Innovative Ideals And Services (India) Ltd (541983) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541983 | NSE: | Trading | Small Cap

Innovative Ideals Share Price

17.90 0.00 0.00%
as on 01-Dec'25 16:59

Innovative Ideals And Services (India) Ltd (541983) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541983 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Innovative Ideals

Based on:

M-Cap below 100cr DeciZen not available

Innovative Ideals And Services (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.31
Market Cap:
20.4 Cr.
52-wk low:
14.7
52-wk high:
36

Is Innovative Ideals And Services (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Innovative Ideals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Innovative Ideals And Services (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.5%20.1%35.1%30%-8%-18.6%-16.1%-36.1%-14.6%6%-
Value Creation
Index
-0.50.41.51.1-1.6-2.3-2.2-3.6-2.0-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.110.620.325.612.53.54.63.60.33.23
Sales YoY Gr.--12.3%90.9%26.2%-51%-72.2%31.8%-22.2%-93%1,188%-
Adj EPS 0.23.13.82.8-2.6-5.2-4.3-2.9-2.20.90.9
YoY Gr.-1542.1%20.5%-26.6%-195.3%NANANANANA-
BVPS (₹) 24.622.61421.720.114.910.64.222.92.9
Adj Net
Profit
0.10.93.13.1-3-5.9-4.9-3.3-2.511
Cash Flow from Ops. -0.50.3-5.7-0.21.23.9-4.2-2.1-1.5-0.2-
Debt/CF from Ops. -914.5-1.4-189.63.8-4-8.6-12.7-102.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.7%-23.8%-11.2%1188%
Adj EPS 18.6%NANANA
BVPS-21.1%-31.9%-34.8%43.6%
Share Price - 20.2% 62.8% -33.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.814.831.915.9-11.9-28.3-32.1-34.8-54.926.830
Op. Profit
Mgn %
619.722.620.9-21.8-199.3-140.2-100.1-1287.727.3NAN
Net Profit
Mgn %
0.48.815.412.3-23.9-168.5-107.4-90.7-965.831.131.1
Debt to
Equity
0.80.70.70.20.50.91.43.88.46-
Working Cap
Days
6457334895271,2264,0172,5422,62529,9742,3340
Cash Conv.
Cycle
3833883353306701,8541,1401,0429,2272540

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Innovative Ideals And Services (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -4.3
TTM Sales (₹ Cr.) 3.2 4.6
BVPS (₹.) 2.9 0
Reserves (₹ Cr.) -7 2
P/BV 6.12 0.00
PE 20.31 0.00
From the Market
52 Week Low / High (₹) 14.74 / 35.96
All Time Low / High (₹) 2.39 / 187.00
Market Cap (₹ Cr.) 20.4
Equity (₹ Cr.) 11.4
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Innovative Ideals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.0094.4994.49
* Pledged shares as % of Promoter's holding (%)

Valuation of Innovative Ideals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Innovative Ideals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12.1110.6220.2725.5812.533.494.603.580.253.22
Operating Expenses 11.438.5215.6820.2715.2710.4511.067.193.532.34
Manufacturing Costs0.280.040.140.360.590.125.060.390.080.05
Material Costs9.597.3413.5315.2810.287.063.023.722.041.13
Employee Cost 1.060.851.083.011.481.481.521.330.900.69
Other Costs 0.500.290.931.632.911.801.451.750.520.48
Operating Profit 0.682.094.585.30-2.73-6.96-6.45-3.61-3.280.88
Operating Profit Margin (%) 5.6%19.7%22.6%20.7%-21.8%-199.0%-140.0%-100.0%-1,288.2%27.3%
Other Income 0.060.130.050.180.300.901.620.030.040.51
Interest 0.680.730.471.191.431.691.740.360.010.01
Depreciation 0.040.030.060.080.080.060.050.050.040.03
Exceptional Items 000.831.82000-5.7000
Profit Before Tax 0.021.454.936.04-3.94-7.81-6.62-9.68-3.281.35
Tax 0.010.491.221.62-0.98-1.93-1.68-2.44-0.820.35
Profit After Tax 0.010.973.704.42-2.96-5.87-4.94-7.24-2.461
PAT Margin (%) 0.1%9.1%18.3%17.3%-23.6%-168.0%-107.0%-202.0%-966.0%31.1%
Adjusted EPS (₹)0.01.44.53.9-2.6-5.2-4.3-6.4-2.20.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.906.7812.8226.7223.7617.8812.945.703.244.25
Share Capital 2.4038.3111.3811.3811.3811.3811.3811.3811.38
Reserves 3.503.784.5115.3412.386.501.56-5.68-8.14-7.13
Minority Interest0000000000
Debt4.554.517.653.5010.7413.9014.5616.1418.6919.83
Long Term Debt000.441.020.578.048.499.8212.5113.95
Short Term Debt4.554.517.212.4810.175.876.076.326.185.88
Trade Payables88.018.685.235.472.200.822.091.691.24
Others Liabilities 2.433.564.939.033.761.962.59-0.69-2.58-2.69
Total Liabilities 20.8822.8734.0844.4843.7235.9430.9123.2421.0522.64

