Ind Tra Deco Ltd - Stock Valuation and Financial Performance

BSE: 504336 | NSE: INDTRADECO | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Ind Tra Deco

M-Cap below 100cr DeciZen not available

Ind Tra Deco stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.6 Cr.
52-wk low:
0.3
52-wk high:
0.3

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ind Tra Deco Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Ind Tra Deco:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ind Tra Deco Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % -0.2%0.1%0.2%0%0%-0.2%0.1%-0%-0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.21.65.94.55.62.80.3000.30
Sales YoY Gr.-566.7%266.3%-23.4%24.1%-50.3%-89.9%-92.9%-100%NA-
Adj EPS 00000000000
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 1.11.11.41111110.90.9
Adj Net
Profit
-0.100.100-0.100000
Cash Flow from Ops. 0.40.3-1.2-0.10.3-0.1-0.30.4-0.40.4-
Debt/CF from Ops. 18.622.7-8.6-63.52.6-2.900-1.30.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.5%-44.3%2.3%NA
Adj EPS NANANANA
BVPS-2.1%-2.7%-4.1%-11.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
-0.20.10.200-0.30-0-000
Op. Profit
Mgn %
-10.6-8.5-1.4-0.7-1.1-0.5-22.5-368.2-4959.6-15.83.7
Net Profit
Mgn %
-22.21.71.30.20.2-3.52.8-16.9-423.21.1NAN
Debt to
Equity
0.30.30.30.2000000-
Working Cap
Days
25,4597,3172,7592,6722,0744,00433,8495,22,68260,62,06229,2340
Cash Conv.
Cycle
1,2331966565456099622,5032,57,1641,0850

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Ind Tra Deco Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0.9 -
Reserves (₹ Cr.) -2 -
P/BV 0.32 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.29 / 0.29
All Time Low / High (₹) 0.01 / 22.50
Market Cap (₹ Cr.) 7.6
Equity (₹ Cr.) 26.2
Face Value (₹) 1
Industry PE 76.8

Management X-Ray of Ind Tra Deco:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ind Tra Deco

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales0.241.604.404.495.572.770.280.0200.30
Operating Expenses 0.261.744.464.525.632.780.350.080.070.35
Manufacturing Costs00.0100000000.08
Material Costs0.161.584.374.455.512.670.260.0100.21
Employee Cost 0.030.090.030.020.020.020.030.030.020.02
Other Costs 0.070.060.050.050.100.080.070.040.050.04
Operating Profit -0.03-0.14-0.06-0.03-0.06-0.01-0.07-0.06-0.07-0.05
Operating Profit Margin (%) -10.6%-8.5%-1.4%-0.7%-1.1%-0.5%-24.2%-368.0%-4,959.6%-15.8%
Other Income 0.050.250.180.100.130.100.140.100.100.10
Interest 000000.030.03000
Depreciation 0.080.070.050.060.050.050.040.040.040.04
Exceptional Items 00000-0.330000
Profit Before Tax -0.050.050.070.010.02-0.3200-0.010.01
Tax 00.020.010.010.010.010000
Profit After Tax -0.050.030.060.010.01-0.3300-0.010.01
PAT Margin (%) -22.2%1.7%1.3%0.1%0.2%-11.9%1.6%-16.9%-423.0%1.9%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 29.1229.1528.2528.1228.1326.6426.6426.6426.6323.68
Share Capital 15.7215.7215.7215.7226.1926.1926.1926.1926.1926.19
Reserves 13.4113.4312.5412.401.940.440.450.440.44-2.51
Minority Interest0000000000
Debt7.307.127.425.600.750.2500.020.570.28
Long Term Debt7.307.127.425.600.7500000
Short Term Debt000000.2500.020.570.28
Trade Payables0.040.053.1220.170.250.010.010.030
Others Liabilities 0.060.080.070.087.795.060.400.780.300.43
Total Liabilities 36.5236.4038.8735.7936.8432.2027.0527.4427.5324.39

