SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Innovative Ideals And Services (India) Ltd (541983)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541983 NSE: Trading | Small Cap | Innovative Ideals Share Price

₹26.29 0.00 (0.00%)

As on 02-Jun'26 16:59

Innovative Ideals And Services (India) Ltd (541983)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 541983 NSE: Trading | Small Cap | Innovative Ideals Share Price

₹26.29 0.00 (0.00%)

As on 02-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹30 Cr.
Current Price
₹26.3
52-Week Low / High
₹12 / 30
TTM EPS
₹-8.2
TTM Sales
₹0.5 Cr.
Book Value per Share
₹2.9
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
8.98
Higher than its 5-year historical median
Price to Sales (P/S)
55.10
Higher than its 5-year historical median
EV/EBITDA
-5.78
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
35.49%
Outperforms industry median
Return on Capital Employed (ROCE)
6.04%
Outperforms industry median
Return on Assets (ROA)
4.60%
Operating Profit Margin
27.3%
Net Profit Margin
31.14%
Gross Profit Margin
42.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1188%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.45%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-7 Cr.
Equity
₹11.4 Cr.
Face Value
₹10
All Time Low / High
₹2.39 / 187.00

Innovative Ideals And Services (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Innovative Ideals And Services (India) Ltd a good quality company?
Innovative Ideals And Services (India) Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Innovative Ideals And Services (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Innovative Ideals And Services (India) Ltd vs industry peers?
Innovative Ideals And Services (India) Ltd revenue CAGR is -23.80%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Innovative Ideals And Services (India) Ltd?
Promoters hold 0.45% of the Innovative Ideals And Services (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Innovative Ideals And Services (India) Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 27.12% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Innovative Ideals And Services (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.5%20.1%35.1%30%-8%-18.6%-16.1%-36.1%-14.6%6%-
Value Creation
Index
-0.50.41.51.1-1.6-2.3-2.2-3.6-2.0-0.6-

Growth Parameters

Sales 12.110.620.325.612.53.54.63.60.33.21
Sales YoY Gr.--12.3%90.9%26.2%-51%-72.2%31.8%-22.2%-93%1,188%-
Adj EPS 0.23.13.82.8-2.6-5.2-4.3-2.9-2.20.9-8.2
YoY Gr.-1542.1%20.5%-26.6%-195.3%NANANANANA-
BVPS (₹) 24.622.61421.720.114.910.64.222.92.9
Adj Net
Profit
0.10.93.13.1-3-5.9-4.9-3.3-2.51-9
Cash Flow from Ops. -0.50.3-5.7-0.21.23.9-4.2-2.1-1.5-0.2-
Debt/CF from Ops. -914.5-1.4-189.63.8-4-8.6-12.7-102.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -13.7%-23.8%-11.2%1188%
Adj EPS 18.6%NANANA
BVPS-21.1%-31.9%-34.8%43.6%
Share Price - 28.9% 103.9% -6.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.814.831.915.9-11.9-28.3-32.1-34.8-54.926.8-280.2
Op. Profit
Mgn %
619.722.620.9-21.8-199.3-140.2-100.1-1287.727.3NAN
Net Profit
Mgn %
0.48.815.412.3-23.9-168.5-107.4-90.7-965.831.1-1730.2
Debt to
Equity
0.80.70.70.20.50.91.43.88.46-
Working Cap
Days
6457334895271,2264,0172,5422,62529,9742,3340
Cash Conv.
Cycle
3833883353306701,8541,1401,0429,2272540

