SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kemp & Company Ltd (506530)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506530 NSE: Trading | Small Cap | Kemp & Company Share Price

₹1,006.85 0.00 (0.00%)

As on 29-May'26 16:59

Kemp & Company Ltd (506530)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506530 NSE: Trading | Small Cap | Kemp & Company Share Price

₹1,006.85 0.00 (0.00%)

As on 29-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹109 Cr.
Current Price
₹1,006.9
52-Week Low / High
₹868 / 1,560
TTM EPS
₹-20.5
TTM Sales
₹3 Cr.
Book Value per Share
₹1,528.4
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
0.66
Higher than its 5-year historical median
Price to Sales (P/S)
36.28
Higher than its 5-year historical median
EV/EBITDA
-62.95
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-0.64%
Underperforms industry median
Return on Capital Employed (ROCE)
-0.73%
Underperforms industry median
Return on Assets (ROA)
-0.62%
Operating Profit Margin
-46.4%
Net Profit Margin
-37.8%
Gross Profit Margin
-39.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-1.36%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.88%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹164 Cr.
Equity
₹1.1 Cr.
Face Value
₹10
All Time Low / High
₹12.85 / 1919.30

Kemp & Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Kemp & Company Ltd a good quality company?
Kemp & Company Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kemp & Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kemp & Company Ltd vs industry peers?
Kemp & Company Ltd revenue CAGR is -1.06%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Kemp & Company Ltd?
Promoters hold 74.88% of the Kemp & Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kemp & Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kemp & Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.1%3.5%1.3%0.1%0.6%-0.6%0.5%0.5%-0.1%-0.7%-
Value Creation
Index
-0.9-0.8-0.9-1.0-1.0-1.0-1.0-1.0-1.0-1.1-

Growth Parameters

Sales 4.83.13.13.33.12.32.8332.93
Sales YoY Gr.--36.1%1%4.8%-5.8%-24.1%18%8.4%-1%-1.4%-
Adj EPS 2.913.117.44.89.8-5.97.810.9-1.9-9.7-20.5
YoY Gr.-350.3%32.9%-72.4%103.3%-160.8%NA39.4%-117.1%NA-
BVPS (₹) 152.9749.91,1571,630941.81,320.72,527.12,270.31,960.71,199.21,528.4
Adj Net
Profit
0.31.41.90.51.1-0.60.81.2-0.2-1.1-2
Cash Flow from Ops. -0-0.3-0.2-0.9-1.3-0.70.7-1.4-2.4-1.7-
Debt/CF from Ops. -8.6000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -5.5%-1.1%1.9%-1.4%
Adj EPS -214.4%-199.9%-207.7%NA
BVPS25.7%5%-22%-38.8%
Share Price 12.4% 18.6% 5.2% -25.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.92.91.80.30.8-0.50.40.5-0.1-0.6-1.5
Op. Profit
Mgn %
2.4-9.4-10.3-24.5-19.5-21.2-15.7-37.9-41-46.4-102.9
Net Profit
Mgn %
6.545.960.215.934.3-27.530.639.4-6.8-36.1-73.8
Debt to
Equity
00000000000
Working Cap
Days
1091291312867348282532112613252,359
Cash Conv.
Cycle
79-5136112844321071142,300

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5333323333
Operating Expenses + 5344433444
Manufacturing Costs0000100101
Material Costs2111101111
Employee Cost 1111111111
Other Costs 1111111222
Operating Profit 0-0-0-1-1-0-0-1-1-1
Operating Profit Margin (%) 2.4%-9.4%-12.9%-24.6%-19.5%-21.2%-15.7%-37.9%-44.0%-48.8%
Other Income + 1221202310
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 02101-111-0-1
Tax -00-1-0-0-000-0-0
Profit After Tax 01211-111-0-1
PAT Margin (%) 6.5%45.9%58.4%15.9%34.3%-26.6%30.6%39.4%-8.6%-37.8%
Adjusted EPS (₹)2.913.116.84.89.8-5.77.810.9-2.3-10.2
Dividend Payout Ratio (%)17.20%3.80%5.90%10.40%5.10%0%51.40%110.50%0%0%

