Metroglobal Ltd - Stock Valuation and Financial Performance

BSE: 500159 | NSE: GLOBABOARD | Trading | Small Cap

Metroglobal Share Price

149 0.10 0.07%
as on 25-Apr'24 16:01

DeciZen - make an informed investing decision on Metroglobal

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Metroglobal stock performance -

mw4me loader
P/E Ratio (SA):
12.12
Market Cap:
183.7 Cr.
52-wk low:
74
52-wk high:
165.5

Is Metroglobal Ltd an attractive stock to invest in?

1. Is Metroglobal Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Metroglobal Ltd is a below average quality company.

2. Is Metroglobal Ltd undervalued or overvalued?

The key valuation ratios of Metroglobal Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Metroglobal Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Metroglobal Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Metroglobal:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Metroglobal Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.6%11.9%5.1%4.7%3.1%4.6%3.8%2%2.7%3.2%-
Value Creation
Index
-0.4-0.2-0.6-0.7-0.8-0.7-0.7-0.9-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 272377358351328332246252249235252
Sales YoY Gr.-38.7%-5.1%-2.1%-6.5%1.4%-25.8%2.4%-1.5%-5.3%-
Adj EPS 12.219.99.18.86.48.87.64.97.28.812.3
YoY Gr.-63.5%-54.4%-2.8%-28.2%39.2%-14%-35.4%45.8%22.4%-
BVPS (₹) 134.5149158.6168.2179.1187.5230.6254270.7272.6286.9
Adj Net
Profit
19.932.514.814.410.414.49.46.18.810.815
Cash Flow from Ops. -28.512.87.328.716.439.4-527-15.6-2.3-
Debt/CF from Ops. -2.45.38.72.54.20.8-2.10.2-0.3-3.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.6%-6.4%-1.5%-5.3%
Adj EPS -3.6%6.7%4.9%22.4%
BVPS8.2%8.8%5.7%0.7%
Share Price 13% 24.2% 38.5% 85.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
9.9145.95.43.54.531.92.63.14.4
Op. Profit
Mgn %
8.26.55.75.64.36.86.93.74.55.85.2
Net Profit
Mgn %
7.38.64.14.13.24.43.82.43.64.66
Debt to
Equity
0.30.30.30.30.20.10000-
Working Cap
Days
304251300309311294335278325377124
Cash Conv.
Cycle
3128272941311172022115

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.40%

Sales growth is good in last 4 quarters at 10.90%

Sales growth has been subdued in last 3 years -1.50%

Net Profit has been subdued in last 3 years 4.85%

Latest Financials - Metroglobal Ltd.

Standalone Consolidated
TTM EPS (₹) 12.3 12.4
TTM Sales (₹ Cr.) 252 252
BVPS (₹.) 286.9 287.2
Reserves (₹ Cr.) 342 342
P/BV 0.52 0.52
PE 12.12 11.99
From the Market
52 Week Low / High (₹) 74.00 / 165.50
All Time Low / High (₹) 0.40 / 165.50
Market Cap (₹ Cr.) 184
Equity (₹ Cr.) 12.3
Face Value (₹) 10
Industry PE 76.8

Management X-Ray of Metroglobal:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Metroglobal

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales272377358351328332246252249235
Operating Expenses 250369338331314310229244237222
Manufacturing Costs1100000000
Material Costs238340334327305303224236234217
Employee Cost 1111111122
Other Costs 102733865623
Operating Profit 229212014221781113
Operating Profit Margin (%) 8.2%2.3%5.7%5.6%4.3%6.8%6.9%3.3%4.5%5.7%
Other Income 5201211413612
Interest 4522245111
Depreciation 0100001111
Exceptional Items 00000-50000
Profit Before Tax 23242019231612101624
Tax 0044642345
Profit After Tax 2324161518131071219
PAT Margin (%) 8.4%6.2%4.3%4.3%5.4%3.8%3.9%2.8%4.8%8.1%
Adjusted EPS (₹)14.114.49.59.210.87.87.85.79.615.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%35%21%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 220244259275324325304333353355
Share Capital 16161616161612121212
Reserves 204227243258307309291320341343
Minority Interest0000000000
Debt68686473683210548
Long Term Debt4849523130218544
Short Term Debt2118114138122005
Trade Payables35518124395521161
Others Liabilities 234445481010
Total Liabilities 325366408375436417321346383375

