Marushika Technology Ltd (MARUSHIKA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: MARUSHIKA | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Marushika Technology

Based on:

M-Cap below 100cr DeciZen not available

Marushika Technology stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.44
Market Cap:
93.1 Cr.
52-wk low:
0
52-wk high:
0

Is Marushika Technology Ltd an attractive stock to invest in?

1. Is Marushika Technology Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Marushika Technology Ltd is a below average quality company.

2. Is Marushika Technology Ltd undervalued or overvalued?

The key valuation ratios of Marushika Technology Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Marushika Technology Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Marushika Technology Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Marushika Technology:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marushika Technology Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 13.9%27.1%34.4%-
Value Creation
Index
0.00.91.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3754.485.385
Sales YoY Gr.-47.2%56.6%-
Adj EPS 0.83.910.37.6
YoY Gr.-364.3%163.9%-
BVPS (₹) 712.824.520.6
Adj Net
Profit
0.52.46.46
Cash Flow from Ops. -3-6.60.7-
Debt/CF from Ops. -3.3-328.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA56.6%
Adj EPS NANANA163.9%
BVPSNANANA90.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.140.955.733.6
Op. Profit
Mgn %
5.810.312.9NAN
Net Profit
Mgn %
1.34.47.57.6
Debt to
Equity
2.62.51.4-
Working Cap
Days
02341930
Cash Conv.
Cycle
086940

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 1.40

Return on Equity has declined versus last 3 years average to 33.60%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Marushika Technology Ltd.

Standalone Consolidated
TTM EPS (₹) 7.6 7.4
TTM Sales (₹ Cr.) 85.3 85.3
BVPS (₹.) 20.6 20.7
Reserves (₹ Cr.) 9 9
P/BV 5.30 5.26
PE 14.44 14.80
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 93.1
Equity (₹ Cr.) 8.5
Face Value (₹) 10
Industry PE 24.2

Management X-Ray of Marushika Technology:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Marushika Technology - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Marushika Technology

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales36.9954.4485.25
Operating Expenses 34.9548.8574.24
Manufacturing Costs7.875.1515.29
Material Costs23.4040.1554.38
Employee Cost 0.770.820.96
Other Costs 2.912.743.60
Operating Profit 2.045.5911.01
Operating Profit Margin (%) 5.5%10.3%12.9%
Other Income 0.040.220.38
Interest 1.342.172.39
Depreciation 0.190.250.39
Exceptional Items 000
Profit Before Tax 0.553.398.61
Tax 0.150.912.17
Profit After Tax 0.402.496.44
PAT Margin (%) 1.1%4.6%7.6%
Adjusted EPS (₹)0.74.110.3
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.817.7915.24
Share Capital 0.780.876.23
Reserves 3.036.939.01
Minority Interest000
Debt8.2017.7219.21
Long Term Debt1.951.902.55
Short Term Debt6.2515.8216.66
Trade Payables15.2616.7912.29
Others Liabilities 3.174.166.39
Total Liabilities 30.4346.4653.12

Fixed Assets

Gross Block1.802.292.96
Accumulated Depreciation0.400.651.04
Net Fixed Assets 1.401.641.92
CWIP 001.65
Investments 00.030.03
Inventories000
Trade Receivables24.1637.6539.85
Cash Equivalents 0.903.241.09
Others Assets 3.983.908.57
Total Assets 30.4346.4653.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -2.95-6.560.74
PBT 0.553.398.61
Adjustment 1.652.172.58
Changes in Working Capital -4.89-11.97-9.05
Tax Paid -0.27-0.16-1.40
Cash Flow From Investing Activity -0.63-0.50-3.31
Capex -0.34-0.49-2.09
Net Investments 0-0.030
Others -0.290.03-1.21
Cash Flow From Financing Activity 4.229.400.42
Net Proceeds from Shares 01.501
Net Proceeds from Borrowing 1.440.270.84
Interest Paid -1.32-1.94-2.32
Dividend Paid 000
Others 4.119.570.90
Net Cash Flow 0.642.34-2.15

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)10.5742.8555.94
ROCE (%)13.8727.0934.35
Asset Turnover Ratio1.221.421.71
PAT to CFO Conversion(x)-7.38-2.630.11
Working Capital Days
Receivable Days238207166
Inventory Days000
Payable Days23814698

Marushika Technology Ltd Stock News

Marushika Technology Ltd FAQs

The current trading price of Marushika Technology on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marushika Technology stood at ₹93.05.
The latest P/E ratio of Marushika Technology as of 31-Dec-1969 is 14.44.
The latest P/B ratio of Marushika Technology as of 31-Dec-1969 is 5.30.
The 52-week high of Marushika Technology is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marushika Technology is ₹85.25 ( Cr.) .

About Marushika Technology Ltd

Marushika Technology was incorporated on July 3, 2010 in the name of Marushika Traders and Advisors Private Limited. The name of the company was changed to Marushika Technology Advisors Private Limited on March 22, 2016. The company was converted into a Public Limited company and the name was changed to Marushika Technology Advisors Limited effective August 29, 2024. The name of the company was subsequently changed to Marushika Technology Limited with effect from December 20, 2024.

