What is Kushal Ltd (536170) share price return in the past 10 years?

Kushal Ltd share price has declined -29.6% annually (CAGR) over the past ten years.

What is the share price of Kushal Ltd (536170)?

Company share prices are keep on changing according to the market conditions. The current trading price of Kushal Ltd (536170) on 02-Jan-2023 18:02:00 at 18:02 is 2.24.

What is the P/E ratio of Kushal?

The latest standalone P/E ratio of Kushal as of 02-Jan-2023 is 0.00.

What is the P/B ratio of Kushal Ltd (536170)?

The latest standalone P/B ratio of Kushal Ltd (536170) as of 02-Jan-2023 is 0.06.

What is the 52-week high and low of Kushal Ltd (536170)?

The 52-week high of Kushal Ltd (536170) is Rs. 2.36 and the 52-week low is Rs. 2.14.

Kushal Ltd (536170) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Kushal Ltd (536170)
Brand: Kushal

Kushal Ltd (536170)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 536170 NSE: Trading | Small Cap | Kushal Share Price

Kushal Ltd (536170)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 536170 NSE: Trading | Small Cap | Kushal Share Price

Key Metrics

Valuation Multiples

Market Cap

₹71 Cr.

Current Price

₹2.2

52-Week Low / High

₹2 / 2

TTM EPS

₹-0.2

TTM Sales

₹-0.3 Cr.

Book Value per Share

₹35.6

P/E Ratio

0.00

Industry PE

Price to Book (P/B)

0.06

Price to Sales (P/S)

-207.57

EV/EBITDA

-22.87

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

-8.04%

Return on Capital Employed (ROCE)

-7.36%

Return on Assets (ROA)

-5.88%

Operating Profit Margin

-1,106.3%

Net Profit Margin

-1106.41%

Gross Profit Margin

-1,106.4%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

-95.34%

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

65.69%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹1,064 Cr.

Equity

₹63.4 Cr.

Face Value

₹2

All Time Low / High

₹1.82 / 305.55

Kushal stock performance

Key Ratios

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
ROCE % ⓘ	13.4%	19%	16.9%	12.7%	32.6%	84.1%	38.5%	2.6%	-5.5%	-7.4%	-
Value Creation Index ⓘ	0.0	0.4	0.2	-0.1	1.3	5.2	1.8	-0.8	-1.4	-1.5	-
Growth Parameters ⓘ
Sales ⓘ	185	246	301	264	339	384	1,007	359	181	8.4	-0
Sales YoY Gr.	-	32.9%	22.1%	-12.2%	28.4%	13.5%	162%	-64.4%	-49.7%	-95.3%	-
Adj EPS ⓘ	0.1	0.3	0.3	0.2	0.9	2.7	1.2	0.5	-0.9	-3.9	-0.2
YoY Gr.	-	233.3%	13.3%	-41.2%	335%	210.3%	-57%	-57.8%	-285.7%	NA	-
BVPS (₹) ⓘ	1.1	1.4	2.3	2.5	2.3	4.1	4.2	54.6	50.6	46.7	35.6
Adj Net Profit ⓘ	1.4	4.8	8	4.7	20.7	64	27.6	11.6	-21.8	-93.1	-6
Cash Flow from Ops. ⓘ	1.7	2.7	-3	28.6	36.5	-6.3	22.3	-274	148	16.3	-
Debt/CF from Ops. ⓘ	24.9	18.3	-24	2.2	1.1	0	0.6	-0.4	0.7	4.6	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-29.1%	-52.2%	-79.7%	-95.3%
Adj EPS ⓘ	-252.1%	-235.1%	-249.9%	NA
BVPSⓘ	51.8%	82.1%	124%	-7.7%
Share Price	-29.6%	-13.8%	-	-

Key Financial Parameters ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
Return on Equity % ⓘ	8.4	24.7	21.3	8.4	36.4	83.6	28	1.6	-1.7	-7.9	-0.5
Op. Profit Mgn % ⓘ	3.7	5.5	7.1	5.9	4.9	2.9	1.6	6.9	9.8	-1106.3	1831.9
Net Profit Mgn % ⓘ	0.8	1.9	2.7	1.8	6.1	16.7	2.7	3.3	-12.1	-1106.4	1864.1
Debt to Equity ⓘ	2.5	2.3	1.3	1.1	0.7	0	0.1	0.1	0.1	0.1	-
Working Cap Days ⓘ	117	113	128	157	99	119	116	366	398	3,782	2,164
Cash Conv. Cycle ⓘ	88	81	98	127	73	33	-1	55	135	2,389	-8,603

