Lahoti Overseas Ltd (531842) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531842 | NSE: | Trading | Small Cap

Lahoti Overseas Share Price

54.70 0.98 1.82%
as on 05-Dec'25 14:30

Lahoti Overseas Ltd (531842) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531842 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Lahoti Overseas

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

ahoti Overseas stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.26
Market Cap:
156.7 Cr.
52-wk low:
29
52-wk high:
67.8

Is Lahoti Overseas Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Lahoti Overseas: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lahoti Overseas Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.1%13.2%6.5%16.2%7%7.6%20.2%10.8%9.9%10.8%-
Value Creation
Index
-0.5-0.1-0.50.2-0.5-0.50.4-0.2-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 461566459642396470892319488506400
Sales YoY Gr.-22.9%-18.8%39.7%-38.2%18.6%89.8%-64.3%53.1%3.7%-
Adj EPS 0.72.30.65.71.51.56.65.13.43.95.8
YoY Gr.-213.7%-73.8%841.7%-72.9%-2.6%341.6%-22.6%-34%14.9%-
BVPS (₹) 32.33838.243.54446.95560.464.668.571.2
Adj Net
Profit
2.16.71.816.54.54.419.214.99.811.317
Cash Flow from Ops. 47.4-0.7-3.732.5-13.6-18.714.488.3-36.221.2-
Debt/CF from Ops. 1.3-91.3-17.41.1-2.7-2.74.30.1-0.30.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.1%5%-17.2%3.7%
Adj EPS 20.3%20.3%-16.3%14.9%
BVPS8.7%9.3%7.6%6%
Share Price 17.5% 31.3% 18.8% 31.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.36.51.613.83.53.312.98.85.45.88.3
Op. Profit
Mgn %
3.132.34.62.7246.12.83.43.3
Net Profit
Mgn %
0.51.20.42.61.10.92.24.722.24.2
Debt to
Equity
0.70.50.60.30.30.40.40.10.100
Working Cap
Days
90648866109105651529010364
Cash Conv.
Cycle
69476043797949109637952

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lahoti Overseas Ltd.

Standalone Consolidated
TTM EPS (₹) 5.8 6
TTM Sales (₹ Cr.) 400 415
BVPS (₹.) 71.2 71.7
Reserves (₹ Cr.) 202 203
P/BV 0.75 0.75
PE 9.26 8.99
From the Market
52 Week Low / High (₹) 29.01 / 67.80
All Time Low / High (₹) 1.65 / 67.80
Market Cap (₹ Cr.) 157
Equity (₹ Cr.) 5.8
Face Value (₹) 2
Industry PE 36.9

Management X-Ray of Lahoti Overseas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Lahoti Overseas - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Lahoti Overseas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales461566459642396470892319488506
Operating Expenses 446549449616386461856299474488
Manufacturing Costs0000000000
Material Costs423525426582363427783276449453
Employee Cost 2223233344
Other Costs 22222132213270202232
Operating Profit 1417102610936191417
Operating Profit Margin (%) 3.1%3.0%2.3%4.1%2.6%1.9%4.0%6.1%2.8%3.4%
Other Income 2835489587
Interest 8756325123
Depreciation 4334333332
Exceptional Items 0000000000
Profit Before Tax 41562181136211718
Tax 13353312555
Profit After Tax 3124165824161213
PAT Margin (%) 0.6%2.1%0.8%2.5%1.4%1.7%2.6%4.9%2.4%2.5%
Adjusted EPS (₹)1.04.01.35.51.92.88.15.44.14.4
Dividend Payout Ratio (%)39%10%16%5%16%15%5%4%5%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 94111111127128137161176188200
Share Capital 6666666666
Reserves 89105106121123131155170183194
Minority Interest0000000000
Debt596065353650629106
Long Term Debt7608000000
Short Term Debt515465273650629106
Trade Payables3234464224
Others Liabilities 946912621161921
Total Liabilities 165178185175180199247203220231

Fixed Assets

Gross Block45444140414546454648
Accumulated Depreciation19222123253132343537
Net Fixed Assets 25222017161513111111
CWIP 0000000100
Investments 42424137111422613245
Inventories95137313915127
Trade Receivables63746672981001254798108
Cash Equivalents 68769421191419
Others Assets 19273936435356495241
Total Assets 165178185175180199247203220231

