MoneyWorks4Me

Khemani Distributors & Marketing Ltd (539788)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539788 NSE: Trading | Small Cap | Khemani Distributors Share Price

₹113.65 0.00 (0.00%)

As on 24-Aug'26 16:59

Khemani Distributors & Marketing Ltd (539788)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539788 NSE: Trading | Small Cap | Khemani Distributors Share Price

₹113.65 0.00 (0.00%)

As on 24-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹261 Cr.
Current Price
₹113.7
52-Week Low / High
₹114 / 133
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
40.5
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
%
Return on Capital Employed (ROCE)
%
Return on Assets (ROA)
%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-22.68%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
30.19%
Reserves
-
Equity
₹11.5 Cr.
Face Value
₹5
All Time Low / High
₹19.00 / 157.60

Khemani Distributors & Marketing stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Khemani Distributors & Marketing Ltd a good quality company?
Khemani Distributors & Marketing Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Khemani Distributors & Marketing Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Khemani Distributors & Marketing Ltd vs industry peers?
Khemani Distributors & Marketing Ltd revenue CAGR is 1.97%, compared to the industry median CAGR of 0.9%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Khemani Distributors & Marketing Ltd?
Promoters hold 75.00% of the Khemani Distributors & Marketing Ltd, with 30.19% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Khemani Distributors & Marketing Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Khemani Distributors & Marketing Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 19.5%9.3%8%-34.2%39.5%17.7%12.6%53.8%20.5%-16%-
Value Creation
Index
0.4-0.3-0.4-3.41.80.3-0.12.80.5-2.2-

Growth Parameters

Sales 7170.7614361.468.277.997.987.667.768
Sales YoY Gr.--0.4%-13.7%-29.5%42.8%11%14.2%25.8%-10.6%-22.7%-
Adj EPS 2.11.31.11.14.82.52.39.44.9-8.9-5.6
YoY Gr.--37.1%-14%0.9%326.8%-46.9%-10.6%315%-47.7%-280.5%-
BVPS (₹) 13.915.116.312.416.918.921.234.740.234.634.6
Adj Net
Profit
4.732.62.6115.85.221.611.3-20.5-13
Cash Flow from Ops. 12.64.1-5.3-2.9-4.45.8-4.432.121.86.8-
Debt/CF from Ops. 0.42.4-0.2-1.1-0.70.8-2.40.10.34.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.5%2%-4.6%-22.7%
Adj EPS -217.7%-213.2%-257.7%-280.5%
BVPS10.7%15.3%17.8%-14%
Share Price 16.4% 25.1% 48.5% -0.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
168.97.17.832.514.211.333.713.2-23.8-16.3
Op. Profit
Mgn %
2.23.41.61.523.2114.425.216.2-41.8NAN
Net Profit
Mgn %
6.64.24.2617.98.66.722.112.9-30.2-19.1
Debt to
Equity
0.20.300.10.10.10.20.10.10.4-
Working Cap
Days
109821071481291681861611642280
Cash Conv.
Cycle
635058696394986335160

Valuation of Khemani Distributors - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.370.5670.4948.4346.1329.8529.8530.1930.1930.19
* Pledged shares as % of Promoter's holding (%)

Financials

data not found
No data found!
data
No data found!
data
No data found!
data
No data found!

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Khemani Distributors & Marketing Ltd FAQs

The current trading price of Khemani Distributors on 24-Aug-2026 16:59 is ₹113.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Aug-2026 the market cap of Khemani Distributors stood at ₹261.1 Cr

The latest P/E ratio of Khemani Distributors as of 23-Aug-2026 is 0.00.

The latest P/B ratio of Khemani Distributors as of 23-Aug-2026 is 3.29.

The 52-week high of Khemani Distributors is ₹132.9 and the 52-week low is ₹113.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khemani Distributors is ₹67.70 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Khemani Distributors & Marketing Ltd is a below average quality company.

The key valuation ratios of Khemani Distributors & Marketing Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Khemani Distributors & Marketing Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Khemani Distributors & Marketing Ltd

The company was incorporated as “Khemani Distributors & Marketing Private Limited” under the provisions of the Companies Act, 1956 on January 6, 2011, by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the company was converted into a Public Limited Company and the name of the company was changed from “Khemani Distributors & Marketing Private Limited” to “Khemani Distributors & Marketing Limited” vide fresh Certificate of Incorporation consequent upon conversion to public limited company dated January 1, 2016 issued by the Registrar of Companies, Ahmedabad, Gujarat.

In March 2013, the company entered into a Redistribution Stockist Agreement with HUL wherein the company was appointed as a ‘Redistribution Stockist’ (“RS”) for all existing and future products manufactured or marketed or distributed or supplied by HUL. The company has been appointed by HUL as an RS on a nonexclusive basis with full rights to the company for selling and distribution of HUL products in such manner as it deems fit.

The company primarily caters to the retailers and wholesalers of Surat wherein it supplies the above range of HUL FMCG products. Currently, it is catering to approximately 3,500 retailers and wholesalers located in Surat. The company has been awarded a ‘Certificate of Appreciation’ for best performance in terms of ‘Growth’ and ‘Channel width of Achievement’ by HUL.

Initially, in the year 2011, the cmpany was involved in the business of distributorship of mobile handsets with one of the mobile manufacturers for the territories of Surat district, Tapi district, Navsari district, Silvassa, Daman, Umargaon, Pardi, Dharampur and Valsad town. However, it discontinued the said business in the year 2012. Subsequently, it entered into the Redistribution Stockist Agreement with HUL.

Business area of the company

The company is currently engaged in the business of trading in FMCG products of Hindustan Unilever Limited (HUL) as a ‘Redistribution Stockist’ in Surat, Gujarat. Its product portfolio includes

(a) personal care products;

(b) home care products; and

(c) food and drinks products.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now