Kusam Electrical Industries Ltd - Stock Valuation and Financial Performance

BSE: 511048 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kusam Electrical

M-Cap below 100cr DeciZen not available

Kusam Electrical Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.30
Market Cap:
0.1 Cr.
52-wk low:
3
52-wk high:
5.2

Is Kusam Electrical Industries Ltd an attractive stock to invest in?

1. Is Kusam Electrical Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kusam Electrical Industries Ltd is a below average quality company.

2. Is Kusam Electrical Industries Ltd undervalued or overvalued?

No data found

3. Is Kusam Electrical Industries Ltd a good buy now?

No data found

10 Year X-Ray of Kusam Electrical:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kusam Electrical Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.8%7.4%-4.4%10.4%8.1%21.1%-5.3%2.8%7.7%12.8%-
Value Creation
Index
-1.1-0.5-1.3-0.3-0.40.5-1.4-0.8-0.5-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.74.23.33.43.75.543.85.66.97
Sales YoY Gr.-13.5%-20.7%0.9%9.2%50.1%-27.4%-4%45.3%23.7%-
Adj EPS -1.75.3-4.27.16.219.1-8.50.76.717.517.1
YoY Gr.-NA-179%NA-12.4%206.9%-144.3%NA806.8%160.2%-
BVPS (₹) 67.572.957.969.375.794.98788.1129.6145.4100.7
Adj Net
Profit
00.1-0.10.20.20.5-0.200.20.40
Cash Flow from Ops. -0.10.5-0.1-0.200.6-0.71.4-0.5-0.6-
Debt/CF from Ops. -2.20.1-0.7-3.2-14.70-1.70.3-0.5-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.2%13.5%19.9%23.7%
Adj EPS NA22.9%NA160.2%
BVPS8.9%13.9%18.7%12.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-2.57.6-6.411.28.622.4-9.30.96.212.713.9
Op. Profit
Mgn %
2.36.52.35.66.114-0.74.557.74.8
Net Profit
Mgn %
-1.13-35.14.18.3-5.10.52.96.15.9
Debt to
Equity
0.200.10.40.300.50.20.10-
Working Cap
Days
133116128141164123216213140155104
Cash Conv.
Cycle
1091001071251491111951789911385

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.80%

Sales growth is good in last 4 quarters at 26.39%

Sales growth has been subdued in last 3 years 0.42%

Net Profit has been subdued in last 3 years -29.46%

Latest Financials - Kusam Electrical Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 17.1 -
TTM Sales (₹ Cr.) 6.9 -
BVPS (₹.) 100.7 -
Reserves (₹ Cr.) 2 -
P/BV 0.05 -
PE 0.30 -
From the Market
52 Week Low / High (₹) 3.00 / 5.18
All Time Low / High (₹) 3.00 / 5.18
Market Cap (₹ Cr.) 0.1
Equity (₹ Cr.) 0.2
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Kusam Electrical:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kusam Electrical

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3.704.203.333.363.675.5143.845.586.90
Operating Expenses 3.623.933.253.173.454.744.033.675.316.38
Manufacturing Costs0.260.360.330.230.240.260.200.170.340.51
Material Costs2.172.401.871.912.013.072.302.223.183.70
Employee Cost 0.410.470.560.520.530.610.820.841.111.18
Other Costs 0.780.690.490.520.670.790.710.450.670.99
Operating Profit 0.090.270.070.190.220.77-0.030.170.280.52
Operating Profit Margin (%) 2.3%6.5%2.2%5.6%6.1%14.0%-0.7%4.5%5.0%7.5%
Other Income 0.020.020.050.040.130.050.070.061.220.03
Interest 0.040.010.040.040.050.040.080.090.090.04
Depreciation 0.100.080.090.080.080.090.150.130.120.10
Exceptional Items 00-0.370.14000000
Profit Before Tax -0.040.21-0.370.250.220.70-0.190.011.290.41
Tax 00.08-0.01-0.020.060.24000.300
Profit After Tax -0.040.13-0.360.270.150.46-0.190.020.990.41
PAT Margin (%) -1.1%3.1%-10.8%8.2%4.2%8.3%-4.8%0.4%17.7%5.9%
Adjusted EPS (₹)-1.75.4-15.011.46.419.1-7.90.741.217.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.621.751.391.661.822.282.092.123.113.49
Share Capital 0.240.240.240.240.240.240.240.240.240.24
Reserves 1.381.511.151.421.582.041.851.882.873.25
Minority Interest0000000000
Debt0.230.030.060.580.45010.230.140.11
Long Term Debt0.040.030.060.040.0200.340.230.140
Short Term Debt0.18000.540.4300.66000.11
Trade Payables0.030.010.040.030.020.020.080.110.030.13
Others Liabilities 0.330.430.400.370.400.500.700.631.220.53
Total Liabilities 2.212.211.902.642.692.793.863.084.504.26