Fixed Assets

Gross Block34373819545352464645
Accumulated Depreciation2829299999344
Net Fixed Assets58910464443434241
CWIP 81014151753322
Investments 12151619171939867873
Inventories32231115185278169
Trade Receivables346610041651174175
Cash Equivalents 5262525474953730430
Others Assets183183206220199190185173225214
Total Assets 325366408375436417321346383375

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -28137291639-527-16-2
PBT 23242019231612101624
Adjustment -1-100-952-1-1-11
Changes in Working Capital -49-10-1010838-1721-27-12
Tax Paid -20-20-6-4-2-3-3-4
Cash Flow From Investing Activity -5-8-6-56-7-15-23-233
Capex -6-5-5-1-501-1-10
Net Investments 1-3-1-313-10-27-22282
Others 000-1-23110-2930
Cash Flow From Financing Activity 725-11-22-3-12-38-5-8-4
Net Proceeds from Shares 000000-18000
Net Proceeds from Borrowing 000-21-1-10-13-3-10
Interest Paid -2-1-1-1-2-2-2-1-1-1
Dividend Paid 00000000-2-2
Others 736-10000-5-1-50
Net Cash Flow 389-922021-58-1-2627
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)11.4310.176.25.636.254.233.252.343.665.69
ROCE (%)10.29.436.776.37.035.865.263.355.017.35
Asset Turnover Ratio0.971.090.930.90.810.780.670.760.680.62
PAT to CFO Conversion(x)-1.220.540.441.930.893-0.53.86-1.33-0.11
Working Capital Days
Receivable Days2748857459421481518
Inventory Days31261713193944111719
Payable Days2946725938574631314

Metroglobal Ltd Stock News

Metroglobal Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Metroglobal on 25-Apr-2024 16:01 is ₹149.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of Metroglobal stood at ₹183.7.
The latest P/E ratio of Metroglobal as of 25-Apr-2024 16:01 is 12.12.
The latest P/B ratio of Metroglobal as of 25-Apr-2024 16:01 is 0.52.
The 52-week high of Metroglobal is ₹165.5 and the 52-week low is ₹74.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Metroglobal is ₹252.4 ( Cr.) .

About Metroglobal Ltd

MetroGlobal Limited is a well diversified enterprise that primarily engaged in the business of trading of chemicals, textiles, minerals and ores, metals and precious metals. Embarking on a journey to become a well-diversified group, MetroGlobal Limited diversified and expanded in the field of realty development as well as financial investments.

In 2011, Global Boards Limited, a paper boards manufacturing company and Metrochem Industries Limited, a leading manufacturing and exporting company that dealt in textile dyes, joined hands together to forge a well-established trading company. This amalgamation was named MetroGlobal Limited.

Currently, MetroGlobal is one of the most financially robust companies that primarily focus on importing chemicals, minerals and ores in bulk to distribute the same across India through its financial strength and distribution network. Apart from importing, it also does trading in the fields of textiles, metals and precious metals across India.

Business area of the company

The company is engaged in trading of Chemicals, Textiles, Minerals and Ores, Metals, Precious Metals, Plastics, and Realty and Infrastructure Development.

Product categories of trading business

Chemicals: the company trade across a variety of chemicals, including basic, specialty, dyes and dye intermediates, solvents and bulk chemicals. Its business model incorporates importing these chemicals in bulk from various countries and locally distributing it to multiple customers with smaller requirements. Thereby, effectively putting its financial strengths and distribution capabilities to good use.

Textile: The company trades in grey fabric along with other specialty fabrics that undergo processing. In this segment, the procurement of raw materials and distribution is carried out to mill owners domestically.

Minerals and Ores: Chrome Ore is one of the key products that the company imports from South Africa and the US for local distribution in India.

Metals: The company deal in both, ferrous as well as non-ferrous metals. Being an opportunity-seeking player, it supplies a high quantity of metals to processing as well as scrap units for them to process it into different value-added products for it to be sold to the end-user industries.

Precious Metals: The company deals in various businesses and transactions pertaining to purchase and sale of precious metals including silver and gold, none of which are speculative in nature.

Plastics: As a Company, it has been importing plastic granules from the Middle East and have also been procuring some amounts domestically. However, there was no trading carried out on this in the previous year.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.