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Sales	185.12	246.03	300.50	263.71	338.64	384.22	1,006.61	358.69	180.56	8.42
Operating Expenses ⓘ +	178.33	233.44	283.94	248.33	322.33	373.18	990.27	333.83	248.64	101.51
Manufacturing Costs	0	0.46	0.47	0.59	0.56	0.46	1.93	44.48	37.90	0.36
Material Costs	175.70	229.84	276.46	244.85	318.88	367.96	981.70	263.91	116.69	98.13
Employee Cost	1.07	1.33	1.26	1.29	1.16	1.34	1.36	8.59	3.77	0.25
Other Costs ⓘ	1.56	1.81	5.74	1.59	1.73	3.42	5.27	16.85	90.28	2.77
Operating Profit ⓘ	6.79	12.59	16.57	15.39	16.32	11.04	16.33	24.86	-68.08	-93.10
Operating Profit Margin (%)	3.7%	5.1%	5.5%	5.8%	4.8%	2.9%	1.6%	6.9%	-37.7%	-1,106.3%
Other Income ⓘ +	0.61	0.01	0.32	0.72	19.19	69.82	24.36	2.93	2.50	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	5.08	6.28	9.64	8.38	6.71	0.67	5.06	6.08	5.38	0.01
Depreciation ⓘ	0.21	0.24	0.34	0.52	0.63	0.61	0.56	7.45	9.46	0
Profit Before Tax ⓘ	2.11	6.07	6.90	7.20	28.17	79.58	35.07	14.25	-80.41	-93.11
Tax ⓘ	0.72	1.99	2.20	2.53	7.59	15.80	7.36	0.94	0	0
Profit After Tax	1.39	4.09	4.70	4.67	20.58	63.78	27.71	13.31	-80.41	-93.11
PAT Margin (%)	0.8%	1.7%	1.6%	1.8%	6.1%	16.6%	2.8%	3.7%	-44.5%	-1,106.4%
Adjusted EPS (₹)	0.1	0.3	0.2	0.2	0.9	2.7	1.2	0.6	-3.4	-3.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	115.30%	78.10%	70.20%	0%	0%	0%

Valuation of Kushal - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Equity and Liabilities
Shareholders Fund +	17.21	21.30	53.74	58.42	55.27	97.70	99.32	1,296.59	1,204.45	1,111.34
Share Capital ⓘ	15.80	15.80	23.73	23.73	23.73	47.45	47.45	47.45	47.63	47.63
Reserves ⓘ	1.41	5.50	30.02	34.70	31.55	50.25	51.86	1,249.14	1,156.82	1,063.71
Debt +	42.25	49.64	71.59	61.57	38.76	0	13	112.42	99.54	75
Long Term Debt	6.33	7.75	0	0	0	0	13	93.75	83.66	75
Short Term Debt	35.92	41.89	71.59	61.57	38.76	0	0	18.67	15.88	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	7.27	16.58	5.37	9.69	8.74	91.55	361.79	125.75	13.49	12.34
Others Liabilities ⓘ	2.63	2.70	8.52	3.03	8.32	6.25	18.30	350.28	348.36	300.29
Total Liabilities ⓘ	69.36	90.22	139.22	132.71	111.10	195.50	492.41	1,885.04	1,665.85	1,498.97
Fixed Assets
Net Fixed Assets ⓘ +	2.99	3.41	3.83	16.63	16.05	15.53	14.15	1,631.69	1,515.97	1,471.05
Gross Block	3.73	4.34	5.03	18	17.84	17.71	16.78	1,631.69	1,515.97	1,471.05
Accumulated Depreciation	0.73	0.92	1.19	1.37	1.79	2.18	2.63	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investments ⓘ	0.15	0.15	2.90	3.28	3.53	3.53	3.53	1.77	0.77	0.41
Inventories	9.58	7.64	6.42	9.97	2.28	4.57	5.71	117.15	97.21	0
Trade Receivables	47.73	69.88	101.46	81.67	60.74	105.23	343.12	88.83	10.79	12.86
Cash Equivalents	0.30	0.73	7.91	10.45	9.98	6.80	0.57	4.91	1.24	0.44
Others Assets ⓘ	8.60	8.41	16.70	10.70	18.53	59.84	125.34	40.70	39.86	14.21
Total Assets ⓘ	69.36	90.22	139.22	132.71	111.10	195.50	492.41	1,885.04	1,665.85	1,498.97

