer service solutions, ranging from service to new businesses to technically sound and mature businesses. Excel Infoways is also sound and proficient in handling companies spread across the globe.
  • Technical Support: The world today is fast paced, everything is done in a hurry and the sooner you can carry out tasks, the better it is. At the same time, it is imperative to ensure that the staff that you employ is not over burdened and is spending the appropriate time required to handle the tasks that are more important.
  • Healthcare Services: It is imperative to ensure that the staff that its customers employ is not over burdened and is spending the appropriate time required to handle the tasks that are more important.
  • Legal Process Outsourcing: When a law firm obtains a legal support services from another law firm or a legal service providing company, the outsourced entity is located outside its own country the practice is known as off shoring.

Certification

  • The company is ISO 27001:2005 (formerly known as BS 7799-2:2002) certified company.
  • ISO 9001: 2000 certification
  • ISO 14001: 2005 certification
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×