Hemang Resources Ltd (531178) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531178 | NSE: | Trading | Small Cap

Hemang Resources Share Price

18.80 -0.20 -1.05%
as on 05-Dec'25 11:20

Hemang Resources Ltd (531178) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531178 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Hemang Resources

Based on:

M-Cap below 100cr DeciZen not available

Hemang Resources stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
18.19
Market Cap:
25.1 Cr.
52-wk low:
18
52-wk high:
34.6

Is Hemang Resources Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hemang Resources: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hemang Resources Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.7%14.4%-12.5%-26.8%-13.7%-20.8%130.3%42.4%-11.3%3.1%-
Value Creation
Index
0.50.0-1.9-2.9-2.0NA8.32.0-1.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 435250126371.40.165.820537.18.89
Sales YoY Gr.--42.6%-49.6%-70.6%-96.4%-92.6%65,730%211.5%-81.9%-76.3%-
Adj EPS 1.1-0.8-8.8-9-3.5-3.814.85.7-0.80.41
YoY Gr.--169.4%NANANANANA-61.7%-114.5%NA-
BVPS (₹) 26.125.316.47.23.5-0.314.520.119.319.719.9
Adj Net
Profit
1.4-1-11.6-11.9-4.6-5.119.67.5-1.10.51
Cash Flow from Ops. 19.2-12.58.4-16.27.510.515.8-0.40.60.6-
Debt/CF from Ops. 0.5-2.93.9-2.54.32.10.2-9.33.12.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -35.2%45.5%-48.9%-76.3%
Adj EPS -10.2%NA-69.8%NA
BVPS-3.1%41.1%10.7%2.1%
Share Price 6.3% 27.8% -30.7% -35.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.4-2.6-42.2-76.5-65.1-238.4208.832.8-4.22.15.3
Op. Profit
Mgn %
2.11.6-12.4-38.1-1438.7-19760.223.84.9-41.5-1.14.4
Net Profit
Mgn %
0.3-0.4-9.2-32.1-341.1-5113.629.73.7-2.96.115.7
Debt to
Equity
0.31.11.54.37-54.70.20.10.10.10
Working Cap
Days
17524635296219,6091,93,3933131205902,1491,042
Cash Conv.
Cycle
233810627511,7411,28,0263644323-2,549599

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hemang Resources Ltd.

Standalone Consolidated
TTM EPS (₹) 1 -
TTM Sales (₹ Cr.) 8.8 -
BVPS (₹.) 19.9 -
Reserves (₹ Cr.) 13 -
P/BV 0.95 -
PE 18.19 -
From the Market
52 Week Low / High (₹) 18.01 / 34.57
All Time Low / High (₹) 0.08 / 117.00
Market Cap (₹ Cr.) 25.1
Equity (₹ Cr.) 13.2
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Hemang Resources:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hemang Resources - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hemang Resources

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales435.17249.60125.7637.041.350.1065.83205.0537.128.80
Operating Expenses 426.17245.55141.6651.5021.0419.6850.21195.0652.548.90
Manufacturing Costs0.280.260.140.150.090.060.030.020.020.02
Material Costs415.20237.49127.8736.961.161.8444.63194.0847.725.47
Employee Cost 3.373.302.191.420.800.340.380.310.330.29
Other Costs 7.334.4911.4612.9718.9917.445.170.654.473.12
Operating Profit 94.05-15.90-14.45-19.69-19.5815.629.99-15.42-0.10
Operating Profit Margin (%) 2.1%1.6%-12.6%-39.0%-1,461.9%-19,760.2%23.7%4.9%-41.5%-1.1%
Other Income 3.574.778.190.4713.7113.5312.861.1312.180.96
Interest 10.7710.279.462.360.240.470.270.130.010
Depreciation 0.010.020.020.020.020.020.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax 1.80-1.47-17.19-16.36-6.24-6.5428.2010.97-3.260.86
Tax 0.50-0.48-5.34-4.24-1.43-1.508.683.59-2.170.32
Profit After Tax 1.29-0.99-11.85-12.12-4.81-5.0419.527.38-1.090.54
PAT Margin (%) 0.3%-0.4%-9.4%-32.7%-357.0%-5,086.5%29.7%3.6%-2.9%6.1%
Adjusted EPS (₹)1.0-0.8-9.0-9.2-3.7-3.814.85.6-0.80.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 42.4233.4321.589.464.65-0.3919.1326.5125.4225.96
Share Capital 21.2013.2013.2013.2013.2013.2013.2013.2013.2013.20
Reserves 21.2220.238.38-3.74-8.55-13.595.9313.3112.2212.76
Minority Interest0000000000
Debt10.4036.1032.5541.0132.5921.593.393.391.861.71
Long Term Debt000.730.780.710.712.392.390.860.71
Short Term Debt10.4036.1031.8240.2231.8820.881.011.011.011.01
Trade Payables159.5973.1962.0339.1126.5425.9333.4726.0119.6519.64
Others Liabilities 5.1811.607.741.47-0.743.7412.0313.895.285.53
Total Liabilities 217.59154.31123.9191.0463.0450.8668.0269.8152.2252.85

