Ind-Agiv Commerce Ltd (517077) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517077 | NSE: | Trading | Small Cap

Ind Agiv Commerce Share Price

83.34 0.00 0.00%
as on 26-Nov'25 16:59

Ind-Agiv Commerce Ltd (517077) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517077 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Ind Agiv Commerce

Based on:

M-Cap below 100cr DeciZen not available

Ind-Agiv Commerce stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
42.6 Cr.
52-wk low:
70
52-wk high:
190

Is Ind-Agiv Commerce Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ind Agiv Commerce: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ind-Agiv Commerce Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 29.5%14.7%12.4%9.8%15.3%-2.8%19.1%-10.4%-8.1%-21.6%-
Value Creation
Index
1.10.1-0.1-0.30.1-1.20.4NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.46.68.811.811.385.312.38.23.53
Sales YoY Gr.-3.6%32.2%35.2%-4.8%-29%-33.5%131.3%-33.1%-57.1%-
Adj EPS 1.91.30.50.82-17.25.5-30-31.2-16.8-2.6
YoY Gr.--32.8%-58.3%58.5%133.3%-978.6%NA-648%NANA-
BVPS (₹) 22.924.124.52431.314.116.2-14-45.2-63.62.5
Adj Net
Profit
0.20.10.10.10.2-1.70.6-3-3.1-1.7-1
Cash Flow from Ops. -1.3-3.3-5-31.1-0.1-8.12.9-0.2-2.6-
Debt/CF from Ops. -0.6-1.2-1.7-3.98.8-183.7-0.63.7-45.3-2.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.4%-20.7%-12.7%-57.1%
Adj EPS -227.4%-253.6%-245.2%NA
BVPS-212.1%-215.3%-257.7%NA
Share Price 14.2% 30.2% 26.7% 28.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.75.42.22.43.9-3820.4-1510.8108.731.38.4
Op. Profit
Mgn %
-1110.57.77.413.4-8.6-32.5-9.3-9.1-10.7-17
Net Profit
Mgn %
31.90.60.71.7-21.610.3-24.5-38-47.5-39.7
Debt to
Equity
0.41.73.54.83.27.22.8-7.7-2.3-1-
Working Cap
Days
3502412502724497099045269722,1471,881
Cash Conv.
Cycle
1521031461822945126852542,226466522

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ind-Agiv Commerce Ltd.

Standalone Consolidated
TTM EPS (₹) -2.6 -2.6
TTM Sales (₹ Cr.) 3.3 3.5
BVPS (₹.) 2.5 1.6
Reserves (₹ Cr.) -4 -4
P/BV 33.99 52.28
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 70.00 / 190.00
All Time Low / High (₹) 3.00 / 190.00
Market Cap (₹ Cr.) 42.6
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Ind Agiv Commerce:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ind Agiv Commerce - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Ind Agiv Commerce

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.396.628.7511.8311.267.995.3112.288.223.53
Operating Expenses 7.095.928.0710.969.768.677.0513.448.973.91
Manufacturing Costs0.070.120.210.270.100.170.110.230.010.01
Material Costs4.723.384.957.385.855.083.999.726.632.47
Employee Cost 11.391.661.932.251.911.661.701.441.04
Other Costs 1.291.021.251.391.551.511.281.790.890.39
Operating Profit -0.700.700.680.871.50-0.69-1.75-1.16-0.75-0.38
Operating Profit Margin (%) -11.0%10.5%7.7%7.4%13.3%-8.6%-32.9%-9.5%-9.1%-10.7%
Other Income 1.560.180.580.540.760.533.950.380.160
Interest 0.470.430.740.991.771.411.032.272.511.20
Depreciation 0.100.180.180.190.190.190.060.020.020.02
Exceptional Items 000000-0.4500-0.24
Profit Before Tax 0.290.260.340.230.31-1.760.66-3.08-3.12-1.84
Tax 0.100.140.170.100.10-0.040.45-0.0600
Profit After Tax 0.200.130.170.130.20-1.720.21-3.02-3.12-1.84
PAT Margin (%) 3.1%1.9%2.0%1.1%1.8%-21.5%4.0%-24.6%-38.0%-52.2%
Adjusted EPS (₹)2.01.31.10.41.1-17.22.1-30.2-31.2-18.4
Dividend Payout Ratio (%)0%39%45%141%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.282.412.454.675.393.671.71-1.31-4.43-6.27
Share Capital 1111111111
Reserves 1.281.411.453.674.392.670.71-2.31-5.43-7.27
Minority Interest0000000000
Debt0.804.018.5711.5610.0410.174.4710.7810.266.53
Long Term Debt0.804.012.232.341.972.721.978.177.026.53
Short Term Debt006.349.238.077.452.502.613.240
Trade Payables1.400.680.270.2121.231.146.537.017.54
Others Liabilities 5.663.911.181.487.546.408.1110.8817.2419.96
Total Liabilities 10.1411.0112.4717.9224.9721.4715.4426.8930.0827.75

