SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Integra Essentia Ltd (ESSENTIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535958 NSE: ESSENTIA Trading | Small Cap | Integra Essentia Share Price

₹1.53 -0.02 (-1.29%)

As on 15-Jun'26 13:12

Integra Essentia Ltd (ESSENTIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535958 NSE: ESSENTIA Trading | Small Cap | Integra Essentia Share Price

₹1.53 -0.02 (-1.29%)

As on 15-Jun'26 13:12

Key Metrics
Valuation Multiples
Market Cap
₹272 Cr.
Current Price
₹1.5
52-Week Low / High
₹1 / 2
TTM EPS
₹0
TTM Sales
₹474 Cr.
Book Value per Share
₹1.4
P/E Ratio
809.73
Higher than its 5-year historical median
Industry PE
35.6
Price to Book (P/B)
1.14
Lower than its 5-year historical median
Price to Sales (P/S)
0.57
Lower than its 5-year historical median
EV/EBITDA
50.75
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.89%
In line with industry median
Return on Capital Employed (ROCE)
5.06%
Outperforms industry median
Return on Assets (ROA)
1.96%
Operating Profit Margin
1%
Net Profit Margin
0.94%
Gross Profit Margin
2.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
59.31%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-10.53%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-72.84%
Asset Quality
Promoter Holding
15.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹63 Cr.
Equity
₹175.5 Cr.
Face Value
₹1
All Time Low / High
₹0.15 / 7.26

Integra Essentia stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Not Good
Check detailed performance

Valuation

Fair

Check Valuation charts

Price Trend

Semi Strong
Check Price chart
Q.1 Is Integra Essentia Ltd a good quality company?
Integra Essentia Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Integra Essentia Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Integra Essentia Ltd vs industry peers?
Integra Essentia Ltd revenue CAGR is 86.11%, compared to the industry median CAGR of 4.99%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Integra Essentia Ltd?
Promoters hold 15.98% of the Integra Essentia Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Integra Essentia Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 17.1% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integra Essentia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-8.6%-8.2%-8.3%-10.4%-151.9%0%0%13.9%17.1%5.1%-
Value Creation
Index ⓘ		NANANANANANANA0.00.2-0.6-

Growth Parameters ⓘ
Sales ⓘ00000068.5241277442474
Sales YoY Gr.-NANANANANANA252.3%14.9%59.3%-
Adj EPS ⓘ-0.1-0.1-0.1-0.1-0.2-000.10.100
YoY Gr.-NANANANANANA75%28.6%-66.7%-
BVPS (₹) ⓘ-0.4-0.5-0.6-0.7-1.2-1.2-1.20.81.21.51.4
Adj Net
Profit ⓘ		-2.2-2.2-2-2.3-5.4-0.61.16.68.43.80
Cash Flow from Ops. ⓘ-0.2-0.2-0.3-0.4-0.3-0.10.347.3-10.6-91.1-
Debt/CF from Ops. ⓘ-139.9-151.3-134.2-92.5-98.9-197.6940.6-0.7-0.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA86.1%59.3%
Adj EPS ⓘNANA-9.1%-66.7%
BVPSⓘNANANA26.1%
Share Price 14.4% 21.4% -20.7% -29.2%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		2620.615.815.523.62-3.728.68.82.70
Op. Profit
Mgn % ⓘ		0000001.51.31.71-0.1
Net Profit
Mgn % ⓘ		0000001.62.730.90
Debt to
Equity ⓘ		-3.6-2.9-2.5-2.1-1-1-10.40.10.20
Working Cap
Days ⓘ		000000448514611067
Cash Conv.
Cycle ⓘ		000000-18-16-141741

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00000069241277442
Operating Expenses ⓘ + 10010067238273437
Manufacturing Costs0000000000
Material Costs00000066236268430
Employee Cost 0000000011
Other Costs ⓘ 0001001237
Operating Profit ⓘ -1-0-0-1-0-01354
Operating Profit Margin (%) ------1.5%1.3%1.7%1.0%
Other Income ⓘ + 00000004198
Exceptional Items ⓘ 0000-1100000
Interest ⓘ 0000000012
Depreciation ⓘ 2222200044
Profit Before Tax ⓘ -2-2-2-2-13-117197
Tax ⓘ 0000000142
Profit After Tax -2-2-2-2-13-117154
PAT Margin (%) ------1.6%2.7%5.5%0.9%
Adjusted EPS (₹)-0.1-0.1-0.1-0.1-0.5-0.00.00.10.20.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Integra Essentia - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -9-12-14-16-30-30-2975117170
Share Capital ⓘ 111111111111114691107
Reserves ⓘ -20-23-25-27-40-41-40302563
Debt +3434343528292928726
Long Term Debt282828280002874
Short Term Debt55662829290022
Minority Interest0000000000
Trade Payables00000014244717
Others Liabilities ⓘ 011112333308
Total Liabilities ⓘ 252321200017161201221

Fixed Assets

Net Fixed Assets ⓘ +24232120000403835
Gross Block312424242400404242
Accumulated Depreciation72352400047
CWIP ⓘ 0000000000
Investments ⓘ 0000000203629
Inventories0000000000
Trade Receivables0000008103967
Cash Equivalents 0000000620
Others Assets ⓘ 0000009858790
Total Assets ⓘ 252321200017161201221

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -0-0-0-0-0-0047-11-91
PBT ⓘ -2-2-2-2-13-117197
Adjustment ⓘ 22221300-3-2-0
Changes in Working Capital ⓘ 0-0-0000-143-27-94
Tax Paid ⓘ 0-0-000000-1-4
Cash Flow From Investing Activity ⓘ + 0-00000-0-140323
Capex 000000-0-40-1-19
Net Investments 0000000-20-167
Others ⓘ 0-000000-802035
Cash Flow From Financing Activity ⓘ + 000000098466
Net Proceeds from Shares ⓘ 000000098049
Net Proceeds from Borrowing ⓘ 0000000-0-21-3
Interest Paid ⓘ -00-00-0-0-0-0-1-2
Dividend Paid ⓘ 0000000000
Others ⓘ 000000002622
Net Cash Flow ⓘ 0-0-00-0-005-4-2

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A28.5715.92.89
ROCE (%)N/AN/AN/AN/AN/AN/AN/A13.8817.135.06
Asset Turnover Ratio0000008.042.721.532.09
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A06.71-0.73-22.75
Working Capital Days
Receivable Days00000021.3013.8032.5044
Inventory Days0000000000
Payable Days26.300000597.5039.7029.8048.1027.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Integra Essentia Ltd FAQs

The current trading price of Integra Essentia on 15-Jun-2026 13:12 is ₹1.53.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Jun-2026 the market cap of Integra Essentia stood at ₹272.1 Cr

The latest P/E ratio of Integra Essentia as of 14-Jun-2026 is 809.7.

The latest P/B ratio of Integra Essentia as of 14-Jun-2026 is 1.14.

The 52-week high of Integra Essentia is ₹2.22 and the 52-week low is ₹0.95.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integra Essentia is ₹474 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Integra Essentia Ltd is a below average quality company.

The key valuation ratios of Integra Essentia Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Integra Essentia Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Integra Essentia Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: