JL Morison (India) Ltd (506522) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 506522 | NSE: | Trading | Small Cap

JL Morison India Share Price

2,021.35 0.00 0.00%
as on 01-Jun'23 18:01

DeciZen - make an informed investing decision on JL Morison India

Based on:

M-Cap below 100cr DeciZen not available

JL Morison (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
25.96
Market Cap:
275.9 Cr.
52-wk low:
2,005.1
52-wk high:
2,025

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of JL Morison India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JL Morison (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.3%5.6%0.5%5.9%6.3%3.5%4.1%4.4%6.9%9.6%-
Value Creation
Index
-0.4-0.6-1.0-0.6-0.6-0.8-0.7-0.7-0.5-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 91.393.974.885.586.893100116145164145
Sales YoY Gr.-2.8%-20.3%14.4%1.5%7.2%7.6%16.1%24.5%13.6%-
Adj EPS 26.320.7134951.529.428.340.652.792.277.9
YoY Gr.--21.6%-37.1%277.2%4.9%-42.9%-3.7%43.4%29.8%75.2%-
BVPS (₹) 581.86011,333.11,308.71,152.31,075.51,235.31,444.41,446.41,7321,446.4
Adj Net
Profit
3.62.81.86.7743.95.57.212.611
Cash Flow from Ops. 4.6-7.45.319.2-00.213.93.111.311.4-
Debt/CF from Ops. 0.3-0.30.30.1-151.62.700.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.8%13.6%18%13.6%
Adj EPS 14.9%12.4%48.3%75.2%
BVPS12.9%8.5%11.9%19.8%
Share Price 5.8% 1% 5.6% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.73.51.33.74.22.62.533.65.84.9
Op. Profit
Mgn %
44.1-15.68.43.34.55.95.79.25.5
Net Profit
Mgn %
3.932.47.88.14.33.94.857.77.4
Debt to
Equity
00000000000
Working Cap
Days
134152202130951059973739343
Cash Conv.
Cycle
616685321521-8-9-6-129

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - JL Morison (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 77.9 25.9
TTM Sales (₹ Cr.) 145 89.8
BVPS (₹.) 1,446.4 487.2
Reserves (₹ Cr.) 196 65
P/BV 1.40 4.16
PE 25.96 78.24
From the Market
52 Week Low / High (₹) 2005.10 / 2025.00
All Time Low / High (₹) 50.00 / 2818.00
Market Cap (₹ Cr.) 276
Equity (₹ Cr.) 1.4
Face Value (₹) 10
Industry PE 37.7

Management X-Ray of JL Morison India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of JL Morison India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of JL Morison India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales91.2793.8574.7785.5086.8093.03100.14116.24144.76164.44
Operating Expenses 87.6390.3975.6180.8079.9590.3995.77109.66136.76149.73
Manufacturing Costs0.975.266.539.4011.8212.4211.7514.9516.2318.33
Material Costs55.6352.7739.8938.7733.0837.9340.0445.2258.9667.76
Employee Cost 12.1313.4214.1115.4516.0419.1221.2623.6125.7226.96
Other Costs 18.9018.9415.0917.181920.9322.7125.8835.8536.69
Operating Profit 3.653.46-0.844.696.852.644.376.58814.72
Operating Profit Margin (%) 4.0%3.7%-1.1%5.5%7.9%2.8%4.4%5.7%5.5%8.9%
Other Income 4.722.633.037.455.144.083.082.296.657.05
Interest 0.100.060.060.050.080.090.070.050.050.05
Depreciation 1.821.471.471.361.321.300.980.880.931.03
Exceptional Items 0000000000
Profit Before Tax 6.454.550.6610.7310.605.336.407.9413.6720.69
Tax 1.531.76-1.221.093.331.171.391.823.045.34
Profit After Tax 4.922.791.899.647.274.165.026.1210.6315.35
PAT Margin (%) 5.4%3.0%2.5%11.3%8.4%4.5%5.0%5.3%7.3%9.3%
Adjusted EPS (₹)36.020.413.870.653.330.536.844.877.9112.5
Dividend Payout Ratio (%)3%5%7%1%2%3%3%2%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 79.4282.04181.97178.63157.28146.81168.62197.16197.43236.42
Share Capital 1.371.371.371.371.371.371.371.371.371.37
Reserves 78.0580.67180.61177.27155.92145.44167.26195.80196.07235.06
Minority Interest0000000000
Debt1.332.141.342.131.250.330.080.250.470
Long Term Debt0.230.23000.370.230.08000
Short Term Debt1.101.911.342.130.890.1000.250.470
Trade Payables3.944.814.758.288.3513.6218.2417.6717.4426.76
Others Liabilities 9.0910.556.447.488.549.909.3923.4833.8534.56
Total Liabilities 93.7799.54194.51196.51175.43170.66196.32238.56249.20297.74