Fixed Assets

Gross Block0.070.140.140.140.140.140.150.150.150.15
Accumulated Depreciation0.010.030.050.070.080.100.110.120.130.13
Net Fixed Assets 0.060.110.090.080.060.050.040.030.020.02
CWIP 0000000000
Investments 0.090.210.260.260.320.270.300.350.400.18
Inventories24.3922.5526.6015.3214.7212.8817.7817.5821.6917.48
Trade Receivables155.6590.4264.3449.8829.1423.2237.2439.7818.7425.67
Cash Equivalents 14.1120.3114.614.374.293.811.170.900.090.56
Others Assets 23.2920.711821.1314.5110.6311.4911.1611.288.94
Total Assets 217.59154.31123.9191.0463.0450.8668.0269.8152.2252.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 19.19-12.488.44-16.227.5410.4815.75-0.360.610.62
PBT 1.80-1.47-17.19-16.36-6.24-6.5428.2010.97-3.260.86
Adjustment 4.375.81102.48-0.83-0.180.14-0.13-0.150.22
Changes in Working Capital 13.03-16.8115.64-2.3414.6217.2-12.59-11.24.03-0.43
Tax Paid 00000000-0.02-0.03
Cash Flow From Investing Activity 3.36-4.603.5110.071.320.972.110.090.860.01
Capex -0.03-0.07-0-0-0-0-0.010-00
Net Investments 1.19-6.725.5710.540.420.572.0300.750
Others 2.202.20-2.06-0.470.910.400.080.090.120.01
Cash Flow From Financing Activity -26.5016.67-12.026.45-8.53-11.24-21.800-1.53-0.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-0.08000-1.53-0.15
Interest Paid -9.40-9.03-7.75-2.01-0.12-0.23-0.24000
Dividend Paid 0000000000
Others -17.0925.70-4.278.45-8.34-11.01-21.57000
Net Cash Flow -3.94-0.40-0.080.300.340.20-3.94-0.27-0.060.48

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.83-2.91-43.08-78.11-68.25N/A208.4332.36-4.182.1
ROCE (%)20.714.39-12.51-26.78-13.68N/A130.2642.35-11.343.13
Asset Turnover Ratio1.941.340.90.340.0201.112.980.610.17
PAT to CFO Conversion(x)14.88N/AN/AN/AN/AN/A0.81-0.05N/A1.15
Working Capital Days
Receivable Days1361802255630016869288921
Inventory Days2334712074,07008531193812
Payable Days13717919349905,204243561751,310

Hemang Resources Ltd Stock News

Hemang Resources Ltd FAQs

The current trading price of Hemang Resources on 05-Dec-2025 11:20 is ₹18.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Hemang Resources stood at ₹25.08.
The latest P/E ratio of Hemang Resources as of 04-Dec-2025 is 18.19.
The latest P/B ratio of Hemang Resources as of 04-Dec-2025 is 0.95.
The 52-week high of Hemang Resources is ₹34.57 and the 52-week low is ₹18.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hemang Resources is ₹8.77 ( Cr.) .

About Hemang Resources Ltd

Bhatia Industries & Infrastructure Ltd. formerly known as BCC Finance Limited and a BCC Group company is a public limited company. It was incorporated in July, 1993. The company was initially engaged in finance of leasing and hire purchase business.

BCC Group comprises different main ventures including three limited companies and one proprietorship concern viz. (I) Bhatia International Ltd. (Formally known as Bhatia Coal Corporation) (ii) Bhatia Coal Sales Ltd (iii) BCC Finance Ltd. and (iv) Associated Transport Company. The Group was formed in 1979. The group is primarily engaged in trading of Imported coal, Meghalaya coal and indigenous coal with a net-work of 15 branches all over the country and agents in different countries. The group has taken shape of an international organisation.

The Reserve Bank of India has on August 4, 2006 cancelled the certificate of registration granted to M/s BCC Finance Limited, Indore having its registered office at BCC House, 8/5 Manoramaganj, Navratan Bagh, Main Road, Indore-1 for carrying on the business of a non-banking financial institution as the company has opted to exit from the business of a non-banking financial institution. Following cancellation of registration certificate, M/s BCC Finance Limited, cannot transact the business of a non-banking financial institution.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×