What is Ind-Agiv Commerce share price return in the past 10 years?

Ind-Agiv Commerce Ltd share price has appreciated 8.1% annually (CAGR) over the past ten years.

Ind-Agiv Commerce Ltd - Stock Valuation and Financial Performance

Name: Ind-Agiv Commerce
Brand: Ind-Agiv Commerce

BSE: 517077 | NSE: | Trading | Small Cap

Place order

Ind Agiv Commerce Share Price

₹53.55 0.00 0.00%
as on 15-Apr'24 15:30

DeciZen - make an informed investing decision on Ind Agiv Commerce

Based on:

Data

M-Cap below 100cr DeciZen not available

Ind-Agiv Commerce stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

5.4 Cr.

52-wk low:

24.2

52-wk high:

55.2

Is Ind-Agiv Commerce Ltd an attractive stock to invest in?

1. Is Ind-Agiv Commerce Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ind-Agiv Commerce Ltd is a below average quality company.

2. Is Ind-Agiv Commerce Ltd undervalued or overvalued?

The key valuation ratios of Ind-Agiv Commerce Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Ind-Agiv Commerce Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ind-Agiv Commerce Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ind Agiv Commerce:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	0.6%	13.1%	20%	9.1%	6.5%	5.7%	9.1%	-5%	12.7%	-18%	-
Value Creation Index ⓘ	-1.0	-0.1	0.4	-0.4	-0.5	-0.6	-0.4	-1.4	-0.1	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	7.3	4.5	6.4	6.6	8.8	11.8	11.3	8	5.3	12.3	12
Sales YoY Gr.	-	-38.2%	42%	3.6%	32.2%	35.2%	-4.8%	-29%	-33.5%	131.3%	-
Adj EPS ⓘ	0.5	4.2	1.9	1.3	0.5	0.8	2	-17.2	5.5	-30	-30.2
YoY Gr.	-	729.4%	-55.3%	-32.8%	-58.3%	58.5%	133.3%	-978.6%	NA	-648%	-
BVPS (₹) ⓘ	19.7	20.8	22.9	24.1	24.5	24	31.3	14.1	16.2	-14	-26.5
Adj Net Profit ⓘ	0.1	0.4	0.2	0.1	0.1	0.1	0.2	-1.7	0.6	-3	-3
Cash Flow from Ops. ⓘ	13.9	1.8	-1.3	-3.3	-5	-3	1.1	-0.1	-8.1	2.9	-
Debt/CF from Ops. ⓘ	0.2	0	-0.6	-1.2	-1.7	-3.9	8.8	-183.7	-0.6	3.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6%	7%	2.9%	131.3%
Adj EPS ⓘ	-257.3%	-324.2%	-348.4%	-648%
BVPSⓘ	-196.2%	-189.4%	-176.5%	-186.2%
Share Price	8.1%	2%	35.5%	26.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	2.6	20.9	8.7	5.4	2.2	2.4	3.9	-38	20.4	-1510.8	149.2
Op. Profit Mgn % ⓘ	-2.2	-20.2	-11	10.5	7.7	7.4	13.4	-8.6	-32.5	-9.3	10
Net Profit Mgn % ⓘ	0.7	9.4	3	1.9	0.6	0.7	1.7	-21.6	10.3	-24.5	-24.6
Debt to Equity ⓘ	1.2	0	0.4	1.7	3.5	4.8	3.2	7.2	2.8	-7.7	-
Working Cap Days ⓘ	654	712	350	241	250	272	449	709	904	526	0
Cash Conv. Cycle ⓘ	313	304	152	103	146	182	294	512	685	254	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 149.20%

Sales growth is good in last 4 quarters at 13.54%

Sales growth has been subdued in last 3 years 2.93%

Latest Financials - Ind-Agiv Commerce Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-30.2	-29
TTM Sales (₹ Cr.)	12.3	13.1
BVPS (₹.) ⓘ	-26.5	-29.8
Reserves (₹ Cr.) ⓘ	-4	-4
P/BV ⓘ	-2.02	-1.79
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	24.23 / 55.24
All Time Low / High (₹)	3.00 / 60.00
Market Cap (₹ Cr.)	5.4
Equity (₹ Cr.)	1
Face Value (₹)	10
Industry PE ⓘ	78.3

Management X-Ray of Ind Agiv Commerce:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Ind Agiv Commerce