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 47-1-432-14-191488-3621
PBT 41552181136211718
Adjustment 82664-02-0-1-1
Changes in Working Capital 37-15-1311-23-26-1573-457
Tax Paid -1-3-2-5-3-3-9-6-7-3
Cash Flow From Investing Activity -4519111-6-3632-9
Capex -00-00-1-1-1-0-1-2
Net Investments -441630-7-3831-11
Others 0103922234
Cash Flow From Financing Activity -47-21-435139-55-1-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-60000000
Interest Paid -4-3-2-4-2-1-2-0-1-2
Dividend Paid -10-1-1-20-1-1-1-1
Others -41111-3891412-530-4
Net Cash Flow -33-1-13-417-2-55

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.1611.393.3213.564.236.0715.879.36.56.62
ROCE (%)7.0713.236.4616.196.987.6120.1910.759.9110.75
Asset Turnover Ratio2.463.312.553.582.242.4841.422.312.24
PAT to CFO Conversion(x)15.67-0.08-12-2.8-2.380.585.5-31.62
Working Capital Days
Receivable Days65445539787746995574
Inventory Days757546514107
Payable Days2222442423

Lahoti Overseas Ltd Stock News

Lahoti Overseas Ltd FAQs

The current trading price of Lahoti Overseas on 05-Dec-2025 14:30 is ₹54.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Lahoti Overseas stood at ₹156.7.
The latest P/E ratio of Lahoti Overseas as of 04-Dec-2025 is 9.26.
The latest P/B ratio of Lahoti Overseas as of 04-Dec-2025 is 0.75.
The 52-week high of Lahoti Overseas is ₹67.80 and the 52-week low is ₹29.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lahoti Overseas is ₹399.7 ( Cr.) .

About Lahoti Overseas Ltd

Lahoti Overseas was established in 1990 with a single objective: to specialize in the export of quality cotton yarns from India's leading spinning mills. Starting with OE yarns, Lahoti's range today covers a wide variety of cotton yarns including carded & combed ring spun yarns of coarse & fine counts, ply yarns, special yarns and grey fabrics. Lahoti Overseas reliability reflects itself in its exports to countries across the seven continents. Growing demands from the existing customers speak volumes about Lahoti Overseas' credibility.

The company is professionally managed by Ujwal Lahoti and Umesh Lahoti under the able guidance of an industrious & professional board of directors.

With a sound footing in the global market for Indian cotton yarns, Lahoti Overseas is set to spin faster, in time.

The pivotal reason for Lahoti Overseas’ formidable success in quality yarns, worldwide, is its impeccable quality assurance team. Rapid growth was not a matter of chance. Or else every entrant in the field would have been as successful.

Lahoti Overseas follows a unique practice of constant ‘quality check’, across the complete production process. Samples from every batch is meticulously examined and checked for all technical aspects before shipment, and detailed report of each shipment can be provided to the customers.   

Product range of the company includes:

Yarns

  • Cotton
  • Synthetic
  • Melange
  • Blended
  • Flex

Fabrics

  • Woven 
  • Numbers Ducks 
  • Plain
  • Drill 
  • Twill
  • Satin
  • Drop Cloths
  • Sheeting

Knitted

  • Single Jersey
  • Rib
  • Pique
  • Interlock
  • French Terry

Achievements/ recognition:

Awards from Texprocil:  

  • 2004 - 05 Merchant Exports- Bronze
  • 2003 - 04 Merchant Exports- Silver
  • 2002 - 03 Merchant Exports - Gold
  • 2000 - 01 Non-quota Exports - Silver
  • 1999 - 00 Non-quota Exports - Bronze
  • 1998 - 99 Non-quota Exports - Silver
  • 1997 - 98 Merchant Exports- Gold
  • 1997 - 98 Non-quota Exports - Silver
  • 1996 - 97 Merchant Exports - Bronze
  • 1995 - 96 Non-quota Exports - Gold

2003 - 04 Niryatshree- Silver from FIEO    The Silver Plaque Awards, consistently for 2 years in 1995-96 and 1996-97, bestowed for the highest performance in Maharashtra State for exports under the Merchant Exporters category. 

It is an ISO 9001:2000 certified company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×