Fixed Assets

Gross Block0.741.231.261.241.261.331.921.921.901.90
Accumulated Depreciation00.520.530.600.680.760.911.041.161.26
Net Fixed Assets0.740.710.730.640.590.571.010.880.740.64
CWIP 0000000000
Investments 0000000000
Inventories1.100.930.780.981.151.592.321.221.632.48
Trade Receivables0.200.120.180.440.480.180.290.160.180.18
Cash Equivalents 0.010.280.060.510.290.320.020.561.130.41
Others Assets0.140.170.150.060.190.140.220.260.830.56
Total Assets 2.212.211.902.642.692.793.863.084.504.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.110.50-0.13-0.19-0.030.55-0.651.36-0.51-0.58
PBT -0.040.21-0.370.250.220.70-0.190.011.290.41
Adjustment 0.130.070.47-0.050.090.090.200.19-1.030.10
Changes in Working Capital -0.190.210.09-0.4-0.26-0.06-0.631.17-0.21-1.3
Tax Paid -0.010.0100-0.09-0.18-0.03-0.01-0.560.22
Cash Flow From Investing Activity -0.06-0.03-0.100.14-0.02-0.06-0.580.021.200.02
Capex -0.07-0.040.010.15-0.020-0.590.021.200
Net Investments 0000000000
Others 0.010.01-0.1100-0.060.01000.02
Cash Flow From Financing Activity -0.07-0.020.010.50-0.17-0.460.94-0.84-0.12-0.16
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.02-0.020.04-0.02000000
Interest Paid -0.04-0.01-0.03-0.02-0.02-0.01-0.06-0.08-0.03-0.02
Dividend Paid 0000000000
Others -0.020.0100.54-0.15-0.451-0.77-0.09-0.14
Net Cash Flow -0.250.45-0.220.46-0.220.03-0.290.540.57-0.72
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-2.447.68-22.9217.998.8722.42-8.720.8237.812.43
ROCE (%)0.1511.78-20.3715.411.7832.11-3.923.5847.412.81
Asset Turnover Ratio1.721.91.621.481.382.011.21.111.471.57
PAT to CFO Conversion(x)N/A3.85N/A-0.7-0.21.2N/A68-0.52-1.41
Working Capital Days
Receivable Days1714173446222121119
Inventory Days968894961069117916993109
Payable Days73575281588

Kusam Electrical Industries Ltd Stock News

Kusam Electrical Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kusam Electrical on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kusam Electrical stood at ₹0.12.
The latest P/E ratio of Kusam Electrical as of 01-Jan-1970 05:30 is 0.30.
The latest P/B ratio of Kusam Electrical as of 01-Jan-1970 05:30 is 0.05.
The 52-week high of Kusam Electrical is ₹5.18 and the 52-week low is ₹3.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kusam Electrical is ₹6.90 ( Cr.) .

About Kusam Electrical Industries Ltd

Kusam Electrical Industries Limited was established in the year 1983 for marketing Electronic Test & Measuring instruments. The company is offering industry’s broadest line of Digital Test Instruments for Electrical, Electronic and Environmental Testing and Measurement applications. In the 80’s the use of Digital Test & Measuring Instruments was in a nascent stage. At that time 90% of the Multimeters & Clampmeters used in the industry were Analog Meters.

The company continues to introduce new products with unique features & high safety protection to meet the current market demand and satisfy customer’s diverse applications. The promoters of the company have many years of experience in the field. The company has a proven track record of offering products that have surpassed industry standard certification such as UL,CE, ISO 9001:2015. Quality Assurance certification. Its quality, Reputation, After Sales Service & Credibility has endowed on it the praise of its peers in the Test & Measuring Instrument Industry. The company has testing facilities traceable to NPL standards to provide good quality instruments to the customers.

Business area of the company

The company is offering industry’s broadest line of Digital Test Instruments for Electrical, Electronic and Environmental Testing and Measurement applications.

Products of the company

  • Digital multimeters
  • Digital tachometer 
  • True RMS digital insulation multimeter
  • AC + DC TRUE RMS digital multimeter with PC interface
  • Digital lux meters
  • Non-Contact voltage detector
  • High voltage proximity detector
  • High voltage probe
  • AC line separator
  • Laser distance meter
  • RTD calibrator
  • Loop calibrator
  • Digital wood moisture content meter
  • Digital paper moisture content meter
  • Irthermo-anemometer with built-in infrared thermometer
  • Field intensity tester
  • Solar power meter
  • Sound level calibrator 
  • Analoge sound level meter

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.