Gautam Exim Ltd (540613) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540613 | NSE: | Trading | Small Cap

Gautam Exim Share Price

299 5.50 1.87%
as on 05-Dec'25 11:34

Gautam Exim Ltd (540613) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540613 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Gautam Exim

Based on:

M-Cap below 100cr DeciZen not available

Gautam Exim stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
678.88
Market Cap:
90.4 Cr.
52-wk low:
98.6
52-wk high:
311

Is Gautam Exim Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gautam Exim: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gautam Exim Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 43%15.3%12.5%15.8%8.7%9.7%10.2%6.7%4.2%3.1%-
Value Creation
Index
2.10.1-0.10.1-0.4-0.3-0.3-0.5-0.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29131337650335124837828016835.335
Sales YoY Gr.-7.6%20.3%33.7%-30.3%-29.4%52.5%-26%-40%-78.9%-
Adj EPS 2.84.43.55.32.91.13.31.20.4-0.30.4
YoY Gr.-58.2%-20%51.7%-45.8%-61.5%195.5%-62.8%-64.5%-160.5%-
BVPS (₹) 18.521.930.734.635.637.740.942.142.743.243.2
Adj Net
Profit
0.611.11.60.90.310.40.1-0.10
Cash Flow from Ops. 8.7-4.5-0.5-5.51.92.95.22.918.4-
Debt/CF from Ops. 2.2-5.9-52.8-5.616.67.93.54.99.90-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -20.9%-36.8%-54.6%-78.9%
Adj EPS -177%-161.9%-143.1%-160.5%
BVPS9.9%4%1.8%1.2%
Share Price - 45.2% 84.2% 82%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.121.514.916.28.238.32.91-0.61
Op. Profit
Mgn %
2.81.30.80.70.50.40.400.1-0.1NAN
Net Profit
Mgn %
0.20.30.30.30.30.10.30.10.1-0.20.4
Debt to
Equity
4.65.42.92.92.81.91.51.10.80-
Working Cap
Days
4439363553814439551930
Cash Conv.
Cycle
71520203138212536840

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gautam Exim Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 35.3 -
BVPS (₹.) 43.2 -
Reserves (₹ Cr.) 10 -
P/BV 6.80 -
PE 678.88 -
From the Market
52 Week Low / High (₹) 98.55 / 311.00
All Time Low / High (₹) 17.55 / 311.00
Market Cap (₹ Cr.) 90.4
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Gautam Exim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *41.1441.1441.1441.1441.140.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gautam Exim - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gautam Exim

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales290.81312.96376.34503.23350.79247.66377.65279.55167.6335.31
Operating Expenses 282.82309.19373.34499.70349.42246.72376.16279.51167.4635.35
Manufacturing Costs00.020.030.010.010.010.010.010.010.01
Material Costs281.91308.02371.49496.37346.19245.45374.97278.29166.5334.73
Employee Cost 0.300.350.300.470.590.410.390.410.330.23
Other Costs 0.600.791.532.842.630.850.800.800.580.39
Operating Profit 7.993.7733.521.370.941.480.040.17-0.05
Operating Profit Margin (%) 2.7%1.2%0.8%0.7%0.4%0.4%0.4%0.0%0.1%-0.1%
Other Income 1.150.431.342.712.302.811.881.970.930.61
Interest 8.202.982.363.852.712.801.941.450.840.41
Depreciation 0.030.040.060.070.080.080.060.060.050
Exceptional Items 0000000000
Profit Before Tax 0.911.191.922.330.890.871.370.510.210.16
Tax 0.290.390.720.750.220.210.370.140.060.03
Profit After Tax 0.620.791.191.580.670.6610.370.150.13
PAT Margin (%) 0.2%0.3%0.3%0.3%0.2%0.3%0.3%0.1%0.1%0.4%
Adjusted EPS (₹)2.83.53.95.12.22.13.31.20.50.4
Dividend Payout Ratio (%)0%0%26%20%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4.164.939.4510.6510.9511.6112.6112.9813.1513.31
Share Capital 0.250.253.083.083.083.083.083.083.083.08
Reserves 3.914.686.377.577.878.539.539.9010.0610.23
Minority Interest0000000000
Debt19.0426.4027.4730.5630.5822.4618.3314.379.870.36
Long Term Debt0.070.154.114.084.545.896.286.647.310.36
Short Term Debt18.9826.2523.3626.4826.0416.5712.057.722.560
Trade Payables24.314.9017.8810.2718.8925.174.973.211.100.33
Others Liabilities 0.251.254.045.471.242.963.051.120.610.02
Total Liabilities 47.7737.4958.8456.9661.6762.2138.9631.6824.7114.02

Fixed Assets

Gross Block0.320.620.660.680.690.690.700.710.720.55
Accumulated Depreciation00.100.160.230.300.380.440.490.550.55
Net Fixed Assets 0.320.520.500.450.380.310.260.220.170
CWIP 0000000000
Investments 0.200.2000000000
Inventories0000000000
Trade Receivables30.8924.0140.3741.9747.3048.3226.2519.9317.410.23
Cash Equivalents 7.968.7011.717.399.093.915.364.551.080.05
Others Assets 8.414.066.277.154.899.667.086.996.0513.74
Total Assets 47.7737.4958.8456.9661.6762.2138.9631.6824.7114.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 8.65-4.47-0.52-5.461.852.855.182.920.998.38
PBT 0.911.191.922.330.890.871.370.510.210.16
Adjustment 7.081.951.081.62-0.13-0.02-0.38-0.190.010.11
Changes in Working Capital 0.95-7.22-2.8-8.661.322.224.562.740.848.14
Tax Paid -0.29-0.39-0.72-0.75-0.23-0.22-0.37-0.15-0.07-0.03
Cash Flow From Investing Activity 1.021.681.261.962.222.341.871.440.720.47
Capex -0.13-0.24-0.04-0.02-0.01-0.01-0.01-0.01-0.010.28
Net Investments 000.200000000
Others 1.141.911.101.982.232.341.871.450.730.19
Cash Flow From Financing Activity -8.123.542.27-0.82-2.37-10.37-5.60-5.17-5.18-9.89
Net Proceeds from Shares 003.320000000
Net Proceeds from Borrowing 003.96-0.030.461.350.380.370.66-6.95
Interest Paid -8.19-3.82-2.12-3.54-2.02-2.24-1.46-1.21-0.68-0.38
Dividend Paid 000-0.31-0.3100000
Others 0.077.36-2.893.06-0.50-9.47-4.51-4.33-5.17-2.56
Net Cash Flow 1.540.743.01-4.311.70-5.181.45-0.81-3.47-1.04

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.1817.4716.5915.696.215.848.262.91.141.01
ROCE (%)4315.2812.5215.798.689.6710.166.724.153.1
Asset Turnover Ratio6.797.347.818.695.9147.477.915.941.82
PAT to CFO Conversion(x)13.95-5.66-0.44-3.462.764.325.187.896.664.46
Working Capital Days
Receivable Days34323130467036304191
Inventory Days0000000000
Payable Days27171110153315558

Gautam Exim Ltd Stock News

Gautam Exim Ltd FAQs

The current trading price of Gautam Exim on 05-Dec-2025 11:34 is ₹299.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gautam Exim stood at ₹90.43.
The latest P/E ratio of Gautam Exim as of 04-Dec-2025 is 678.9.
The latest P/B ratio of Gautam Exim as of 04-Dec-2025 is 6.80.
The 52-week high of Gautam Exim is ₹311.0 and the 52-week low is ₹98.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gautam Exim is ₹35.31 ( Cr.) .

About Gautam Exim Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×