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Ind Agiv Commerce

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	7.28	4.50	6.39	6.62	8.75	11.83	11.26	7.99	5.31	12.28
Operating Expenses ⓘ	7.44	5.86	7.09	5.92	8.07	10.96	9.76	8.67	7.05	13.44
Manufacturing Costs	0.06	0.06	0.07	0.12	0.21	0.27	0.10	0.17	0.11	0.23
Material Costs	6.16	4	4.72	3.38	4.95	7.38	5.85	5.08	3.99	9.72
Employee Cost	0.56	0.51	1	1.39	1.66	1.93	2.25	1.91	1.66	1.70
Other Costs ⓘ	0.65	1.29	1.29	1.02	1.25	1.39	1.55	1.51	1.28	1.79
Operating Profit ⓘ	-0.16	-1.36	-0.70	0.70	0.68	0.87	1.50	-0.69	-1.75	-1.16
Operating Profit Margin (%)	-2.2%	-30.2%	-11.0%	10.5%	7.7%	7.4%	13.3%	-8.6%	-32.9%	-9.5%
Other Income ⓘ	0.26	1.56	1.56	0.18	0.58	0.54	0.76	0.53	3.95	0.38
Interest ⓘ	0.01	0	0.47	0.43	0.74	0.99	1.77	1.41	1.03	2.27
Depreciation ⓘ	0.03	0.03	0.10	0.18	0.18	0.19	0.19	0.19	0.06	0.02
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-0.45	0
Profit Before Tax ⓘ	0.06	0.16	0.29	0.26	0.34	0.23	0.31	-1.76	0.66	-3.08
Tax ⓘ	0.01	0.06	0.10	0.14	0.17	0.10	0.10	-0.04	0.45	-0.06
Profit After Tax	0.05	0.11	0.20	0.13	0.17	0.13	0.20	-1.72	0.21	-3.02
PAT Margin (%)	0.7%	2.4%	3.1%	1.9%	2.0%	1.1%	1.8%	-21.5%	4.0%	-24.6%
Adjusted EPS (₹)	0.5	1.1	2.0	1.3	1.1	0.4	1.1	-17.2	2.1	-30.2
Dividend Payout Ratio (%)	0%	0%	0%	39%	45%	141%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	1.97	2.08	2.28	2.41	2.45	4.67	5.39	3.67	1.71	-1.31
Share Capital ⓘ	1	1	1	1	1	1	1	1	1	1
Reserves ⓘ	0.97	1.08	1.28	1.41	1.45	3.67	4.39	2.67	0.71	-2.31
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2.44	0	0.80	4.01	8.57	11.56	10.04	10.17	4.47	10.78
Long Term Debt	2.44	0	0.80	4.01	2.23	2.34	1.97	2.72	1.97	8.17
Short Term Debt	0	0	0	0	6.34	9.23	8.07	7.45	2.50	2.61
Trade Payables	2.02	0.04	1.40	0.68	0.27	0.21	2	1.23	1.14	6.53
Others Liabilities ⓘ	9.92	12.88	5.66	3.91	1.18	1.48	7.54	6.40	8.11	10.88
Total Liabilities ⓘ	16.36	15	10.14	11.01	12.47	17.92	24.97	21.47	15.44	26.89
Fixed Assets
Gross Block	0.57	0.59	4.53	4.82	4.93	7.16	7.18	7.22	0.42	0.43
Accumulated Depreciation	0.17	0.19	0.24	0.41	0.59	0.78	0.98	1.17	0.38	0.41
Net Fixed Assetsⓘ	0.40	0.40	4.30	4.41	4.34	6.38	6.20	6.05	0.04	0.03
CWIP ⓘ	2.62	2.77	0	0	0	0	0	0	0	0
Investmentsⓘ	0.49	0.47	1.22	0.57	0.57	0.66	0.66	0.66	0.66	0.66
Inventories	3.50	2.85	0.94	2.25	2.77	4.74	9.61	7.34	6.87	6.86
Trade Receivables	2.22	1.23	1.80	1.26	1.68	3.05	3.50	4.61	3.11	8.17
Cash Equivalents	3.70	2.95	0.81	1.10	0.48	0.34	0.96	0.86	2.34	3.21
Others Assetsⓘ	3.43	4.33	1.08	1.43	2.62	2.75	4.03	1.95	2.42	7.96
Total Assets ⓘ	16.36	15	10.14	11.01	12.47	17.92	24.97	21.47	15.44	26.89