Fixed Assets

Gross Block36.9327.9219.4620.6621.4420.5420.3120.6021.1123.44
Accumulated Depreciation8.988.631.242.373.493.704.094.745.276.10
Net Fixed Assets 27.9619.2918.2218.2917.9516.8416.2215.8615.8417.34
CWIP 000000000.211.11
Investments 31.6432.65136.37153.45115.87109.85143.65187.84187.26219.38
Inventories14.8816.7318.888.6813.3715.7010.8715.1013.2015.56
Trade Receivables4.368.132.291.582.663.282.434.103.337.57
Cash Equivalents 1.911.600.822.6318.6013.264.403.872.684.83
Others Assets 13.0221.1417.9411.896.9711.7418.7511.7926.6831.94
Total Assets 93.7799.54194.51196.51175.43170.66196.32238.56249.20297.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4.62-7.375.3419.19-0.010.1713.903.1211.3011.39
PBT 6.454.550.6610.7310.605.336.407.9413.6720.69
Adjustment -2.82-0.59-1.32-6.71-3.62-2.69-1.97-1.18-5.62-5.80
Changes in Working Capital 0.62-10.126.2516.05-3.650.610.81-1.645.781.38
Tax Paid 0.37-1.21-0.25-0.88-3.34-3.06-1.35-2.01-2.53-4.87
Cash Flow From Investing Activity -6.106.44-3.55-9.92-5.62-2.328-16.23-11.87-8.48
Capex -0.74-2.53-0.332.50-0.81-0.03-0.20-0.34-0.762.09
Net Investments -37.159.09-2.44-20.363.09-5.676.30-16.52-8.03-7.27
Others 31.79-0.12-0.787.93-7.903.371.900.63-3.07-3.31
Cash Flow From Financing Activity -0.460.60-0.800.57-1.11-1.17-0.46-0.170.04-0.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-0.14-0.15-0.0800
Interest Paid -0.08-0.06-0.06-0.05-0.07-0.08-0.07-0.05-0.05-0.05
Dividend Paid -0.16-0.16-0.17-0.16-0.16-0.16-0.14-0.14-0.140
Others -0.220.82-0.570.79-0.87-0.79-0.100.100.22-0.47
Net Cash Flow -1.94-0.3419.83-6.74-3.3221.44-13.28-0.532.39

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.383.451.435.354.332.743.183.355.397.08
ROCE (%)8.345.590.545.926.293.544.094.366.949.55
Asset Turnover Ratio0.980.970.520.440.470.540.550.530.590.6
PAT to CFO Conversion(x)0.94-2.642.831.99-00.042.770.511.060.74
Working Capital Days
Receivable Days21242589121010912
Inventory Days63618459465748413632
Payable Days3330446192106145145109119

JL Morison (India) Ltd Stock News

JL Morison (India) Ltd FAQs

The current trading price of JL Morison India on 01-Jun-2023 18:01 is ₹2,021.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2023 the market cap of JL Morison India stood at ₹275.9.
The latest P/E ratio of JL Morison India as of 31-May-2023 is 25.96.
The latest P/B ratio of JL Morison India as of 31-May-2023 is 1.40.
The 52-week high of JL Morison India is ₹2,025 and the 52-week low is ₹2,005.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JL Morison India is ₹144.8 ( Cr.) .

About JL Morison (India) Ltd

J.L. Morison (India) Ltd. was formed in 1920s as a trading outpost of J.L. Morison Son & Jones (UK) and incorporated in 1934. In its history of almost seven decades, it introduced and distributed in India brands of reputed companies, such as Sandoz, May & Baker, Nicholas, Aspro, Optrex, Scott & Turner, Beechams, Mead Johnsons, Down Brothers, Pearsalls Sutures, and Smith & Nephew. Beiersdorf AG Germany and Dr. Wild & Co. Ltd. Switzerland.

J.L. Morison (India) is a part of the Rasoi Group, racing purposefully in the new millennium under the able guidance of its visionary Chairman Mr. R.N. Mody and the team of professionals. It has been growing consistently despite the increasingly difficult terrains of the market.

The company is having state of the art factory set up to international standards, for manufacturing quality products, located at Waluj-Aurangabad, an industrial area conveniently close to Mumbai. The factory has state of the art imported machinery and high GMP standards maintained by experienced and qualified production management team and scientists.

Product range of the company includes:

  • Equal:- is one of the world’s leading low-calorie tabletop sweetener
  • Carbonell:- is available as Extra Virgin Olive Oil and Pure Olive Oil.
  • Bigen water:-activated permanent hair color.
  • EMOFORM:-The toothpaste for inflamed, bleeding gums & sensitive teeth.
  • Morisons: - Jentlemen Shaving Brushes are specially treated to retain more water to give you a rich lather for a smooth shave.
  • Morisons: - Baby Care.
  • Carnation Corn Caps 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×