SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GNG Electronics Ltd (EBGNG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544455 NSE: EBGNG Trading | Small Cap | GNG Electronics Share Price

₹394 -16.70 (-4.07%)

As on 10-Jun'26 15:29

GNG Electronics Ltd (EBGNG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544455 NSE: EBGNG Trading | Small Cap | GNG Electronics Share Price

₹394 -16.70 (-4.07%)

As on 10-Jun'26 15:29

Key Metrics
Valuation Multiples
Market Cap
₹4,682 Cr.
Current Price
₹394
52-Week Low / High
₹239 / 485
TTM EPS
₹3.5
TTM Sales
₹918 Cr.
Book Value per Share
₹44.3
P/E Ratio
117.28
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
9.28
Higher than its 5-year historical median
Price to Sales (P/S)
5.10
In line with its 5-year historical median
EV/EBITDA
54.77
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
22.13%
Outperforms industry median
Return on Capital Employed (ROCE)
17.58%
Outperforms industry median
Return on Assets (ROA)
5.42%
Operating Profit Margin
7.3%
Net Profit Margin
2.62%
Gross Profit Margin
4.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
20.85%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
55.46%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
74.51%
Asset Quality
Promoter Holding
78.71%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹567 Cr.
Equity
₹22.8 Cr.
Face Value
₹2
All Time Low / High
₹239.00 / 485.35

GNG Electronics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is GNG Electronics Ltd a good quality company?
GNG Electronics Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does GNG Electronics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of GNG Electronics Ltd vs industry peers?
GNG Electronics Ltd revenue CAGR is 25.99%, compared to the industry median CAGR of 4.99%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of GNG Electronics Ltd?
Promoters hold 78.71% of the GNG Electronics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of GNG Electronics Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GNG Electronics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.7%12.1%14.1%17.6%-
Value Creation
Index
-0.2-0.10.00.3-

Growth Parameters

Sales 356449589711918
Sales YoY Gr.-26.3%31%20.9%-
Adj EPS 0.70.811.63.5
YoY Gr.-16.4%28.2%64%-
BVPS (₹) 6.1789.344.3
Adj Net
Profit
6.57.69.715.940
Cash Flow from Ops. -17.6-11.287.8-8.9-
Debt/CF from Ops. -5.7-11.32.7-25-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA26%20.9%
Adj EPS NANA34.8%64%
BVPSNANA15.4%16.5%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.11213.318.913.1
Op. Profit
Mgn %
4.64.35.77.38
Net Profit
Mgn %
1.81.71.62.24.4
Debt to
Equity
1.71.93.12.50
Working Cap
Days
0116121125117
Cash Conv.
Cycle
0103999367

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales356449589711
Operating Expenses + 339430555659
Manufacturing Costs0001
Material Costs327395515606
Employee Cost 5102333
Other Costs 7241620
Operating Profit 16193352
Operating Profit Margin (%) 4.6%4.3%5.7%7.3%
Other Income + 13511
Exceptional Items 0000
Interest 8102028
Depreciation 1127
Profit Before Tax 9121628
Tax 3359
Profit After Tax 791119
PAT Margin (%) 1.9%2.0%1.8%2.6%
Adjusted EPS (₹)0.70.91.11.9
Dividend Payout Ratio (%)0%0%0%0%

Valuation of GNG Electronics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 59687890
Share Capital 00019
Reserves 59687871
Debt +97124234209
Long Term Debt1613813
Short Term Debt81111226196
Minority Interest0000
Trade Payables572117
Others Liabilities 531324
Total Liabilities 165202346340

Fixed Assets

Net Fixed Assets +233031
Gross Block563644
Accumulated Depreciation23613
CWIP 0100
Investments 15152215
Inventories6490136171
Trade Receivables56566428
Cash Equivalents 20256338
Others Assets 8133157
Total Assets 165202346340

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -18-1188-9
PBT 9121628
Adjustment 791928
Changes in Working Capital -32-2957-56
Tax Paid -2-3-4-8
Cash Flow From Investing Activity + 1-1-274
Capex -1-2-23-8
Net Investments 00-77
Others 1135
Cash Flow From Financing Activity + 1817-23-21
Net Proceeds from Shares 8000
Net Proceeds from Borrowing 0-3-313
Interest Paid -8-10-19-26
Dividend Paid 0000
Others 1829-1-8
Net Cash Flow 1538-25

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.341414.6522.13
ROCE (%)10.6912.1414.1117.58
Asset Turnover Ratio2.152.452.152.07
PAT to CFO Conversion(x)-2.57-1.228-0.47
Working Capital Days
Receivable Days57.6045.5037.2023.70
Inventory Days65.7062.5070.1078.90
Payable Days5.605.509.8011.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GNG Electronics Ltd FAQs

The current trading price of GNG Electronics on 10-Jun-2026 15:29 is ₹394.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of GNG Electronics stood at ₹4,682.5 Cr

The latest P/E ratio of GNG Electronics as of 09-Jun-2026 is 117.3.

