Fratelli Vineyards Ltd (541741) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541741 | NSE: | Trading | Small Cap

Fratelli Vineyards Share Price

117.40 1.70 1.47%
as on 05-Dec'25 12:24

Fratelli Vineyards Ltd (541741) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541741 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Fratelli Vineyards

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Fratelli Vineyards stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
503 Cr.
52-wk low:
102
52-wk high:
387.9

Is Fratelli Vineyards Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Fratelli Vineyards: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fratelli Vineyards Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11%15.5%9.2%11.2%-2.7%0.7%7%3.6%7.4%-1.2%-
Value Creation
Index
-0.20.1-0.3-0.2-1.2-1.0-0.5-0.7-0.5-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4264104564782912413352942451251
Sales YoY Gr.--3.7%11.1%4.9%-39.1%-17.3%39%-12.1%-16.6%-49.2%-
Adj EPS 7.610.1-2.22.1-4.4-4.20.1-1.70.1-1-0.9
YoY Gr.-32.7%-121.3%NA-305.1%NANA-2542.9%NA-908.3%-
BVPS (₹) 3862.4373934.631.331.933.931.368.669.3
Adj Net
Profit
3.85.1-1.81.8-3.8-3.60.1-1.50.1-4.2-4
Cash Flow from Ops. 13.96.4-1.649.3-16.62.87.9-0.30.719.1-
Debt/CF from Ops. 3.18.4-35.30.2-1.69.24.2-93.844.70.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.8%-15.6%-28%-49.2%
Adj EPS -179.5%NA-340.2%-908.3%
BVPS6.8%14.7%29.1%119%
Share Price - 46.7% 51.1% -59.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.520.1-5.95.6-11.9-12.60.2-5.20.4-2.6-1.3
Op. Profit
Mgn %
1.72.50.91.6-0.2-0.10.71.11.6-2.2-642.5
Net Profit
Mgn %
0.91.2-0.40.4-1.3-1.50-0.50-3.4-630.3
Debt to
Equity
2.21.71.80.30.911.211.200
Working Cap
Days
83665641487962681001431,649
Cash Conv.
Cycle
404644273249252653611,151

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Fratelli Vineyards Ltd.

Standalone Consolidated
TTM EPS (₹) -0.9 -5.3
TTM Sales (₹ Cr.) 0.6 172
BVPS (₹.) 69.3 33.9
Reserves (₹ Cr.) 258 104
P/BV 1.67 3.41
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 102.00 / 387.90
All Time Low / High (₹) 11.36 / 494.80
Market Cap (₹ Cr.) 503
Equity (₹ Cr.) 43.5
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Fratelli Vineyards:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Fratelli Vineyards - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Fratelli Vineyards

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales426410456478291241335294245125
Operating Expenses 421400452471292241333293242128
Manufacturing Costs2320100000
Material Costs392372408437278230323281231121
Employee Cost 3333323341
Other Costs 242239311097876
Operating Profit 51047-1-1213-3
Operating Profit Margin (%) 1.1%2.4%0.9%1.5%-0.3%-0.3%0.5%0.5%1.3%-2.3%
Other Income 3362133111
Interest 3485334543
Depreciation 0222220000
Exceptional Items 0000000000
Profit Before Tax 47-02-5-30-30-5
Tax 22-00-1-0-0-00-1
Profit After Tax 35-02-4-31-30-4
PAT Margin (%) 0.6%1.2%-0.1%0.3%-1.3%-1.2%0.2%-0.9%0.0%-3.4%
Adjusted EPS (₹)5.210.0-0.31.9-4.3-3.30.7-3.10.1-1.0
Dividend Payout Ratio (%)19%10%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 193132333027272927297
Share Capital 55999999943
Reserves 142623252118192018254
Minority Interest0000000000
Debt4354581126263326314
Long Term Debt0000017631
Short Term Debt4354581126242621283
Trade Payables3237104132415341
Others Liabilities 7952411243
Total Liabilities 10097102576366867296305

Fixed Assets

Gross Block199991010210
Accumulated Depreciation1245799210
Net Fixed Assets 0753211000
CWIP 0000000000
Investments 1013141414413118286
Inventories48491182234185270
Trade Receivables349521915924384713
Cash Equivalents 514672217690
Others Assets 35135816131246
Total Assets 10097102576366867296305

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 146-249-1738-0119
PBT 47-02-5-30-30-5
Adjustment 2495542546
Changes in Working Capital 8-4-642-1626-2-318
Tax Paid -0-1-4-0-0-0-00-0-0
Cash Flow From Investing Activity 0-15762-113-2-51
Capex -0-2-0-0-0-0-0000
Net Investments -1-111032-1-03-45
Others 1-2-33-01102-57
Cash Flow From Financing Activity -217-4-5212-44-11127
Net Proceeds from Shares 00000000053
Net Proceeds from Borrowing 000000000-2
Interest Paid -20000000-4-3
Dividend Paid 0-100000000
Others -198-4-5212-44-115-20
Net Cash Flow -7-113-3-113-8-0-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.8219.87-0.865.04-11.74-9.982.14-9.350.41-2.61
ROCE (%)10.9615.499.211.17-2.70.77.013.67.37-1.15
Asset Turnover Ratio3.724.154.586.034.853.714.393.712.910.62
PAT to CFO Conversion(x)4.671.2N/A24.5N/AN/A8N/AN/AN/A
Working Capital Days
Receivable Days17192527211918386388
Inventory Days624324719432914240
Payable Days36175791321263953

Fratelli Vineyards Ltd Stock News

Fratelli Vineyards Ltd FAQs

The current trading price of Fratelli Vineyards on 05-Dec-2025 12:24 is ₹117.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Fratelli Vineyards stood at ₹503.0.
The latest P/E ratio of Fratelli Vineyards as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Fratelli Vineyards as of 04-Dec-2025 is 1.67.
The 52-week high of Fratelli Vineyards is ₹387.9 and the 52-week low is ₹102.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fratelli Vineyards is ₹0.60 ( Cr.) .

About Fratelli Vineyards Ltd

Tinna Trade Limited (TTL) was set up in 2009 and is a part of the well diversified Tinna Group of Companies established four decades ago. In July 2009, M/s. Viterra Inc. of Canada acquired 60% stake and the company was renamed as Tinna Viterra Trade Private Limited. Subsequently in 2013, Viterra Inc. was acquired by M/s. Glencore PLC. This led to Viterra Inc. exiting the Joint Venture and became 100% subsidiary of Tinna Rubber & Infrastructure Limited. In June 2013, the company was renamed as Tinna Trade Private Limited. The company was converted into Public Limited Company and was renamed as Tinna Trade Limited in 2015. Subsequently, the company got demerged from its holding company in August, 2019 and is now listed on Bombay Stock Exchange and Calcutta Stock Exchange.

Business area of the company

The company has been playing a leading role in bringing agriculture produce directly from producers to end users. In a short period of time, the company has carved an important place in agri-business and is consistently delivering outstanding performance.

Products of the company

  • Pulses
  • Grains
  • Oil Seeds and Edible Oils
  • Protein
  • Steel Abrasives
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×