GNG Electronics Ltd (EBGNG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544455 | NSE: EBGNG | Trading | Small Cap

GNG Electronics Share Price

316 -7.05 -2.18%
as on 05-Dec'25 12:12

GNG Electronics Ltd (EBGNG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544455 | NSE: EBGNG | Trading | Small Cap

DeciZen - make an informed investing decision on GNG Electronics

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

GNG Electronics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
197.80
Market Cap:
3,683.1 Cr.
52-wk low:
299.9
52-wk high:
401.5

Is GNG Electronics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of GNG Electronics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GNG Electronics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.7%12.1%14.1%17.6%-
Value Creation
Index
-0.2-0.10.00.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 356449589711711
Sales YoY Gr.-26.3%31%20.9%-
Adj EPS 0.70.811.61.6
YoY Gr.-16.4%28.2%64%-
BVPS (₹) 6.1789.343.8
Adj Net
Profit
6.57.69.715.919
Cash Flow from Ops. -17.6-11.287.8-8.9-
Debt/CF from Ops. -5.7-11.32.7-25-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA26%20.9%
Adj EPS NANA34.8%64%
BVPSNANA15.4%16.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.11213.318.96.1
Op. Profit
Mgn %
4.64.35.77.37
Net Profit
Mgn %
1.81.71.62.22.6
Debt to
Equity
1.71.93.12.50
Working Cap
Days
0116121125108
Cash Conv.
Cycle
0103999375

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - GNG Electronics Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 6
TTM Sales (₹ Cr.) 711 1,411
BVPS (₹.) 43.8 58.6
Reserves (₹ Cr.) 476 646
P/BV 7.38 5.51
PE 197.80 53.51
From the Market
52 Week Low / High (₹) 299.85 / 401.45
All Time Low / High (₹) 299.85 / 401.45
Market Cap (₹ Cr.) 3,683
Equity (₹ Cr.) 22.8
Face Value (₹) 2
Industry PE 36.9

Management X-Ray of GNG Electronics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of GNG Electronics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GNG Electronics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales356449589711
Operating Expenses 339430555659
Manufacturing Costs0001
Material Costs327395515606
Employee Cost 5102333
Other Costs 7241620
Operating Profit 16193352
Operating Profit Margin (%) 4.6%4.3%5.7%7.3%
Other Income 13511
Interest 8102028
Depreciation 1127
Exceptional Items 0000
Profit Before Tax 9121628
Tax 3359
Profit After Tax 791119
PAT Margin (%) 1.9%2.0%1.8%2.6%
Adjusted EPS (₹)0.70.91.11.9
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 59687890
Share Capital 00019
Reserves 59687871
Minority Interest0000
Debt97124234209
Long Term Debt1613813
Short Term Debt81111226196
Trade Payables572117
Others Liabilities 531324
Total Liabilities 165202346340

Fixed Assets

Gross Block563644
Accumulated Depreciation23613
Net Fixed Assets 233031
CWIP 0100
Investments 15152215
Inventories6490136171
Trade Receivables56566428
Cash Equivalents 20256338
Others Assets 8133157
Total Assets 165202346340

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -18-1188-9
PBT 9121628
Adjustment 791928
Changes in Working Capital -32-2957-56
Tax Paid -2-3-4-8
Cash Flow From Investing Activity 1-1-274
Capex -1-2-23-8
Net Investments 00-77
Others 1135
Cash Flow From Financing Activity 1817-23-21
Net Proceeds from Shares 8000
Net Proceeds from Borrowing 0-3-313
Interest Paid -8-10-19-26
Dividend Paid 0000
Others 1829-1-8
Net Cash Flow 1538-25

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.341414.6522.13
ROCE (%)10.6912.1414.1117.58
Asset Turnover Ratio2.152.452.152.07
PAT to CFO Conversion(x)-2.57-1.228-0.47
Working Capital Days
Receivable Days58463724
Inventory Days66627079
Payable Days651011

GNG Electronics Ltd Stock News

GNG Electronics Ltd FAQs

The current trading price of GNG Electronics on 05-Dec-2025 12:12 is ₹316.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of GNG Electronics stood at ₹3,683.1.
The latest P/E ratio of GNG Electronics as of 04-Dec-2025 is 197.8.
The latest P/B ratio of GNG Electronics as of 04-Dec-2025 is 7.38.
The 52-week high of GNG Electronics is ₹401.4 and the 52-week low is ₹299.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GNG Electronics is ₹711.3 ( Cr.) .