The latest P/B ratio of GNG Electronics as of 09-Jun-2026 is 9.28.

The 52-week high of GNG Electronics is ₹485.4 and the 52-week low is ₹239.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GNG Electronics is ₹918 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that GNG Electronics Ltd is a below average quality company.

The key valuation ratios of GNG Electronics Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of GNG Electronics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About GNG Electronics Ltd

GNG Electronics Limited was originally incorporated as ‘GNG Electronics Private Limited’ under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated October 19, 2006, issued by the Registrar of Companies (RoC), Maharashtra at Mumbai. Subsequently, the company was converted from a private limited company to a public limited company, pursuant to a resolution passed by its Shareholders at the extraordinary general meeting held on October 23, 2024, following which the name of the company was changed to ‘GNG Electronics Limited’ and a fresh certificate of incorporation pursuant to change of name under the Companies Act, 2013 was issued by RoC, on November 20, 2024.

GNG Electronics is India’s largest refurbisher of laptops and desktops and among the largest refurbishers of ICT Devices overall, both globally and in India with significant presence across India, USA, Europe, Africa and UAE, in terms of value, as of March 31, 2025. It follows a repair-over-replacement approach, which provides cost advantages and helps achieve true sustainability by reducing carbon footprint. It is India’s largest Microsoft authorised refurbisher, in terms of refurbishing capability, as of Fiscal 2025. It also serves as an IT asset disposal partner for India’s second - largest software company, in terms of market capitalisation as of Fiscal 2025, procuring their used IT assets.

It operates under the brand ‘Electronics Bazaar’, with presence across the full refurbishment value chain i.e., from sourcing to refurbishment to sales, to after - sale services and providing warranty. It solves customers’ requirement of affordable, reliable and premium ICT Devices which are as good as new devices, both functionally and aesthetically, and are backed by proven warranty. It also provides tailor - made solutions for its customers. Its comprehensive process of refurbishment of ICT Devices such as laptops, desktops, tablets, servers, premium smartphones, mobile workstations and accessories ensures that such devices are similar to new, in terms of both performance and aesthetics, and able to offer laptops at one-third price of new devices and other devices like desktops, tablets, servers, premium smartphones, mobile workstations and accessories at 35-50% price of new devices. 

It is one of the few companies which pioneered the concept of warranty for the refurbished ICT Devices to provide comfort and trust to customers and are still industry leading the warranty terms. Devices refurbished by it sell at a premium compared to other players in the industry due to superior quality of product and its ability to provide proven and reliable warranty solution. It is also a certified refurbishment partner with Lenovo and HP, which are top two global brands. Additionally, it serves as IT asset disposition (ITAD) partners for leasing companies, IT consulting companies and banks as it meets their sustainability and data privacy requirements.

Business area of the company

The company is one of the largest organised information and communications technology (ICT) devices refurbished in India and globally.

Awards, accreditations, and recognition

  • 2018: Certified as ‘Microsoft Authorised Refurbisher’ by Microsoft.
  • 2021: Received certification under ISO 9001:2015.
  • 2021: Received certification under ISO/IEC 27001:2013.
  • 2021: Received certification under ISO 14001:2015.
  • 2021: Received certification under ISO 45001:2018.
  • 2022: Received certificate of registration from Perry Johnson Registrars, INC. for conformance with the sustainable electronics reuse and recycling (R2) standard as applied by the R2 code of practices.
  • 2023: Certified as ‘Certified Refurbishment Partner’ by HP India Sales Private Limited.
  • 2024: Certified as ’Certified Refurbishment Partner’ by Lenovo Global Technology (India) Private Limited.

History and milestones

  • 2016: Started operations at its facility in Mumbai, India, spread across 1,200 square feet.
  • 2017: Established operations at its Sharjah, UAE facility spread across 4,305.56 square feet.
  • 2018: Extended its operation facility to 21,969 square feet facility in Nerul, Navi Mumbai.
  • 2022: Expanded its Sharjah, UAE facility to an additional 4,305.56 square feet.
  • 2022: Crossed Rs 5,000 million in turnover.
  • 2023: Expanded its operations in Juhinagar, Navi Mumbai, to a warehouse spread across 25,600 square feet.
  • 2023 Expanded two additional facilities of 6,458.35 square feet each (total of 12,916.70 square feet), bringing its combined total facilities in Saif Zone, covering 21,527.82 square feet.
  • 2024: Established operations at its Dallas, Texas, USA facility spread across 11,000 square feet.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×