Fixed Assets

Gross Block111.181.221.261.261.281.281.281.28
Accumulated Depreciation0.530.570.630.680.760.830.880.920.960.98
Net Fixed Assets 0.460.430.550.530.490.430.400.360.320.30
CWIP 0000000000
Investments 0000000.02000
Inventories6.907.2616.2119.4317.1913.1312.496.844.803.77
Trade Receivables12.8915.0112.8613.717.762.661.921.041.123.75
Cash Equivalents 0.160.060.410.060.010.010.05000
Others Assets 0.470.114.0510.7518.2719.7116.031514.8114.81
Total Assets 20.8822.8734.0844.4843.7235.9430.9123.2421.0522.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.510.31-5.68-0.221.193.89-4.18-2.11-1.54-0.19
PBT 0.021.454.936.04-3.94-7.81-6.62-9.68-3.281.35
Adjustment 0.690.760.531.291.511.691.790.410.050.06
Changes in Working Capital -1.21-1.42-9.99-5.883.6210.010.657.161.69-1.59
Tax Paid -0-0.49-1.15-1.6800000-0.01
Cash Flow From Investing Activity 0.340.37-0.18-1.48-0.040-0.040.0200
Capex 00-0.18-0.09-0.040-0.02000
Net Investments 0.0500000-0.020.0200
Others 0.290.370.01-1.39000000
Cash Flow From Financing Activity -0.17-0.786.261.35-1.19-3.894.252.051.540.20
Net Proceeds from Shares 00.603.5012.26000000
Net Proceeds from Borrowing 000.761.24-0.457.470.451.332.691.43
Interest Paid -0.68-0.73-0.47-1.19-1.43-1.63-1.74-0.36-0.01-0.01
Dividend Paid 0000000000
Others 0.50-0.642.48-10.960.69-9.735.541.08-1.14-1.23
Net Cash Flow -0.34-0.090.40-0.35-0.0400.03-0.04-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.2315.2640.1624.32-12.46-29.52-34.07-86.17-69.135.49
ROCE (%)6.5320.1235.1430.02-7.99-18.57-16.14-36.06-14.566.04
Asset Turnover Ratio0.540.490.710.650.280.090.140.130.010.15
PAT to CFO Conversion(x)-510.32-1.54-0.05N/AN/AN/AN/AN/A-0.19
Working Capital Days
Receivable Days4424802511903135451821511,548276
Inventory Days1842432112545331,5841,0169868,351486
Payable Days322398225166190198182142339475

Innovative Ideals And Services (India) Ltd Stock News

Innovative Ideals And Services (India) Ltd FAQs

The current trading price of Innovative Ideals on 01-Dec-2025 16:59 is ₹17.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Nov-2025 the market cap of Innovative Ideals stood at ₹20.37.
The latest P/E ratio of Innovative Ideals as of 30-Nov-2025 is 20.31.
The latest P/B ratio of Innovative Ideals as of 30-Nov-2025 is 6.12.
The 52-week high of Innovative Ideals is ₹35.96 and the 52-week low is ₹14.74.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Innovative Ideals is ₹3.22 ( Cr.) .

About Innovative Ideals And Services (India) Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×