The company is engaged in the business of distribution of Information Technologies (IT) and Telecom Infrastructure products. It provides wide range of IT products and services to its clients in setting up their data centre’s infrastructure, active networking, telecom system, advanced surveillance systems, data protection, cybersecurity and power management. It also offers installation, maintenance services and assists clients in selecting the right type of IT infrastructure for their specific need. Additionally, it offers a range of smart solution including smart access control, parking, lighting, and waste management.

Further, the company has expanded its offerings to include Auto-tech solutions for Defence, where it offers various services comprising of maintenance, refurbishment, and reverse engineering of tracked and wheeled military vehicles. The company primarily operates on a Business to Business (B2B) model and Business-to-Government (B2G). It generates revenue by providing services to both government and non-government clients, where the ultimate end customer is often a government. It offers product and service to Infrastructure projects of various verticals of Central & State Government and Public Sector Units (PSU) such as Defence, IT and Telecom Infra, Transportation, Education and Health.

Business area of the company 

The company is engaged in the business of distribution of Information Technologies (IT) and Telecom Infrastructure products. It provides wide range of IT products and services to its clients in setting up their data centre’s infrastructure, active networking, telecom system, advanced surveillance systems, data protection, cybersecurity and power management.

Products and Services of the company

IT & Telecom Infra Solutions: 

  • Data center IT Infrastructure
  • Server & Internet Protocol Private Branch Exchange (IPBX) Systems
  • Videowall Display Solutions
  • Electronic Security Surveillance Systems
  • Public Address Systems
  • Powers Solutions
  • Active Networking
  • Passive IT Infrastructure

Smart Solutions

  • Smart Services
  • Physical Access Control Systems
  • Solid Waste Management Systems

Awards, accreditations and recognition 

  • 2017: Partner for Mission Critical Infra Solution by M/s DELTA (a Taiwan based MNC).
  • 2019: Best Partner Award by M/s Rittal (a Germany based MNC).
  • 2022: Strategic Partner Government Projects Award by M/s Prama (a Germany based MNC).
  • 2023-24: Most Valued Partner Award by M/s Commend (an Austria based MNC).
  • 2023-24: Most Valuable Partner LVX 2023 (North) Award by M/s Barco (a Belgium based MNC).

History and milestones

  • 2016: The company secured the full-fledged SI work of CCTV Surveillance System for Indian Railway from Central PSU and Enter into the Smart Solution. 
  • 2016: The company secured the first purchase order (PO) from a major and reputed MSI like Mahindra Defence.
  • 2017: The company developed and delivered 1st Edge Mini Data Center case with Rittal for NIELIT (Min of Electronic and IT).
  • 2018: The company secured data enter (DC) Infra Comprehensive Annual Maintenance Contract (CAMC) Work for Airforce with Rittal and delivered 1st case of Barco video wall for Ministry of Home Affairs (MHA). 
  • 2018: The company delivered 1st project for Smart Parking with IRAM Technologies Private Limited for Ahmedabad Smart Parking. 
  • 2018: The company received its 1st order from Bharat Electricals Limited (BEL) for National Technical Research Organisation (NTRO) Networking Work.
  • 2019: The company provided Delhi CCTV, New Delhi Municipal Council (NDMC) Smart City, fully developed & delivered Smart City Cases awarded to BEL by Ministry of Urban Development (MoUD).
  • 2020: The company’s turnover stood at Rs 50 crore.
  • 2020: The company received its 1st direct order from BEL for BARCO Video Wall for their incampus excellence center.
  • 2021: The company received the work for Data Center and Passive IT Infrastructure for Air Force Network (AFNET), the largest project for MATA, executed throughout the lockdown period. 
  • 2021: The company received Data Center Infrastructure to be built at RCB Faridabad.
  • 2022: Started working on Transport Segment especially in Metros and received direct order from DMRC for Commend PAS System. 
  • 2022: The company received direct order from Delhi Metro Rail Corporation (DMRC) for Telephony System for Noida Metro Section with Core IP Technology Partner and Commend Public Address System (PAS) System.
  • 2023: The company successfully established MATA Singapore subsidiary for International Presence.
  • 2023: Received the POs for biggest direct Govt work from BEL for DMRC.
  • 2023: IIT Roorkee Multimedia Case, fully developed and delivered. Also secured and delivered another Projector work for Class rooms.
  • 2023: The company received direct order from Railtel for establishment of DC Infra at 3 Southern Western Railways (SWR) Railway sites.
  • 2024: The company received direct order from BHEL for UP Dial 112 Barco Video Wall and UP Dial 112 Prama CCTV. 
  • 2024: The company secured the order through open bidding of Rs 2.96 crore for deployment of Hydraullic Systems in battlefield & mission critical vehicles. 
  • 2024: The company achieved turnover of Rs 50 crore (approximately) till Quarter -2. 
  • 2024: Diversified into Defense Vertical (Infantry Segment).

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×