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	13.85	1.82	-1.34	-3.29	-5.03	-2.99	1.14	-0.06	-8.06	2.88
PBT ⓘ	0.06	0.16	0.29	0.26	0.34	0.23	0.31	-1.76	0.21	-3.02
Adjustment ⓘ	0.01	0	0.05	0.15	0.14	0.11	0.14	0.14	-3.89	2.14
Changes in Working Capital ⓘ	13.78	1.66	-1.66	-3.7	-5.47	-3.32	0.69	1.56	-4.39	3.76
Tax Paid ⓘ	0	-0.01	-0.02	0	-0.04	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.20	-0.12	-1.60	-0.26	-0.02	0.03	0.03	0	7.72	0.11
Capex	-0.19	-0.18	-1.20	-0.29	-0.06	-0.05	-0.02	-0.04	7.62	-0.01
Net Investments	0	0	-0.26	0	0	0	0	0	0	0
Others ⓘ	-0.01	0.05	-0.14	0.03	0.04	0.08	0.05	0.05	0.10	0.12
Cash Flow From Financing Activityⓘ	-10.06	-2.44	0.80	3.84	4.43	2.82	-1.03	0	0	-2.24
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	-0.83	0.11	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	-2.24
Dividend Paid ⓘ	0	0	0	0	-0.14	-0.18	-0.18	0	0	0
Others ⓘ	-10.06	-2.44	0.80	3.84	5.39	2.88	-0.85	0	0	0
Net Cash Flow ⓘ	3.58	-0.75	-2.14	0.28	-0.62	-0.14	0.14	-0.05	-0.34	0.76

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	2.63	5.36	9	5.43	7.21	5.5	7.33	-75.86	14.16	N/A
ROCE (%)	0.73	5.19	29.48	14.66	12.41	9.77	15.27	-2.82	19.1	N/A
Asset Turnover Ratio	0.4	0.29	0.51	0.63	0.75	0.78	0.53	0.34	0.29	0.58
PAT to CFO Conversion(x)	277	16.55	-6.7	-25.31	-29.59	-23	5.7	N/A	-38.38	N/A
Working Capital Days
Receivable Days	290	140	87	84	61	73	106	185	265	168
Inventory Days	212	257	108	88	105	116	233	387	489	204
Payable Days	166	94	55	112	35	12	69	116	108	144

Ind-Agiv Commerce Ltd Stock News

Ind-Agiv Commerce Ltd FAQs

What is the share price of Ind Agiv Commerce?

Company share prices are keep on changing according to the market conditions. The closing price of Ind Agiv Commerce on 15-Apr-2024 15:30 is ₹53.55.

What is the market cap of Ind Agiv Commerce?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2024 15:30 the market cap of Ind Agiv Commerce stood at ₹5.36.

What is the P/E ratio of Ind Agiv Commerce?

The latest P/E ratio of Ind Agiv Commerce as of 15-Apr-2024 15:30 is 0.00.

What is the P/B ratio of Ind Agiv Commerce?

The latest P/B ratio of Ind Agiv Commerce as of 15-Apr-2024 15:30 is -2.02.

What is the 52-week high and low of Ind Agiv Commerce?

The 52-week high of Ind Agiv Commerce is ₹55.24 and the 52-week low is ₹24.23.

What is the TTM revenue of Ind Agiv Commerce?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ind Agiv Commerce is ₹12.28 ( Cr.) .

About Ind-Agiv Commerce Ltd

Ind Agiv Commerce was incorporated in the year 1986, promoted by S.C Oberoi and Sanjiv Khobrekar. The company has been engaged in the business of trading in broadcast equipments and selling paints. Earlier known as Electro-Mech (India), it got its present name with effect from Jan. 06, 2004.

It is India's only Total Paints Solutions company and the No 1 Spray Paint Company. The company enjoys nearly 90% of Market share in Spray Paints.

Ind Agiv has all India Sales network in Place having own offices in Mumbai, Bangalore Delhi, Chandigarh, Chennai and Kolkatta new offices at other metropolitan cities shortly.

It has 600 active dealers and 42 distributors across India. Our motto is offering international brands at Indian prices, The products are user & environment friendly. Stocks are Sufficient for on demand delivery.

Delivery can be affected anywhere In the country in very short time.

Trading in brands procured from global leaders, the company has joined hands with companies like Canon, Ikegami, FOR-A, Ultimate, IDX, Tiffen, Kramer, Panther, Echolab, Kata, and Crystal Vision to name a few. It has a well established marketing network with regional offices in Bangalore and Delhi. In FY07, no major business activity was carried out. The Bangalore branch switched over to selling paints.

Product range of the company includes: