Kothari Products Ltd Stock Analysis

BSE: 530299 | NSE: KOTHARIPRO | Trading | Small Cap

BSE Share Price 06-Dec-2022 18:01
127.20 6.05 (4.99%)

DeciZen - Make an Informed Decision on Kothari Products

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Overvalued

3. Price Trend

Kothari Products Price Chart

P/E Ratio (SA) :
92.82
Market Cap :
379.6 Cr.
52-wk low :
75.9
52-wk high :
169.4
Bole Toh?

1. Is Kothari Products Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kothari Products Ltd is a average quality company.

2. Is Kothari Products Ltd undervalued or overvalued?

The key valuation ratios of Kothari Products Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kothari Products Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kothari Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kothari Products:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kothari Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 16.5%24.6%16.1%12.6%10%8.5%3.9%0%2.9%0.8%-
Value Creation Index 0.20.80.2-0.1-0.3-0.4-0.7-1.0-0.8-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,9534,3034,6484,6454,3524,2253,2302,3851,7071,079413
YoY Gr. Rt. %-8.8%8%-0.1%-6.3%-2.9%-23.6%-26.2%-28.4%-36.8%-
Adj EPS 37.2182.337.424.217.924.210.5-8.27-21.4
YoY Gr. Rt. %-390.3%-79.5%-35.4%-25.9%35.2%-56.6%-178.5%NA-128.8%-
BVPS (₹) 228.4713.8248.4258.2276.2290.5292.6302.8316.2317.9319.3
Adj Net Profit 11118111272.253.472.331.4-24.621-6.14
Cash Flow from Ops. 1159.1135-13429.8-511-1,22376.9-121915-
Debt/CF from Ops. 1.712.50.9-0.43.7-0.6-0.69.1-4.20.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.4%-24.3%-30.6%-36.8%
Adj EPS -172.4%-164.7%-157.8%-128.8%
BVPS 3.72.92.80.5
Share Price 3.9% -8.2% 28.8% 36.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on Equity % 16.826.115.49.56.78.53.6-2.82.3-0.60.4
Op. Profit Mgn % 4.66.53.93.22.72.61.1-1.70.5-0-2.2
Net Profit Mgn % 2.84.22.41.61.21.71-11.2-0.61
Debt to Equity 0.30.20.20.10.10.40.80.80.50.10.1
Working Cap Days 145137150173187186202224279295445
Cash Conv. Cycle -38-47-41-41-66-5038147220214398

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.40%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years -157.82%

Sales growth is not so good in last 4 quarters at -74.67%

Latest Financials - Kothari Products Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 4.1
TTM Sales (₹ Cr.) 413 1,812
BVPS (₹.) 319.3 386
Reserves (₹ Cr.) 923 1,122
P/BV 0.40 0.33
PE 92.82 30.89
From the Market
52 Week Low / High (₹) 75.85 / 169.35
All Time Low / High (₹) 15.56 / 272.40
Market Cap (₹ Cr.) 380
Equity (₹ Cr.) 29.8
Face Value (₹) 10
Industry PE 104.9

Management X-Ray of Kothari Products :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kothari Products

Adj EPS (Rs.)
Sales (Cr.)
ROE (%)
ROCE (%)

News

Kothari Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kothari Products on 06-Dec-2022 18:01 is : 127.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Dec-2022 18:01 the market cap of Kothari Products stood at ₹ 379.6.
The latest PE ratio of Kothari Products as of 06-Dec-2022 18:01 is 92.82.
The latest PB ratio of Kothari Products as of 06-Dec-2022 18:01 is 0.40
The 52-week high of Kothari Products is ₹ 169.3 and the 52-week low is ₹ 75.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue / sales of Kothari Products is ₹ 413.2 ( Cr.) .

About Kothari Products Ltd

The name Pan Parag does not need any introduction yet its originating flagship company – Kothari Products Limited (KPL) – continues evolving many more business as well as charitable activities. Pan Parag Paan Masala was incorporated on 18 of August, 1973. Further, it expanded business to Zarda, 7-Up Coconut Oil, Budget Detergent, amd other products.

It will not be out of place to mention that Pan Parag virtually popularised and boosted the tradition to chew a mouth freshener after meals. Later, presenting Pan Parag to guests became an integral part of traditional welcome during social, auspicious and festive occasions like friendly meetings, marriages, parties, business meetings and festivals.

Subsequently, the Kothari Group has not looked back – it diversified into multiple businesses, social activities, sponsors of event and the turnover has been to the tune of Rs.300 Crores.

The product range of the company includes: Pan Parag Supreme, Parag Pan Masala, Pan Parag Gutkha, Pan Parag Gold Gutkha, Parag One 2 One Zafrani Zarda, Pan Parag Double Horse Khaini, Parag Scented Supari, etc.

Charitable & Social Activities undertaken by the company

  • The trust sponsored test cricketer Gopal Sharma to play league matches in England.
  • The trust constructed Shree Mahadev Bhai Rajpal Kothari Gujarat Bhawan at Kanpur in 1994.
  • The trust started the premier school S M Kothari International School on 1st Sept., 2004 at Noida to impart world class education to the Indian society. similar premier schools are coming up in major urban cities of India.
  • The trust donated a machine for orthropaedic surgery in the year 1997-98 to Leela Mani Hospital, Kanpur.
  • The trust donated a school bus to Gujarati Education Society (Regd.) Delhi in the year 2002.
  • The trust donated a laser machine for eye surgery to Lala Dataram Khandelwal Eye Hospital, Bithoor in the year 2003.
  • The trust is going to lay foundation stone of another school at Lonavala, near Mumbai which would be another international standards education centre.
  • The trust has proposition to start with world class schools at Ahmedabad, Bangalore, Kanpur and Kolkata.
  • In wake of the tsunami disaster, which struck havoc in many districts of India on December 26, 2004, Kothari group has donated Rs 11.5 lakh to goverment agencies. All the employees of Kothari Group also donated one day salary to this fund.

Awards and Achievments

  • The chairman Shri M.M. Kothari was presented National Awards in 1987 by the then President of India, Late Sri Gyani Zail Singh.
  • The chairman Shri M.M. Kothari was also presented National Citizen Award in 1989 by the Ex-Prime Minister of India, Late Sri Rajeev Gandhi.
  • Managing director Shri Deepak Kothari has received the award - Gaurav Ratna Puruskar (Gold Medal) in the year 1992 from the NRI Institute in Bangkok,
  • Managing director Shri Deepak Kothari has received the award – Vikas Ratna Puraskar in the year 1992.
  • Shri Deepak Kothari was nominated as a director of Indian government airlines – Air India as well as Indian Airlines – by Government of India.
  • Kothari Products Limited has received FMCG Award 2003 for Parag Supari, Parag Sada and Pan Parag Premium Supreme by AMFG at New Delhi on 28th May, 2003

Other details

  • Pan Parag had sponsored the programme Pan Parag Zee Cine Awards at Dubai in the year 2004.
  • Pan Parag had sponsored the programme Pan Parag India Today – Khattee Meethi Baat at hotel Taj, Lucknow (Participents Rajnath Singh and Amar Singh with Editor Prabhu Chawla) on 5th September, 2004.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login | Register Now