Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
JL Morison (India) Ltd (506522)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506522 NSE: Trading | Small Cap | JL Morison India Share Price
₹2,021.35 0.00 (0.00%)
As on 01-Jun'23 18:01
JL Morison (India) Ltd (506522)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506522 NSE: Trading | Small Cap | JL Morison India Share Price
₹2,021.35 0.00 (0.00%)
As on 01-Jun'23 18:01
Key Metrics
Valuation Multiples
Market Cap
₹276 Cr.
Current Price
₹2,021.4
52-Week Low / High
₹2,005 / 2,025
TTM EPS
₹25.9
TTM Sales
₹89.8 Cr.
Book Value per Share
₹487.2
P/E Ratio
78.24
Industry PE
39.4
Price to Book (P/B)
4.16
Price to Sales (P/S)
3.07
EV/EBITDA
36.40
Dividend Yield
0.12%
Profitability Efficiency
Return on Equity (ROE)
6.60%
Return on Capital Employed (ROCE)
9.91%
Return on Assets (ROA)
4.14%
Operating Profit Margin
3%
Net Profit Margin
3.93%
Gross Profit Margin
6.1%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
13.59%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
50.89%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
82.9%
Asset Quality
Promoter Holding
74.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹65 Cr.
Equity
₹1.4 Cr.
Face Value
₹10
All Time Low / High
₹50.00 / 2818.00
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JL Morison (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 8.3% | 5.6% | 0.5% | 5.9% | 6.3% | 3.5% | 4.1% | 4.4% | 6.9% | 9.6% | - |
| Value Creation Index ⓘ | -0.4 | -0.6 | -1.0 | -0.6 | -0.6 | -0.8 | -0.7 | -0.7 | -0.5 | -0.3 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 91.3 | 93.9 | 74.8 | 85.5 | 86.8 | 93 | 100 | 116 | 145 | 164 | 145 |
| Sales YoY Gr. | - | 2.8% | -20.3% | 14.4% | 1.5% | 7.2% | 7.6% | 16.1% | 24.5% | 13.6% | - |
| Adj EPS ⓘ | 26.3 | 20.7 | 13 | 49 | 51.5 | 29.4 | 28.3 | 40.6 | 52.7 | 92.2 | 77.9 |
| YoY Gr. | - | -21.6% | -37.1% | 277.2% | 4.9% | -42.9% | -3.7% | 43.4% | 29.8% | 75.2% | - |
| BVPS (₹) ⓘ | 581.8 | 601 | 1,333.1 | 1,308.7 | 1,152.3 | 1,075.5 | 1,235.3 | 1,444.4 | 1,446.4 | 1,732 | 1,446.4 |
| Adj Net Profit ⓘ | 3.6 | 2.8 | 1.8 | 6.7 | 7 | 4 | 3.9 | 5.5 | 7.2 | 12.6 | 11 |
| Cash Flow from Ops. ⓘ | 4.6 | -7.4 | 5.3 | 19.2 | -0 | 0.2 | 13.9 | 3.1 | 11.3 | 11.4 | - |
| Debt/CF from Ops. ⓘ | 0.3 | -0.3 | 0.3 | 0.1 | -151.6 | 2.7 | 0 | 0.1 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 6.8% | 13.6% | 18% | 13.6% | ||||
| Adj EPS ⓘ | 14.9% | 12.4% | 48.3% | 75.2% | ||||
| BVPSⓘ | 12.9% | 8.5% | 11.9% | 19.8% | ||||
| Share Price | 7.2% | 1.6% | - | - | ||||
Key Financial Parameters ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 4.7 | 3.5 | 1.3 | 3.7 | 4.2 | 2.6 | 2.5 | 3 | 3.6 | 5.8 | 4.9 |
| Op. Profit Mgn % ⓘ | 4 | 4.1 | -1 | 5.6 | 8.4 | 3.3 | 4.5 | 5.9 | 5.7 | 9.2 | 5.5 |
| Net Profit Mgn % ⓘ | 3.9 | 3 | 2.4 | 7.8 | 8.1 | 4.3 | 3.9 | 4.8 | 5 | 7.7 | 7.4 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 134 | 152 | 202 | 130 | 95 | 105 | 99 | 73 | 73 | 93 | 43 |
| Cash Conv. Cycle ⓘ | 61 | 66 | 85 | 32 | 15 | 21 | -8 | -9 | -6 | -12 | 9 |
Valuation of JL Morison India - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 |
|---|---|---|---|---|---|
| Sales | 46.43 | 44.52 | 48.33 | 48.37 | 89.81 |
| Operating Expenses ⓘ + | 42.46 | 39.65 | 44.45 | 46.69 | 87.26 |
| Operating Profit ⓘ | 3.97 | 4.87 | 3.88 | 1.69 | 2.55 |
| Operating Profit Margin (%) | 8.5% | 10.9% | 8.0% | 3.5% | 2.8% |
| Other Income ⓘ + | 1.39 | 6.62 | 1.27 | 2.33 | 4.10 |
| Interest ⓘ | 1.67 | 1.51 | 0.66 | 0.58 | 0.96 |
| Depreciation ⓘ | 0.52 | 0.63 | 0.67 | 0.72 | 0.70 |
| Profit Before Tax ⓘ | 3.17 | 9.35 | 3.82 | 2.72 | 4.99 |
| Tax ⓘ | 1.62 | 1.24 | 1.08 | 0.80 | 1.45 |
| Profit After Tax | 1.55 | 8.11 | 2.74 | 1.93 | 3.53 |
| PAT Margin (%) | 3.3% | 18.2% | 5.7% | 4.0% | 3.9% |
| Adjusted EPS (₹) | 11.3 | 59.4 | 20.1 | 14.1 | 25.9 |
| Dividend Payout Ratio (%) | 22% | 4.20% | 12.50% | 17.70% | 9.70% |
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 14.70 | 36.78 | 39.14 | 40.61 | 66.50 | ||||||