Fixed Assets

Gross Block4.364.364.364.364.364.364.164.174.171.21
Accumulated Depreciation0.760.830.880.940.991.040.890.930.961
Net Fixed Assets3.603.533.483.423.373.323.273.243.200.21
CWIP 0000000000
Investments 0000000.010.010.010.16
Inventories0.450.410.410.410.430.471.041.031.030.82
Trade Receivables0.550.403.482.370.300.110000
Cash Equivalents 0.140.0100.010.330.160.040.030.050.11
Others Assets31.7932.0531.5029.5932.4128.1222.6923.1423.2323.10
Total Assets 36.5236.4038.8735.7936.8432.2027.0527.4427.5324.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 0.390.31-0.86-0.090.29-0.09-0.310.41-0.430.35
PBT -0.050.030.060.010.01000-0.010.01
Adjustment 0.080.070.050.060.050.050.030.030.030.04
Changes in Working Capital 0.370.22-0.01-0.020.230.22-0.350.38-0.450.3
Tax Paid 0000.010.01-0.020000
Cash Flow From Investing Activity -0.33-0.15-0.12-0.11-0.10-0.02-0.03-0.010-0.15
Capex -0.33-0.15-0.12-0.11-0.10-0.02-0.03-0.0200
Net Investments 000000-0.010.010-0.15
Others 0000000.01000
Cash Flow From Financing Activity -0.14-0.290.970.200.14-0.060.22-0.410.45-0.15
Net Proceeds from Shares 00007.70-2.70-5000
Net Proceeds from Borrowing -0.24-0.420.43-1.82-0.15-0.16-0.06000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.090.130.542.02-7.422.805.28-0.410.45-0.15
Net Cash Flow -0.09-0.13-0.0100.33-0.17-0.12-0.010.030.05
PARTICULARSJun'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)-0.190.10.210.020.04-1.230.02-0.01-0.020.02
ROCE (%)-0.160.130.190.040.05-0.850.12-0.01-0.030.04
Asset Turnover Ratio0.010.040.120.120.150.080.01000.01
PAT to CFO Conversion(x)N/A10.33-14.33-929N/AN/AN/AN/A35
Working Capital Days
Receivable Days701108161238872775000
Inventory Days5979934332760974001,121
Payable Days851113221072281833077,99327

Ind Tra Deco Ltd Stock News

Ind Tra Deco Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ind Tra Deco on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Ind Tra Deco stood at ₹7.60.
The latest P/E ratio of Ind Tra Deco as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Ind Tra Deco as of 01-Jan-1970 05:30 is 0.32.
The 52-week high of Ind Tra Deco is ₹0.29 and the 52-week low is ₹0.29.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ind Tra Deco is ₹0.00 ( Cr.) .

About Ind Tra Deco Ltd

Ind Tra Deco was incorporated in 1991 and is a trading company. Trading activities cover a wide range of products such as carpets, computers and its accessories, high pressure and other industrial cleaners including vacuum cleaners. Ind Tra Deco, primarily a supplier of industrial cleaning systems manufactures its handy water jet, model snap for clients who want a strong and light machine. It is also engaged in the supply of industrial cleaning systems. It offers the latest machine for cleaning floors and carpets.

Products manufactured by the company:: 

Sweeping Machines- Road sweepers- Sweeping machines developed to cover longer distances with excellent sweeping result these are luxury sweeping efficient in working the front steering allows the machines to turn in their own length giving outsanding maneuverability machines are availbale in both battery and petrol versions each. 

Water Jet Cleaner - Industrial cleaning systems -The machine has a nominal power consumption weight of only 14 kg and can generate a pressure of 140 bar and can be used for a variety of purposes such as de-scaling, cleaning of walls, floors, toilets, cars, machinery, etc.  The water jet cleaner comes with a colourful pressure gauge to indicate the pressure level. The water jet cleaner is well equipped with pipe cleaning accessory to clean pipes from inside. The optional wet sand blasting accessory attends depainting and other tough jobs and the facility of chemical dosing mixes chemicals with water and sprayes on surfaces to solve specific problems.

Washing Machines, Industrial - Ind tra deco, primarily engaged in the supply of industrial cleaning systems and has manufactured latest water jet model kxm 135 which specially intended for clients needing a strong and light machine. The washing machine has 16 kg weight only and generates a pressure of 120 bar. The washing machines come with colorful pressure gauges indicating the pressure level and the nominal power consumption. These machines can be used for variety of purposes including de-scaling, cleaning walls, floors, areas, toilets, cars, machinery, etc. These washing machines can also clean pipes from inside with pipe-cleaning optional accessory, with wet sand blasting optional accessory depainting and other tough jobs can be attended, chemicals can be mixed with water and sprayed on surfaces to solve specific problems with chemical dosing facility. These washing machines are ideal in cleaning surfaces where hands cannot reach easily or are very tough to clean.

Floor/carpet Cleaning Machine- Industrial cleaning systems - Ind tra deco offers the latest machine for cleaning floors and carpets. The model e-4-s is a tough cleaner. This is a machine truly designed for the professional, combining 120 watts of power with 40 kg of weight and a maintenance free planetary gear. The motor and gear are at the centre of the machine, guaranteeing a well-balanced, low-fatigue operation. The integrated carrying handles ensure quick and easy transport, and the fold-down handle makes the machine easy to store. Its all-metal design guarantees long years of service. In conjunction with a range of comprehensive attachments, this is an all-round machine ideal for a variety of applications.

Sweeper, New Model- Industrial cleaning systems - Ind tra deco has launched its sweeper, model juppiter 400 for use in large area and high workload. The salient features of these machine include 3 independent motors for the main, side broom and vacuum system, 12 v ni-mh rechargeable batteries with an on board battery charger. All the electronic driving position, comfort and location of the controls are ergonomically located on the handle and are developed to provide long working hours without stress or fatigue. Large dust tank of 36 litres of the sweeper model ensure long working time at a stretch. The panel filter of this sweeper machine has an area of 0.85 m² and a push button automatic filter shaker which cleans the filter after long work periods. The sweeper has outstanding maneuverability and can rotate 180° on turns and corners and come with a high power to deal with tough workloads.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.