Exim Routes Ltd (EXIMROUTES) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: EXIMROUTES | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Exim Routes

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Exim Routes stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
73.10
Market Cap:
259.3 Cr.
52-wk low:
0
52-wk high:
0

Is Exim Routes Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Exim Routes: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Exim Routes Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 11.8%30.2%47.6%-
Value Creation
Index
-0.21.22.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.75.219.219
Sales YoY Gr.--59.2%268.3%-
Adj EPS 0.30.52.51.9
YoY Gr.-108%380.8%-
BVPS (₹) 0.5111.331.6
Adj Net
Profit
0.30.63.44
Cash Flow from Ops. -0.22.3-5.8-
Debt/CF from Ops. -13.50.6-0.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA268.3%
Adj EPS NANANA380.8%
BVPSNANANA1055.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
53.672418.8
Op. Profit
Mgn %
4.222.325.8NAN
Net Profit
Mgn %
2.3121818.5
Debt to
Equity
5.11.20.2-
Working Cap
Days
01851530
Cash Conv.
Cycle
075620

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Exim Routes Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 3.6
TTM Sales (₹ Cr.) 19.2 121
BVPS (₹.) 31.6 34.7
Reserves (₹ Cr.) 50 56
P/BV 4.37 3.99
PE 73.10 38.39
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 259
Equity (₹ Cr.) 9.4
Face Value (₹) 5
Industry PE 35.3

Management X-Ray of Exim Routes:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Exim Routes - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Exim Routes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales13519
Operating Expenses 12414
Manufacturing Costs600
Material Costs2112
Employee Cost 211
Other Costs 222
Operating Profit 115
Operating Profit Margin (%) 4.2%22.2%25.8%
Other Income 000
Interest 000
Depreciation 000
Exceptional Items 000
Profit Before Tax 015
Tax 001
Profit After Tax 014
PAT Margin (%) 2.4%11.9%18.5%
Adjusted EPS (₹)0.30.52.6
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1116
Share Capital 007
Reserves 019
Minority Interest000
Debt312
Long Term Debt012
Short Term Debt300
Trade Payables012
Others Liabilities 013
Total Liabilities 4422

Fixed Assets

Gross Block121
Accumulated Depreciation010
Net Fixed Assets 010
CWIP 005
Investments 011
Inventories000
Trade Receivables219
Cash Equivalents 002
Others Assets 116
Total Assets 4422

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -02-6
PBT 015
Adjustment 000
Changes in Working Capital -11-11
Tax Paid -0-0-0
Cash Flow From Investing Activity -1-1-4
Capex -1-0-4
Net Investments -0-1-0
Others 000
Cash Flow From Financing Activity 1-112
Net Proceeds from Shares 0011
Net Proceeds from Borrowing 012
Interest Paid -0-0-0
Dividend Paid 000
Others 1-2-0
Net Cash Flow 0-02

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)54.4371.4842.28
ROCE (%)11.7730.1647.61
Asset Turnover Ratio3.171.31.47
PAT to CFO Conversion(x)N/A2-1.5
Working Capital Days
Receivable Days5811293
Inventory Days490
Payable Days7614637

Exim Routes Ltd Stock News

Exim Routes Ltd FAQs

The current trading price of Exim Routes on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Exim Routes stood at ₹259.2.
The latest P/E ratio of Exim Routes as of 31-Dec-1969 is 73.10.
The latest P/B ratio of Exim Routes as of 31-Dec-1969 is 4.37.
The 52-week high of Exim Routes is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Exim Routes is ₹19.15 ( Cr.) .

About Exim Routes Ltd

Exim Routes was originally incorporated as a private limited company with the name of ‘Exim Routes Private Limited’ on April 23, 2019. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by its Shareholders at an Extraordinary General Meeting held on August 07, 2024 and consequently the name of the company was changed to ‘Exim Routes Private Limited’ to ‘Exim Routes Limited’ on October 24, 2024. It operates as a global platform dedicated to facilitating the exchange of recyclable paper product materials, providing end-to-end services to Indian Paper Mills (Mills), ranging from sourcing/procurement of waste paper to quality assurance and logistics wastepaper to mills. To enable these operations, the company has developed the Exim Routes Intelligence System (ERIS), an AI powered B2B digital platform, designed to perform four primary functions.

Firstly, in Supply Chain Operations and Offer Management, the ERIS platform consolidates global inventory data from all its suppliers, demand offers from mills, matching and price discovery, and connects supply and demand by acting as an intermediary, enabling bidding and closing of trades. Secondly, in Customer and Partner Enablement, ERIS supports outbound communication between Exim internal teams, suppliers and customers and facilitates better tracking and wider, faster outreach. Thirdly, in Market Intelligence and Data Layer, ERIS brings together multiple internal and external data points (e.g., pricing and grade quality parameters) to enable insights and better decision making for internal teams and customers. Lastly, in Logistics Integration, ERIS supports logistics execution integrating its global network of logistics partners and freight forwarders - ensuring seamless from order to delivery.

In addition to the revenue generated through the ERIS platform, the company also engages in high-seas sales transactions, acting as an intermediary buyer in the trade of waste paper, which is supplied to Indian paper mills for use as raw material in the production of finished products. Secondly, the company conducts a small volume of domestic trading, which involves purchasing recyclable paper from the domestic Indian market and selling it to local mills. Furthermore, the company provides services to select suppliers and foreign subsidiaries of the company, supporting their operations. Additionally, it offers the sale and subscription of the ERIS platform to a select group of mills.

Business area of the company

The company operates as a global platform enabling the exchange of recyclable paper materials, offering end-to-end services to Indian Paper Mills from sourcing to logistics. Central to this, is its AI-powered B2B platform, the Exim Routes Intelligence System (ERIS). ERIS streamlines supply chain operations through global inventory matching and price discovery, enables efficient customer and communication, delivers actionable insights via integrated market intelligence, and ensures seamless logistics execution with its freight partners. By consolidating data ERIS empowers decisions, transactions, and optimized supply and demand.

Products of the company

White Grades

  • Sorted Office Paper (SOP)
  • Hard White Shavings (HWS)
  • Cupstock
  • Tissue Paper

Brown Grades

  • Old Corrugated Containers (OCC)
  • Mix Paper
  • Cores
  • BBC

Mechanical Grades

  • News Papers
  • Magazines

Services provided by the company's ERIS platform

  • Supply Chain Operations and Offer Management
  • Customer and Partner Enablement
  • Market Intelligence and Data Layer
  • Logistics Integration

Awards and recognition

  • 2022: Indian Achievers’ Award 2022 in the Emerging Company category at the 63rd National Summit & Awards on ‘Role of CSR in Nation Building’

History and milestones

  • 2019: Incorporation of Company
  • 2022: Participated as Exhibitor at Paperex 2022
  • 2023: Participated in Paperex World Largest Paper Show 2023
  • 2024: EXIM Routes launched ERIS (Exim Routes Intelligence Service) platform
  • 2024: Alteration of Name clause of Memorandum of Association and subsequently the company was converted from Private Limited Company into Public Company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×