Valuation of Kemp & Company - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1781125176102143273245212130
Share Capital 1111111111
Reserves 1580124175101142272244211128
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000011100
Others Liabilities 022824232316-0
Total Liabilities 1884128184105147296269228130

Fixed Assets

Net Fixed Assets +4111100000
Gross Block7111111111
Accumulated Depreciation3000111111
CWIP 0000000000
Investments 137912117692142291265223125
Inventories0000000000
Trade Receivables0000111111
Cash Equivalents 0031102100
Others Assets 1336933334
Total Assets 1884128184105147296269228130

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-0-0-1-1-11-1-2-2
PBT 02101-111-0-1
Adjustment -0-2-2-1-20-1-2-1-0
Changes in Working Capital 0-00-0-1-01-0-1-0
Tax Paid -00-0-0-0-0-0-0-00
Cash Flow From Investing Activity + -013-12-01132
Capex -1-0-0-3-46-0-00-0
Net Investments 00114-7-1-232
Others 1121202210
Cash Flow From Financing Activity + 0-00-0-0-00-0-1-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-000000000
Dividend Paid -0-00-0-0-00-0-1-0
Others 0-00-0-000000
Net Cash Flow -002-20-11-1-00

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.912.891.760.340.76-0.510.40.45-0.11-0.64
ROCE (%)2.073.511.260.080.63-0.560.470.5-0.12-0.73
Asset Turnover Ratio0.270.060.030.020.020.020.010.010.010.02
PAT to CFO Conversion(x)N/A-0-0-1-1N/A1-1N/AN/A
Working Capital Days
Receivable Days15.2034.4031.7031.7076.50174.40131.90100.30135.70130.70
Inventory Days40.3036.5038.2033.9037.8044.6028.3030.203632.40
Payable Days69.70142.70183.70139.80195.20388.30438.80425.70270.90189.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kemp & Company Ltd FAQs

The current trading price of Kemp & Company on 29-May-2026 16:59 is ₹1,006.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-May-2026 the market cap of Kemp & Company stood at ₹108.8 Cr

The latest P/E ratio of Kemp & Company as of 28-May-2026 is 0.00.

The latest P/B ratio of Kemp & Company as of 28-May-2026 is 0.66.

The 52-week high of Kemp & Company is ₹1,560 and the 52-week low is ₹868.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kemp & Company is ₹3.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kemp & Company Ltd is a below average quality company.

The key valuation ratios of Kemp & Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kemp & Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kemp & Company Ltd

Kemp and Company engages in retailing plastic moulded suit cases, brief cases, and vanity cases in India. It also involves in letting out of real estate properties. The company is based in Nashik, India. Kemp and Company is a subsidiary of Vibhuti Investments Company.

Milestones:

  • 1946 - 2,000 Right equity shares offered at a premium of Rs 100 per share in the proportion 1:1.
  • 1951 - Balance of Rs 100 per share out of 1946 issue called and paid-up in 1950.  2,000 Right equity shares issued at par in the prop. 1:2.
  • 1966 - 1,000 bonus equity shares issued in the prop 1:6.
  • 1980 - The company started manufacture of leather bags, toys and solitaire luggage.
  • 1982 - A number of new toys were introduced.
  • 1984 - Equity shares of Rs 200 each subdivided into share of Rs 100 each.
  • 1986 - The Company entered into a joint venture agreement with Mattel Asia, Hongkong to manufacture a wide range of toys by incorporating a new company under the name Mattel Toys (India) - The company was incorporated at Mumbai. It used to carry on the business as manufacturing chemists and wholesale and retail distributors. It now carries on the manufacture of leather bags and trading activities through retail shops.
  • 1992- Shareholders of the company approved a Scheme of Amalgamation between the company and Furn Plastic Industries at their meeting held on 25th April as per the directions of the Mumbai High Court.
  • 1993 - 8,46,200 shares allotted to Furn Plastic India.
  • 1996 - The company as re-organised its activities by placing greater emphasis on high value added products like office partition systems, executive sitting systems etc.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×