Kushal Ltd (536170) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 536170 | NSE: | Trading | Small Cap

Kushal Share Price

2.24 0.00 0.00%
as on 02-Jan'23 18:02

DeciZen - make an informed investing decision on Kushal

Based on:

M-Cap below 100cr DeciZen not available

Kushal stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
71 Cr.
52-wk low:
2.1
52-wk high:
2.4

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kushal: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kushal Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 13.4%19%16.9%12.7%32.6%84.1%38.5%2.6%-5.5%-7.4%-
Value Creation
Index
0.00.40.2-0.11.35.21.8-0.8-1.4-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1852463012643393841,0073591818.4-0
Sales YoY Gr.-32.9%22.1%-12.2%28.4%13.5%162%-64.4%-49.7%-95.3%-
Adj EPS 0.10.30.30.20.92.71.20.5-0.9-3.9-0.2
YoY Gr.-233.3%13.3%-41.2%335%210.3%-57%-57.8%-285.7%NA-
BVPS (₹) 1.11.42.32.52.34.14.254.650.646.735.6
Adj Net
Profit
1.44.884.720.76427.611.6-21.8-93.1-6
Cash Flow from Ops. 1.72.7-328.636.5-6.322.3-27414816.3-
Debt/CF from Ops. 24.918.3-242.21.100.6-0.40.74.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -29.1%-52.2%-79.7%-95.3%
Adj EPS -252.1%-235.1%-249.9%NA
BVPS51.8%82.1%124%-7.7%
Share Price -25% -6.5% -1.7% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
8.424.721.38.436.483.6281.6-1.7-7.9-0.5
Op. Profit
Mgn %
3.75.57.15.94.92.91.66.99.8-1106.31831.9
Net Profit
Mgn %
0.81.92.71.86.116.72.73.3-12.1-1106.41864.1
Debt to
Equity
2.52.31.31.10.700.10.10.10.1-
Working Cap
Days
117113128157991191163663983,7822,164
Cash Conv.
Cycle
8881981277333-1551352,389-8,603

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kushal Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 1.8
TTM Sales (₹ Cr.) -0.3 840
BVPS (₹.) 35.6 50.5
Reserves (₹ Cr.) 1,064 1,539
P/BV 0.06 0.04
PE 0.00 1.25
From the Market
52 Week Low / High (₹) 2.14 / 2.36
All Time Low / High (₹) 1.82 / 305.55
Market Cap (₹ Cr.) 71
Equity (₹ Cr.) 63.4
Face Value (₹) 2
Industry PE 37.1

Management X-Ray of Kushal:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kushal - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kushal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales185.12246.03300.50263.71338.64384.221,006.61358.69180.568.42
Operating Expenses 178.33233.44283.94248.33322.33373.18990.27333.83248.64101.51
Manufacturing Costs00.460.470.590.560.461.9344.4837.900.36
Material Costs175.70229.84276.46244.85318.88367.96981.70263.91116.6998.13
Employee Cost 1.071.331.261.291.161.341.368.593.770.25
Other Costs 1.561.815.741.591.733.425.2716.8590.282.77
Operating Profit 6.7912.5916.5715.3916.3211.0416.3324.86-68.08-93.10
Operating Profit Margin (%) 3.7%5.1%5.5%5.8%4.8%2.9%1.6%6.9%-37.7%-1,106.3%
Other Income 0.610.010.320.7219.1969.8224.362.932.500
Interest 5.086.289.648.386.710.675.066.085.380.01
Depreciation 0.210.240.340.520.630.610.567.459.460
Exceptional Items 0000000000
Profit Before Tax 2.116.076.907.2028.1779.5835.0714.25-80.41-93.11
Tax 0.721.992.202.537.5915.807.360.9400
Profit After Tax 1.394.094.704.6720.5863.7827.7113.31-80.41-93.11
PAT Margin (%) 0.8%1.7%1.6%1.8%6.1%16.6%2.8%3.7%-44.5%-1,106.4%
Adjusted EPS (₹)0.10.30.20.20.92.71.20.6-3.4-3.9
Dividend Payout Ratio (%)0%0%0%0%115%78%70%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 17.2121.3053.7458.4255.2797.7099.321,296.591,204.451,111.34
Share Capital 15.8015.8023.7323.7323.7347.4547.4547.4547.6347.63
Reserves 1.415.5030.0234.7031.5550.2551.861,249.141,156.821,063.71
Minority Interest0000000000
Debt42.2549.6471.5961.5738.76013112.4299.5475
Long Term Debt6.337.7500001393.7583.6675
Short Term Debt35.9241.8971.5961.5738.760018.6715.880
Trade Payables7.2716.585.379.698.7491.55361.79125.7513.4912.34
Others Liabilities 2.632.708.523.038.326.2518.30350.28348.36300.29
Total Liabilities 69.3690.22139.22132.71111.10195.50492.411,885.041,665.851,498.97