| Debt + | 14.84 | 9.91 | 7.59 | 6.68 | 6.27 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||||||
| Trade Payables | 4.46 | 4.45 | 4.75 | 3.76 | 11.62 | ||||||
| Others Liabilities ⓘ | 10.15 | 8.48 | 10.28 | 12.77 | 22.60 | ||||||
| Total Liabilities ⓘ | 44.16 | 59.63 | 61.76 | 63.82 | 107 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 15.68 | 16.32 | 16.59 | 16.17 | 16.27 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | ||||||
| Investments ⓘ | 1.04 | 6.47 | 7.95 | 10.61 | 10.41 | ||||||
| Inventories | 7.62 | 6.95 | 8.86 | 6.67 | 2.88 | ||||||
| Trade Receivables | 2.92 | 13.33 | 4.36 | 2.43 | 11.99 | ||||||
Cash Equivalents 
ⓘ
| 3.59 | 1.86 | 5.90 | 5.57 | 40.29 | ||||||
| Others Assets ⓘ | 13.31 | 14.70 | 18.11 | 22.38 | 25.15 | ||||||
| Total Assets ⓘ | 44.16 | 59.63 | 61.76 | 63.82 | 107 | ||||||
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -3.11 | -10.09 | 7.99 | 1.16 | 11.18 |
| Cash Flow From Investing Activity ⓘ + | -8.97 | 13.63 | -1.30 | -1.30 | 1.51 |
| Cash Flow From Financing Activity ⓘ + | 10.88 | -5.28 | -2.66 | -0.18 | 22.04 |
| Net Cash Flow ⓘ | -1.20 | -1.74 | 4.04 | -0.32 | 34.72 |
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 10.54 | 31.51 | 7.22 | 4.83 | 6.6 | |||||
| ROCE (%) | 16.38 | 28.5 | 9.61 | 7.02 | 9.91 | |||||
| Asset Turnover Ratio | 1.19 | 0.92 | 0.84 | 0.84 | 1.09 | |||||
| PAT to CFO Conversion(x) | -2.01 | -1.24 | 2.92 | 0.6 | 3.17 | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 20.20 | 62.40 | 63.20 | 23.60 | 28.20 | |||||
| Inventory Days | 52.80 | 56 | 56.50 | 54 | 18.70 | |||||
| Payable Days | 74.80 | 85 | 80 | 74.30 | 44.20 | |||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
JL Morison (India) Ltd FAQs
The current trading price of JL Morison India on 01-Jun-2023 18:01 is ₹2,021.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2023 the market cap of JL Morison India stood at ₹275.9 Cr
The latest P/E ratio of JL Morison India as of 31-May-2023 is 25.96.
The latest P/B ratio of JL Morison India as of 31-May-2023 is 1.40.
The 52-week high of JL Morison India is ₹2,025 and the 52-week low is ₹2,005.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JL Morison India is ₹145 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that JL Morison (India) Ltd is a below average quality company.
The key valuation ratios of JL Morison (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
No data found
About JL Morison (India) Ltd
J.L. Morison (India) Ltd. was formed in 1920s as a trading outpost of J.L. Morison Son & Jones (UK) and incorporated in 1934. In its history of almost seven decades, it introduced and distributed in India brands of reputed companies, such as Sandoz, May & Baker, Nicholas, Aspro, Optrex, Scott & Turner, Beechams, Mead Johnsons, Down Brothers, Pearsalls Sutures, and Smith & Nephew. Beiersdorf AG Germany and Dr. Wild & Co. Ltd. Switzerland.
J.L. Morison (India) is a part of the Rasoi Group, racing purposefully in the new millennium under the able guidance of its visionary Chairman Mr. R.N. Mody and the team of professionals. It has been growing consistently despite the increasingly difficult terrains of the market.
The company is having state of the art factory set up to international standards, for manufacturing quality products, located at Waluj-Aurangabad, an industrial area conveniently close to Mumbai. The factory has state of the art imported machinery and high GMP standards maintained by experienced and qualified production management team and scientists.
Product range of the company includes:
- Equal:- is one of the world’s leading low-calorie tabletop sweetener
- Carbonell:- is available as Extra Virgin Olive Oil and Pure Olive Oil.
- Bigen water:-activated permanent hair color.
- EMOFORM:-The toothpaste for inflamed, bleeding gums & sensitive teeth.
- Morisons: - Jentlemen Shaving Brushes are specially treated to retain more water to give you a rich lather for a smooth shave.
- Morisons: - Baby Care.
- Carnation Corn Caps
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
