Kemp & Company Ltd (506530) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506530 | NSE: | Trading | Small Cap

Kemp & Company Share Price

1,180 -34.90 -2.87%
as on 05-Dec'25 14:09

Kemp & Company Ltd (506530) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506530 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Kemp & Company

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kemp & Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
131.2 Cr.
52-wk low:
1,037
52-wk high:
1,753

Is Kemp & Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kemp & Company: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kemp & Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.1%3.5%1.3%0.1%0.6%-0.6%0.5%0.5%-0.1%-0.7%-
Value Creation
Index
-0.9-0.8-0.9-1.0-1.0-1.0-1.0-1.0-1.0-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.83.13.13.33.12.32.8332.93
Sales YoY Gr.--36.1%1%4.8%-5.8%-24.1%18%8.4%-1%-1.4%-
Adj EPS 2.913.117.44.89.8-5.97.810.9-1.9-9.7-10.3
YoY Gr.-350.3%32.9%-72.4%103.3%-160.8%NA39.4%-117.1%NA-
BVPS (₹) 152.9749.91,1571,630941.81,320.72,527.12,270.31,960.71,199.21,556.8
Adj Net
Profit
0.31.41.90.51.1-0.60.81.2-0.2-1.1-1
Cash Flow from Ops. -0-0.3-0.2-0.9-1.3-0.70.7-1.4-2.4-1.7-
Debt/CF from Ops. -8.6000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.5%-1.1%1.9%-1.4%
Adj EPS -214.4%-199.9%-207.7%NA
BVPS25.7%5%-22%-38.8%
Share Price 9.5% 22.3% 15.3% -22.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.92.91.80.30.8-0.50.40.5-0.1-0.6-0.8
Op. Profit
Mgn %
2.4-9.4-10.3-24.5-19.5-21.2-15.7-37.9-41-46.4-43.7
Net Profit
Mgn %
6.545.960.215.934.3-27.530.639.4-6.8-36.1-38
Debt to
Equity
00000000000
Working Cap
Days
109129131286734828253211261325129
Cash Conv.
Cycle
79-51361128443210711475

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kemp & Company Ltd.

Standalone Consolidated
TTM EPS (₹) -10.3 -
TTM Sales (₹ Cr.) 2.9 -
BVPS (₹.) 1,556.8 -
Reserves (₹ Cr.) 167 -
P/BV 0.78 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1037.00 / 1753.00
All Time Low / High (₹) 12.85 / 1919.30
Market Cap (₹ Cr.) 131
Equity (₹ Cr.) 1.1
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Kemp & Company:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kemp & Company - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kemp & Company

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5333323333
Operating Expenses 5344433444
Manufacturing Costs0000100101
Material Costs2111101111
Employee Cost 1111111111
Other Costs 1111111222
Operating Profit 0-0-0-1-1-0-0-1-1-1
Operating Profit Margin (%) 2.4%-9.4%-12.9%-24.6%-19.5%-21.2%-15.7%-37.9%-44.0%-48.8%
Other Income 1221202310
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 02101-111-0-1
Tax -00-1-0-0-000-0-0
Profit After Tax 01211-111-0-1
PAT Margin (%) 6.5%45.9%58.4%15.9%34.3%-26.6%30.6%39.4%-8.6%-37.8%
Adjusted EPS (₹)2.913.116.84.89.8-5.77.810.9-2.3-10.2
Dividend Payout Ratio (%)17%4%6%10%5%0%51%110%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1781125176102143273245212130
Share Capital 1111111111
Reserves 1580124175101142272244211128
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000011100
Others Liabilities 022824232316-0
Total Liabilities 1884128184105147296269228130

Fixed Assets

Gross Block7111111111
Accumulated Depreciation3000111111
Net Fixed Assets 4111100000
CWIP 0000000000
Investments 137912117692142291265223125
Inventories0000000000
Trade Receivables0000111111
Cash Equivalents 0031102100
Others Assets 1336933334
Total Assets 1884128184105147296269228130

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0-0-0-1-1-11-1-2-2
PBT 02101-111-0-1
Adjustment -0-2-2-1-20-1-2-1-0
Changes in Working Capital 0-00-0-1-01-0-1-0
Tax Paid -00-0-0-0-0-0-0-00
Cash Flow From Investing Activity -013-12-01132
Capex -1-0-0-3-46-0-00-0
Net Investments 00114-7-1-232
Others 1121202210
Cash Flow From Financing Activity 0-00-0-0-00-0-1-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-000000000
Dividend Paid -0-00-0-0-00-0-1-0
Others 0-00-0-000000
Net Cash Flow -002-20-11-1-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.912.891.760.340.76-0.510.40.45-0.11-0.64
ROCE (%)2.073.511.260.080.63-0.560.470.5-0.12-0.73
Asset Turnover Ratio0.270.060.030.020.020.020.010.010.010.02
PAT to CFO Conversion(x)N/A-0-0-1-1N/A1-1N/AN/A
Working Capital Days
Receivable Days1534323276174132100136131
Inventory Days40363834384528303632
Payable Days70143184140195388439426271189

Kemp & Company Ltd Stock News

Kemp & Company Ltd FAQs

The current trading price of Kemp & Company on 05-Dec-2025 14:09 is ₹1,180.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kemp & Company stood at ₹131.2.
The latest P/E ratio of Kemp & Company as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Kemp & Company as of 04-Dec-2025 is 0.78.
The 52-week high of Kemp & Company is ₹1,753 and the 52-week low is ₹1,037.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kemp & Company is ₹2.93 ( Cr.) .

About Kemp & Company Ltd

Kemp and Company engages in retailing plastic moulded suit cases, brief cases, and vanity cases in India. It also involves in letting out of real estate properties. The company is based in Nashik, India. Kemp and Company is a subsidiary of Vibhuti Investments Company.

Milestones:

  • 1946 - 2,000 Right equity shares offered at a premium of Rs 100 per share in the proportion 1:1.
  • 1951 - Balance of Rs 100 per share out of 1946 issue called and paid-up in 1950.  2,000 Right equity shares issued at par in the prop. 1:2.
  • 1966 - 1,000 bonus equity shares issued in the prop 1:6.
  • 1980 - The company started manufacture of leather bags, toys and solitaire luggage.
  • 1982 - A number of new toys were introduced.
  • 1984 - Equity shares of Rs 200 each subdivided into share of Rs 100 each.
  • 1986 - The Company entered into a joint venture agreement with Mattel Asia, Hongkong to manufacture a wide range of toys by incorporating a new company under the name Mattel Toys (India) - The company was incorporated at Mumbai. It used to carry on the business as manufacturing chemists and wholesale and retail distributors. It now carries on the manufacture of leather bags and trading activities through retail shops.
  • 1992- Shareholders of the company approved a Scheme of Amalgamation between the company and Furn Plastic Industries at their meeting held on 25th April as per the directions of the Mumbai High Court.
  • 1993 - 8,46,200 shares allotted to Furn Plastic India.
  • 1996 - The company as re-organised its activities by placing greater emphasis on high value added products like office partition systems, executive sitting systems etc.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×