SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kabra Commercial Ltd (539393)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539393 NSE: Trading | Small Cap | Kabra Commercial Share Price

₹25.77 0.00 (0.00%)

As on 06-Oct'23 18:03

Kabra Commercial Ltd (539393)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539393 NSE: Trading | Small Cap | Kabra Commercial Share Price

₹25.77 0.00 (0.00%)

As on 06-Oct'23 18:03

Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹25.8
52-Week Low / High
₹26 / 26
TTM EPS
₹2.4
TTM Sales
₹13.4 Cr.
Book Value per Share
₹53.7
P/E Ratio
10.96
Higher than its 5-year historical median
Industry PE
36
Price to Book (P/B)
0.48
In line with its 5-year historical median
Price to Sales (P/S)
0.56
In line with its 5-year historical median
EV/EBITDA
6.78
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.17%
Return on Capital Employed (ROCE)
10.03%
Return on Assets (ROA)
4.15%
Operating Profit Margin
11.9%
Net Profit Margin
6.56%
Gross Profit Margin
9.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
21.71%
Operating Profit Growth (1 Year)
-
204.76%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
129.41%
Asset Quality
Promoter Holding
65.64%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹13 Cr.
Equity
₹2.9 Cr.
Face Value
₹10
All Time Low / High
₹12.50 / 25.77

Kabra Commercial stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kabra Commercial Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.2%11.9%9.4%5.2%7%6.7%7%9.3%5.9%10%-
Value Creation
Index
-0.4-0.2-0.3-0.6-0.5-0.5-0.5-0.3-0.6-0.3-

Growth Parameters

Sales 6.1515.520.2118.812.811.719.623.813
Sales YoY Gr.--17.4%210%30.3%-45.7%-19.7%44.9%-8.5%67.8%21.7%-
Adj EPS -0.71.91.93.13.10.30.62.43.68.42.4
YoY Gr.-NA2.1%62.2%-0.3%-90.7%110.3%300%45.9%134.8%-
BVPS (₹) 32.535.438.639.341.943.844.755.371.576.853.7
Adj Net
Profit
-0.20.60.60.90.90.10.20.71.12.51
Cash Flow from Ops. 0.3-41.99.40.9-1.22.60.32.514.5-
Debt/CF from Ops. 26.2-2.45.71.99.8-7.23.842.54.90.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.5%16.8%23.2%21.7%
Adj EPS NA21.8%139.3%134.8%
BVPS10%12.9%19.8%7.4%
Share Price 7% 3.9% 1.6% -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-25.65.28.17.70.71.44.85.611.33.6
Op. Profit
Mgn %
-3.87.62.26.58.16.4-1.725.711.9-3.9
Net Profit
Mgn %
-3.211.13.74.68.411.46.15.310.35.2
Debt to
Equity
0.80.90.91.60.70.70.80.70.60.10
Working Cap
Days
740566164130272515402406269205177
Cash Conv.
Cycle
561309977116114819239-68-45

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.05515.5020.1910.968.8012.7511.6719.5823.83
Operating Expenses + 6.284.6215.2018.8810.088.2412.9611.4319.1622.56
Manufacturing Costs0.022.637.439.359.557.56011.0617.9419.84
Material Costs5.721.766.899.26000000
Employee Cost 0.250.120.110.120.360.400.190.200.230.27
Other Costs 0.290.110.770.150.170.2712.780.170.992.44
Operating Profit -0.230.380.301.300.880.56-0.220.230.421.28
Operating Profit Margin (%) -3.8%7.6%1.9%6.5%8.1%6.4%-1.7%2.0%2.1%5.4%
Other Income + 1.701.851.711.081.130.881.802.151.421.71
Exceptional Items 000-1.02-0.2500000
Interest 1.391.050.761.040.770.720.770.760.810.80
Depreciation 0.010.020.020.010.010.010.010.040.040.06
Profit Before Tax 0.081.161.230.310.990.710.811.590.992.13
Tax 0.030.270.240.050.190.110.140.270.310.57
Profit After Tax 0.050.900.980.250.810.600.671.330.681.56
PAT Margin (%) 0.8%17.9%6.4%1.3%7.4%6.9%5.3%11.4%3.5%6.6%
Adjusted EPS (₹)0.23.13.40.92.82.12.34.52.35.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kabra Commercial - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.5710.4111.3411.5412.3012.8713.5316.2721.0322.58
Share Capital 2.942.942.942.942.942.942.942.942.942.94
Reserves 6.637.478.408.609.369.9310.5913.3318.0919.64
Debt +7.579.7710.68188.558.9310.1010.9712.332.61
Long Term Debt0000000.070.050.040.02
Short Term Debt7.579.7710.68188.558.9310.0410.9212.292.59
Minority Interest0000000000
Trade Payables4.0400.490.862.331.310.630.922.5911.98
Others Liabilities 0.040.290.500.690.310.330.280.541.041.12
Total Liabilities 21.2220.4723.0231.0923.4923.4324.5428.7036.9838.29