About GNG Electronics Ltd

GNG Electronics Limited was originally incorporated as ‘GNG Electronics Private Limited’ under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated October 19, 2006, issued by the Registrar of Companies (RoC), Maharashtra at Mumbai. Subsequently, the company was converted from a private limited company to a public limited company, pursuant to a resolution passed by its Shareholders at the extraordinary general meeting held on October 23, 2024, following which the name of the company was changed to ‘GNG Electronics Limited’ and a fresh certificate of incorporation pursuant to change of name under the Companies Act, 2013 was issued by RoC, on November 20, 2024.

GNG Electronics is India’s largest refurbisher of laptops and desktops and among the largest refurbishers of ICT Devices overall, both globally and in India with significant presence across India, USA, Europe, Africa and UAE, in terms of value, as of March 31, 2025. It follows a repair-over-replacement approach, which provides cost advantages and helps achieve true sustainability by reducing carbon footprint. It is India’s largest Microsoft authorised refurbisher, in terms of refurbishing capability, as of Fiscal 2025. It also serves as an IT asset disposal partner for India’s second - largest software company, in terms of market capitalisation as of Fiscal 2025, procuring their used IT assets.

It operates under the brand ‘Electronics Bazaar’, with presence across the full refurbishment value chain i.e., from sourcing to refurbishment to sales, to after - sale services and providing warranty. It solves customers’ requirement of affordable, reliable and premium ICT Devices which are as good as new devices, both functionally and aesthetically, and are backed by proven warranty. It also provides tailor - made solutions for its customers. Its comprehensive process of refurbishment of ICT Devices such as laptops, desktops, tablets, servers, premium smartphones, mobile workstations and accessories ensures that such devices are similar to new, in terms of both performance and aesthetics, and able to offer laptops at one-third price of new devices and other devices like desktops, tablets, servers, premium smartphones, mobile workstations and accessories at 35-50% price of new devices. 

It is one of the few companies which pioneered the concept of warranty for the refurbished ICT Devices to provide comfort and trust to customers and are still industry leading the warranty terms. Devices refurbished by it sell at a premium compared to other players in the industry due to superior quality of product and its ability to provide proven and reliable warranty solution. It is also a certified refurbishment partner with Lenovo and HP, which are top two global brands. Additionally, it serves as IT asset disposition (ITAD) partners for leasing companies, IT consulting companies and banks as it meets their sustainability and data privacy requirements.

Business area of the company

The company is one of the largest organised information and communications technology (ICT) devices refurbished in India and globally.

Awards, accreditations, and recognition

  • 2018: Certified as ‘Microsoft Authorised Refurbisher’ by Microsoft.
  • 2021: Received certification under ISO 9001:2015.
  • 2021: Received certification under ISO/IEC 27001:2013.
  • 2021: Received certification under ISO 14001:2015.
  • 2021: Received certification under ISO 45001:2018.
  • 2022: Received certificate of registration from Perry Johnson Registrars, INC. for conformance with the sustainable electronics reuse and recycling (R2) standard as applied by the R2 code of practices.
  • 2023: Certified as ‘Certified Refurbishment Partner’ by HP India Sales Private Limited.
  • 2024: Certified as ’Certified Refurbishment Partner’ by Lenovo Global Technology (India) Private Limited.

History and milestones

  • 2016: Started operations at its facility in Mumbai, India, spread across 1,200 square feet.
  • 2017: Established operations at its Sharjah, UAE facility spread across 4,305.56 square feet.
  • 2018: Extended its operation facility to 21,969 square feet facility in Nerul, Navi Mumbai.
  • 2022: Expanded its Sharjah, UAE facility to an additional 4,305.56 square feet.
  • 2022: Crossed Rs 5,000 million in turnover.
  • 2023: Expanded its operations in Juhinagar, Navi Mumbai, to a warehouse spread across 25,600 square feet.
  • 2023 Expanded two additional facilities of 6,458.35 square feet each (total of 12,916.70 square feet), bringing its combined total facilities in Saif Zone, covering 21,527.82 square feet.
  • 2024: Established operations at its Dallas, Texas, USA facility spread across 11,000 square feet.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×