Integra Essentia Ltd (ESSENTIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 535958 | NSE: ESSENTIA | Trading | Small Cap

Integra Essentia Share Price

1.69 -0.03 -1.74%
as on 05-Dec'25 12:05

Integra Essentia Ltd (ESSENTIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 535958 | NSE: ESSENTIA | Trading | Small Cap

DeciZen - make an informed investing decision on Integra Essentia

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Integra Essentia stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
63.09
Market Cap:
183.6 Cr.
52-wk low:
1.6
52-wk high:
3.7

Is Integra Essentia Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Integra Essentia: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integra Essentia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -8.6%-8.2%-8.3%-10.4%-151.9%0%0%13.9%17.1%5.1%-
Value Creation
Index
NANANANANANANA0.00.2-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000068.5241277442424
Sales YoY Gr.-NANANANANANA252.3%14.9%59.3%-
Adj EPS -0.1-0.1-0.1-0.1-0.2-00.10.10.100
YoY Gr.-NANANANANANA40%28.6%-55.6%-
BVPS (₹) -0.4-0.5-0.6-0.7-1.3-1.3-1.20.81.31.61.6
Adj Net
Profit
-2.2-2.2-2-2.3-5.4-0.61.16.68.43.83
Cash Flow from Ops. -0.2-0.2-0.3-0.4-0.3-0.10.347.3-10.6-91.1-
Debt/CF from Ops. -139.9-151.3-134.2-92.5-98.9-197.6940.6-0.7-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA86.1%59.3%
Adj EPS NANA-7.2%-55.6%
BVPSNANANA26.2%
Share Price 16.4% 54.8% -26.3% -44%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2620.615.815.523.62-3.728.68.82.71.9
Op. Profit
Mgn %
0000001.51.31.711.1
Net Profit
Mgn %
0000001.62.730.90.8
Debt to
Equity
-3.6-2.9-2.5-2.1-1-1-10.40.10.20
Working Cap
Days
000000448514611054
Cash Conv.
Cycle
000000-18-16-141729

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Integra Essentia Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0
TTM Sales (₹ Cr.) 424 424
BVPS (₹.) 1.6 1.6
Reserves (₹ Cr.) 65 65
P/BV 1.07 1.07
PE 63.09 65.03
From the Market
52 Week Low / High (₹) 1.56 / 3.70
All Time Low / High (₹) 0.15 / 7.69
Market Cap (₹ Cr.) 184
Equity (₹ Cr.) 106.8
Face Value (₹) 1
Industry PE 36.9

Management X-Ray of Integra Essentia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Integra Essentia - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Integra Essentia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00000069241277442
Operating Expenses 10010067238273437
Manufacturing Costs0000000000
Material Costs00000066236268430
Employee Cost 0000000011
Other Costs 0001001237
Operating Profit -1-0-0-1-0-01354
Operating Profit Margin (%) ------1.5%1.3%1.7%1.0%
Other Income 00000004198
Interest 0000000012
Depreciation 2222200044
Exceptional Items 0000-1100000
Profit Before Tax -2-2-2-2-13-117197
Tax 0000000142
Profit After Tax -2-2-2-2-13-117154
PAT Margin (%) ------1.6%2.7%5.5%0.9%
Adjusted EPS (₹)-0.1-0.1-0.1-0.1-0.6-0.00.10.10.20.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -9-12-14-16-30-30-2975117170
Share Capital 111111111111114691107
Reserves -20-23-25-27-40-41-40302563
Minority Interest0000000000
Debt3434343528292928726
Long Term Debt282828280002874
Short Term Debt55662829290022
Trade Payables00000014244717
Others Liabilities 011112333308
Total Liabilities 252321200017161201221

Fixed Assets

Gross Block312424242400404242
Accumulated Depreciation72352400047
Net Fixed Assets 24232120000403835
CWIP 0000000000
Investments 0000000203629
Inventories0000000000
Trade Receivables0000008103967
Cash Equivalents 0000000620
Others Assets 0000009858790
Total Assets 252321200017161201221

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0-0-0-0-0-0047-11-91
PBT -2-2-2-2-13-117197
Adjustment 22221300-3-2-0
Changes in Working Capital 0-0-0000-143-27-94
Tax Paid 0-0-000000-1-4
Cash Flow From Investing Activity 0-00000-0-140323
Capex 000000-0-40-1-19
Net Investments 0000000-20-167
Others 0-000000-802035
Cash Flow From Financing Activity 000000098466
Net Proceeds from Shares 000000098049
Net Proceeds from Borrowing 0000000-0-21-3
Interest Paid -00-00-0-0-0-0-1-2
Dividend Paid 0000000000
Others 000000002622
Net Cash Flow 0-0-00-0-005-4-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A28.5715.92.89
ROCE (%)N/AN/AN/AN/AN/AN/AN/A13.8817.135.06
Asset Turnover Ratio0000008.042.721.532.09
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A06.71-0.73-22.75
Working Capital Days
Receivable Days00000021143344
Inventory Days0000000000
Payable Days26000059840304827

Integra Essentia Ltd Stock News

Integra Essentia Ltd FAQs

The current trading price of Integra Essentia on 05-Dec-2025 12:05 is ₹1.69.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Integra Essentia stood at ₹183.6.
The latest P/E ratio of Integra Essentia as of 04-Dec-2025 is 63.09.
The latest P/B ratio of Integra Essentia as of 04-Dec-2025 is 1.07.
The 52-week high of Integra Essentia is ₹3.70 and the 52-week low is ₹1.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integra Essentia is ₹424.0 ( Cr.) .

About Integra Essentia Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×