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12.1110.6220.2725.5812.533.494.603.580.253.22
Operating Expenses + 11.438.5215.6820.2715.2710.4511.067.193.532.34
Manufacturing Costs0.280.040.140.360.590.125.060.390.080.05
Material Costs9.597.3413.5315.2810.287.063.023.722.041.13
Employee Cost 1.060.851.083.011.481.481.521.330.900.69
Other Costs 0.500.290.931.632.911.801.451.750.520.48
Operating Profit 0.682.094.585.30-2.73-6.96-6.45-3.61-3.280.88
Operating Profit Margin (%) 5.6%19.7%22.6%20.7%-21.8%-199.0%-140.0%-100.0%-1,288.2%27.3%
Other Income + 0.060.130.050.180.300.901.620.030.040.51
Exceptional Items 000.831.82000-5.7000
Interest 0.680.730.471.191.431.691.740.360.010.01
Depreciation 0.040.030.060.080.080.060.050.050.040.03
Profit Before Tax 0.021.454.936.04-3.94-7.81-6.62-9.68-3.281.35
Tax 0.010.491.221.62-0.98-1.93-1.68-2.44-0.820.35
Profit After Tax 0.010.973.704.42-2.96-5.87-4.94-7.24-2.461
PAT Margin (%) 0.1%9.1%18.3%17.3%-23.6%-168.0%-107.0%-202.0%-966.0%31.1%
Adjusted EPS (₹)0.01.44.53.9-2.6-5.2-4.3-6.4-2.20.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Innovative Ideals - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.906.7812.8226.7223.7617.8812.945.703.244.25
Share Capital 2.4038.3111.3811.3811.3811.3811.3811.3811.38
Reserves 3.503.784.5115.3412.386.501.56-5.68-8.14-7.13
Debt +4.554.517.653.5010.7413.9014.5616.1418.6919.83
Long Term Debt000.441.020.578.048.499.8212.5113.95
Short Term Debt4.554.517.212.4810.175.876.076.326.185.88
Minority Interest0000000000
Trade Payables88.018.685.235.472.200.822.091.691.24
Others Liabilities 2.433.564.939.033.761.962.59-0.69-2.58-2.69
Total Liabilities 20.8822.8734.0844.4843.7235.9430.9123.2421.0522.64

Fixed Assets

Net Fixed Assets +0.460.430.550.530.490.430.400.360.320.30
Gross Block111.181.221.261.261.281.281.281.28
Accumulated Depreciation0.530.570.630.680.760.830.880.920.960.98
CWIP 0000000000
Investments 0000000.02000
Inventories6.907.2616.2119.4317.1913.1312.496.844.803.77
Trade Receivables12.8915.0112.8613.717.762.661.921.041.123.75
Cash Equivalents 0.160.060.410.060.010.010.05000
Others Assets 0.470.114.0510.7518.2719.7116.031514.8114.81
Total Assets 20.8822.8734.0844.4843.7235.9430.9123.2421.0522.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.510.31-5.68-0.221.193.89-4.18-2.11-1.54-0.19
PBT 0.021.454.936.04-3.94-7.81-6.62-9.68-3.281.35
Adjustment 0.690.760.531.291.511.691.790.410.050.06
Changes in Working Capital -1.21-1.42-9.99-5.883.6210.010.657.161.69-1.59
Tax Paid -0-0.49-1.15-1.6800000-0.01
Cash Flow From Investing Activity + 0.340.37-0.18-1.48-0.040-0.040.0200
Capex 00-0.18-0.09-0.040-0.02000
Net Investments 0.0500000-0.020.0200
Others 0.290.370.01-1.39000000
Cash Flow From Financing Activity + -0.17-0.786.261.35-1.19-3.894.252.051.540.20
Net Proceeds from Shares 00.603.5012.26000000
Net Proceeds from Borrowing 000.761.24-0.457.470.451.332.691.43
Interest Paid -0.68-0.73-0.47-1.19-1.43-1.63-1.74-0.36-0.01-0.01
Dividend Paid 0000000000
Others 0.50-0.642.48-10.960.69-9.735.541.08-1.14-1.23
Net Cash Flow -0.34-0.090.40-0.35-0.0400.03-0.04-00

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.2315.2640.1624.32-12.46-29.52-34.07-86.17-69.135.49
ROCE (%)6.5320.1235.1430.02-7.99-18.57-16.14-36.06-14.566.04
Asset Turnover Ratio0.540.490.710.650.280.090.140.130.010.15
PAT to CFO Conversion(x)-510.32-1.54-0.05N/AN/AN/AN/AN/A-0.19
Working Capital Days
Receivable Days442.30479.60251189.60312.70544.80181.801511,547.60275.70
Inventory Days184.20243.40211.40254.30533.201,5841,016985.608,350.70485.50
Payable Days322.40398225.10166.10189.80198.10182.10142.40338.50475.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.0094.4994.490.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Innovative Ideals And Services (India) Ltd FAQs

The current trading price of Innovative Ideals on 02-Jun-2026 16:59 is ₹26.29.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jun-2026 the market cap of Innovative Ideals stood at ₹29.92 Cr

The latest P/E ratio of Innovative Ideals as of 01-Jun-2026 is 0.00.

The latest P/B ratio of Innovative Ideals as of 01-Jun-2026 is 8.98.

The 52-week high of Innovative Ideals is ₹30.40 and the 52-week low is ₹12.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Innovative Ideals is ₹0.54 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Innovative Ideals And Services (India) Ltd is a below average quality company.

The key valuation ratios of Innovative Ideals And Services (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Innovative Ideals And Services (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Innovative Ideals And Services (India) Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×