Fixed Assets

Gross Block4.534.824.937.167.187.220.420.436.116.13
Accumulated Depreciation0.240.410.590.780.981.170.380.410.430.45
Net Fixed Assets 4.304.414.346.386.206.050.040.035.685.68
CWIP 0000000000
Investments 1.220.570.570.660.660.660.660.660.660.66
Inventories0.942.252.774.749.617.346.876.862.102.02
Trade Receivables1.801.261.683.053.504.613.118.179.949.56
Cash Equivalents 0.811.100.480.340.960.862.343.212.940.65
Others Assets 1.081.432.622.754.031.952.427.968.749.18
Total Assets 10.1411.0112.4717.9224.9721.4715.4426.8930.0827.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.34-3.29-5.03-2.991.14-0.06-8.062.88-0.23-2.59
PBT 0.290.260.340.230.31-1.760.21-3.02-3.12-1.84
Adjustment 0.050.150.140.110.140.14-3.892.14-0.140.02
Changes in Working Capital -1.66-3.7-5.47-3.320.691.56-4.393.763.03-0.77
Tax Paid -0.020-0.040000000
Cash Flow From Investing Activity -1.60-0.26-0.020.030.0307.720.110.150.30
Capex -1.20-0.29-0.06-0.05-0.02-0.047.62-0.01-0.01-0.01
Net Investments -0.26000000000
Others -0.140.030.040.080.050.050.100.120.160.31
Cash Flow From Financing Activity 0.803.844.432.82-1.0300-2.2400
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-0.830.11000000
Interest Paid 0000000-2.2400
Dividend Paid 00-0.14-0.18-0.1800000
Others 0.803.845.392.88-0.8500000
Net Cash Flow -2.140.28-0.62-0.140.14-0.05-0.340.76-0.08-2.29

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)95.437.215.57.33-75.8614.16N/AN/AN/A
ROCE (%)29.4814.6612.419.7715.27-2.8219.1N/AN/AN/A
Asset Turnover Ratio0.510.630.750.780.530.340.290.580.290.12
PAT to CFO Conversion(x)-6.7-25.31-29.59-235.7N/A-38.38N/AN/AN/A
Working Capital Days
Receivable Days878461731061852651684021,008
Inventory Days10888105116233387489204199213
Payable Days551123512691161081443731,074

Ind-Agiv Commerce Ltd Stock News

Ind-Agiv Commerce Ltd FAQs

The current trading price of Ind Agiv Commerce on 26-Nov-2025 16:59 is ₹83.34.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Nov-2025 the market cap of Ind Agiv Commerce stood at ₹42.62.
The latest P/E ratio of Ind Agiv Commerce as of 25-Nov-2025 is 0.00.
The latest P/B ratio of Ind Agiv Commerce as of 25-Nov-2025 is 33.99.
The 52-week high of Ind Agiv Commerce is ₹190.0 and the 52-week low is ₹70.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ind Agiv Commerce is ₹3.32 ( Cr.) .

About Ind-Agiv Commerce Ltd

Ind Agiv Commerce was incorporated in the year 1986, promoted by S.C Oberoi and Sanjiv Khobrekar. The company has been engaged in the business of trading in broadcast equipments and selling paints. Earlier known as Electro-Mech (India), it got its present name with effect from Jan. 06, 2004.

It is India's only Total Paints Solutions company and the No 1 Spray Paint Company. The company enjoys nearly 90% of Market share in Spray Paints.

Ind Agiv has all India Sales network in Place having own offices in Mumbai, Bangalore Delhi, Chandigarh, Chennai and Kolkatta new offices at other metropolitan cities shortly.

It  has 600 active dealers and 42 distributors across India. Our motto is offering international brands at Indian prices, The products are user & environment friendly. Stocks are Sufficient for on demand delivery.

Delivery can be affected anywhere In the country in very short time.

Trading in brands procured from global leaders, the company has joined hands with companies like Canon, Ikegami, FOR-A, Ultimate, IDX, Tiffen, Kramer, Panther, Echolab, Kata, and Crystal Vision to name a few. It has a well established marketing network with regional offices in Bangalore and Delhi. In FY07, no major business activity was carried out. The Bangalore branch switched over to selling paints.

Product range of the company includes:

  • Spray paints
  • Premium Spray Paints
  • Interior Paints
  • Exterior Paints
  • OEM Touchup
  • Wall Putty and
  • Allied products like Sealent, car cream, Epoxy Putty, Paint Remover etc.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×