Fixed Assets

Net Fixed Assets +0.770.700.640.580.530.490.550.480.550.47
Gross Block1.431.431.451.451.451.461.531.531.671.67
Accumulated Depreciation0.660.730.810.870.920.970.981.051.121.20
CWIP 0000000000
Investments 1.401.271.281.421.492.173.446.7214.6513.63
Inventories0000000000
Trade Receivables3.764.244.725.285.214.243.404.103.874.48
Cash Equivalents 11.1110.9514.7321.1313.124.328.907.217.2511.94
Others Assets 4.183.321.662.693.1412.228.2510.1910.677.77
Total Assets 21.2220.4723.0231.0923.4923.4324.5428.7036.9838.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.29-41.869.430.88-1.232.640.262.5314.52
PBT 0.081.161.230.3100.710.811.590.992.13
Adjustment -1.16-1.49-1.01-0.39-0.41-1.130.14-1.320.071.04
Changes in Working Capital 1.68-41.879.881.02-0.761.880.251.5411.63
Tax Paid -0.310.33-0.22-0.360.27-0.05-0.19-0.26-0.07-0.28
Cash Flow From Investing Activity + 2.542.511.660.931.071.10-0.730.52-3.09-4
Capex -0.01-0.01-0.0200-0.01-0.090-0.140
Net Investments 0.440.13-0.01-0.15-0.070.06-0.75-0.72-4.15-5.39
Others 2.112.391.681.081.131.050.111.231.201.39
Cash Flow From Financing Activity + -3.431.330.26-3.96-9.950.14-0.71-0.770.60-10.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000.02-0.02
Interest Paid -0.94-0.87-0.65-0.67-0.71-0.65-0.77-0.76-0.81-0.80
Dividend Paid 0000000000
Others -2.492.200.91-3.29-9.230.790.07-0.011.39-9.69
Net Cash Flow -0.60-0.163.786.40-8.0101.200.010.030

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.538.979.052.226.774.795.169.043.647.17
ROCE (%)8.1511.879.435.2376.727.019.315.9310.03
Asset Turnover Ratio0.230.240.710.750.40.370.530.440.60.63
PAT to CFO Conversion(x)5.8-4.441.937.721.09-2.053.940.23.729.31
Working Capital Days
Receivable Days515.20292.30105.4090.30174.60196.20109.30117.3074.3064
Inventory Days0000000000
Payable Days483.30418.9013.1026.70000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kabra Commercial Ltd FAQs

The current trading price of Kabra Commercial on 06-Oct-2023 18:03 is ₹25.77.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Oct-2023 the market cap of Kabra Commercial stood at ₹7.58 Cr

The latest P/E ratio of Kabra Commercial as of 05-Oct-2023 is 10.96.

The latest P/B ratio of Kabra Commercial as of 05-Oct-2023 is 0.48.

The 52-week high of Kabra Commercial is ₹25.77 and the 52-week low is ₹25.77.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kabra Commercial is ₹13.41 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kabra Commercial Ltd is a average quality company.

The key valuation ratios of Kabra Commercial Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Kabra Commercial Ltd

Kabra Commercial Limited, a Company registered under the Companies Act, 1956. It is having its Registered Office at Kolkata, West Bengal. The company was incorporated on November 8, 1982 with registration certificate issued by the Registrar of Companies, Kolkata and got its Certificate of Commencement of Business on March 23, 1982. The company is listed with The Calcutta Stock Exchange Limited and also with Bombay Stock Exchange Ltd. (with effect from October 14, 2015).

Business area of the company

The company is engaged in the business of trading, import, handling & supervision of coal and coke, investing and dealing in shares and securities of other companies.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×