Fixed Assets

Gross Block3.734.345.031817.8417.7116.781,631.691,515.971,471.05
Accumulated Depreciation0.730.921.191.371.792.182.63000
Net Fixed Assets 2.993.413.8316.6316.0515.5314.151,631.691,515.971,471.05
CWIP 0000000000
Investments 0.150.152.903.283.533.533.531.770.770.41
Inventories9.587.646.429.972.284.575.71117.1597.210
Trade Receivables47.7369.88101.4681.6760.74105.23343.1288.8310.7912.86
Cash Equivalents 0.300.737.9110.459.986.800.574.911.240.44
Others Assets 8.608.4116.7010.7018.5359.84125.3440.7039.8614.21
Total Assets 69.3690.22139.22132.71111.10195.50492.411,885.041,665.851,498.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 1.702.71-2.9828.5936.50-6.3022.32-273.50147.7416.27
PBT 2.116.076.907.2028.1779.5835.0714.25-80.41-93.11
Adjustment 5.296.569.928.22-11.75-68.32-16.6211.10159.8450.01
Changes in Working Capital -4.99-7.95-17.5715.5424.020.6910.93-298.2968.3159.37
Tax Paid -0.71-1.98-2.23-2.38-3.94-18.25-7.06-0.5600
Cash Flow From Investing Activity -2.892.17-6.96-10.3019.8369.37-9.4430.78-35.850
Capex -0.08-0.70-0.69-13.290.01-0.131.21-0.1200
Net Investments 00000001.7600
Others -2.812.87-6.272.9919.8269.50-10.6529.14-35.850
Cash Flow From Financing Activity 1.02-5.059.95-18.35-52.84-60.79-18.15247.06-115.55-17.08
Net Proceeds from Shares 0-0.1827.350000000
Net Proceeds from Borrowing 00000-38.7613253.6200
Interest Paid -5.08-6.28-9.64-8.36-6.71-0.67-5.06-6.0800
Dividend Paid 0000-23.32-21.35-26.10-0.4700
Others 6.101.42-7.75-9.99-22.80000-115.55-17.08
Net Cash Flow -0.17-0.180.01-0.063.502.28-5.284.34-3.66-0.81

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)8.4421.2212.528.3336.1983.8628.361.91-6.43-8.04
ROCE (%)13.3818.9516.8612.732.5984.0838.512.63-5.45-7.36
Asset Turnover Ratio2.943.082.621.942.782.512.930.30.10.01
PAT to CFO Conversion(x)1.220.66-0.636.121.77-0.10.81-20.55N/AN/A
Working Capital Days
Receivable Days8687104127777981220101513
Inventory Days1713911732632170
Payable Days1519141111508433721848

Kushal Ltd Stock News

Kushal Ltd FAQs

The current trading price of Kushal on 02-Jan-2023 18:02 is ₹2.24.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-2023 the market cap of Kushal stood at ₹70.99.
The latest P/E ratio of Kushal as of 01-Jan-2023 is 0.00.
The latest P/B ratio of Kushal as of 01-Jan-2023 is 0.06.
The 52-week high of Kushal is ₹2.36 and the 52-week low is ₹2.14.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kushal is ₹-0.34 ( Cr.) .

About Kushal Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×