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Cash Flow From Operating Activity ⓘ +	1.70	2.71	-2.98	28.59	36.50	-6.30	22.32	-273.50	147.74	16.27
PBT ⓘ	2.11	6.07	6.90	7.20	28.17	79.58	35.07	14.25	-80.41	-93.11
Adjustment ⓘ	5.29	6.56	9.92	8.22	-11.75	-68.32	-16.62	11.10	159.84	50.01
Changes in Working Capital ⓘ	-4.99	-7.95	-17.57	15.54	24.02	0.69	10.93	-298.29	68.31	59.37
Tax Paid ⓘ	-0.71	-1.98	-2.23	-2.38	-3.94	-18.25	-7.06	-0.56	0	0
Cash Flow From Investing Activity ⓘ +	-2.89	2.17	-6.96	-10.30	19.83	69.37	-9.44	30.78	-35.85	0
Capex	-0.08	-0.70	-0.69	-13.29	0.01	-0.13	1.21	-0.12	0	0
Net Investments	0	0	0	0	0	0	0	1.76	0	0
Others ⓘ	-2.81	2.87	-6.27	2.99	19.82	69.50	-10.65	29.14	-35.85	0
Cash Flow From Financing Activity ⓘ +	1.02	-5.05	9.95	-18.35	-52.84	-60.79	-18.15	247.06	-115.55	-17.08
Net Proceeds from Shares ⓘ	0	-0.18	27.35	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	-38.76	13	253.62	0	0
Interest Paid ⓘ	-5.08	-6.28	-9.64	-8.36	-6.71	-0.67	-5.06	-6.08	0	0
Dividend Paid ⓘ	0	0	0	0	-23.32	-21.35	-26.10	-0.47	0	0
Others ⓘ	6.10	1.42	-7.75	-9.99	-22.80	0	0	0	-115.55	-17.08
Net Cash Flow ⓘ	-0.17	-0.18	0.01	-0.06	3.50	2.28	-5.28	4.34	-3.66	-0.81

Financial Ratio

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21
Ratios
ROE (%)	8.44	21.22	12.52	8.33	36.19	83.86	28.36	1.91	-6.43	-8.04
ROCE (%)	13.38	18.95	16.86	12.7	32.59	84.08	38.51	2.63	-5.45	-7.36
Asset Turnover Ratio	2.94	3.08	2.62	1.94	2.78	2.51	2.93	0.3	0.1	0.01
PAT to CFO Conversion(x)	1.22	0.66	-0.63	6.12	1.77	-0.1	0.81	-20.55	N/A	N/A
Working Capital Days
Receivable Days	85.50	87.20	104.10	126.70	76.80	78.80	81.30	219.80	100.70	513
Inventory Days	17.30	12.80	8.50	11.30	6.60	3.30	1.90	62.50	216.70	0
Payable Days	15.10	18.90	14.50	11.20	10.60	49.70	84.30	337.20	217.80	48.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kushal Ltd FAQs

The current trading price of Kushal on 02-Jan-2023 18:02 is ₹2.24.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-2023 the market cap of Kushal stood at ₹70.99 Cr

The latest P/E ratio of Kushal as of 01-Jan-2023 is 0.00.

The latest P/B ratio of Kushal as of 01-Jan-2023 is 0.06.

The 52-week high of Kushal is ₹2.36 and the 52-week low is ₹2.14.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kushal is ₹-0.34 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kushal Ltd is a average quality company.

The key valuation ratios of Kushal Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

No data found

About Kushal Ltd

No data to display

Kushal Ltd (536170)

Kushal Ltd (536170)

Kushal stock performance

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Kushal - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kushal Ltd FAQs

About Kushal Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Kushal Ltd (536170)

Kushal Ltd (536170)

Kushal stock performance

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Kushal - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kushal Ltd FAQs

What is the share price of Kushal?

What is the market cap of Kushal?

What is the P/E ratio of Kushal?

What is the P/B ratio of Kushal?

What is the 52-week high and low of Kushal?

What is the TTM revenue of Kushal?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Kushal Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.