SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Modi Hoover International Ltd (531130)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531130 NSE: Trading | Small Cap | Modi Hoover Intl Share Price

BSE Share Price
Not Listed

Modi Hoover International Ltd (531130)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531130 NSE: Trading | Small Cap | Modi Hoover Intl Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.1
TTM Sales
₹1.6 Cr.
Book Value per Share
₹5.1
P/E Ratio
36.81
In line with its 5-year historical median
Industry PE
39.6
Price to Book (P/B)
0.43
Lower than its 5-year historical median
Price to Sales (P/S)
3.40
In line with its 5-year historical median
EV/EBITDA
39.21
In line with its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.29%
Return on Capital Employed (ROCE)
0.32%
Return on Assets (ROA)
0.20%
Operating Profit Margin
2.1%
Net Profit Margin
1.74%
Gross Profit Margin
2.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-23.53%
Operating Profit Growth (1 Year)
-
0%
Net Profit Growth (1 Year)
-
0%
Asset Quality
Promoter Holding
60.61%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-12 Cr.
Equity
₹24.4 Cr.
Face Value
₹10
All Time Low / High
₹0.80 / 32.00

Modi Hoover International stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modi Hoover International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Jun'97Jun'98Jun'99Jun'00Jun'01Jun'02Jun'03Jun'04Jun'05Jun'06TTM
ROCE % 0%0%-12.8%-6.1%0%-1.8%-2.7%-5.3%0.4%0.3%-

Growth Parameters

Sales 001.71.602.42.41.321.62
Sales YoY Gr.-NANA-4.7%-100%NA0%-45.1%58.1%-23.5%-
Adj EPS 00-0.6-0.30-0.1-0.1-0.3000.1
YoY Gr.-NANANANANANANANA0%-
BVPS (₹) 004.54.204.243.83.83.85.1
Adj Net
Profit
00-1.5-0.70-0.2-0.3-0.6000
Cash Flow from Ops. 00-0.30.200.2-0.7000-
Debt/CF from Ops. 00-0.6303.8-1.4033.690.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-12.8%-23.5%
Adj EPS NANANA0%
BVPSNANA-1.1%0.3%
Share Price - - - -

Key Financial Parameters

Jun'97Jun'98Jun'99Jun'00Jun'01Jun'02Jun'03Jun'04Jun'05Jun'06TTM
Return on
Equity %
00-11.2-5.70-1.8-2.9-6.40.40.31.4
Op. Profit
Mgn %
00-83.1-41.20-6.7-13.9-48.41.42.110
Net Profit
Mgn %
00-84.6-43.60-9.3-13.7-47.81.61.79.3
Debt to
Equity
0000.100.10.10.10.10.1-
Working Cap
Days
0002,96101,9342,1033,8382,4442,9960
Cash Conv.
Cycle
000-2630-263-286-557-539-6630

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'99Jun'00Jun'02Jun'03Jun'04Jun'05Jun'06
Sales1.721.642.352.351.292.041.56
Operating Expenses + 3.152.322.512.681.912.011.53
Manufacturing Costs0.050.040.050.050.080.050.01
Material Costs1.411.281.321.280.911.230.89
Employee Cost 0.500.300.470.550.200.230.22
Other Costs 1.190.700.670.810.720.500.41
Operating Profit -1.43-0.68-0.16-0.33-0.620.030.03
Operating Profit Margin (%) -83.0%-41.2%-6.7%-13.9%-48.4%1.4%2.1%
Other Income + 0.030.0500.050.080.020.01
Exceptional Items 0000000
Interest 0.010.040.030.030.0600
Depreciation 0.050.050.030.020.010.010.01
Profit Before Tax -1.45-0.72-0.22-0.32-0.610.030.03
Tax 0000000
Profit After Tax -1.45-0.72-0.22-0.32-0.610.030.03
PAT Margin (%) -84.6%-43.6%-9.3%-13.7%-47.8%1.6%1.7%
Adjusted EPS (₹)-0.6-0.3-0.1-0.1-0.30.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Modi Hoover Intl - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'99Jun'00Jun'02Jun'03Jun'04Jun'05Jun'06

Equity and Liabilities

Shareholders Fund + 12.9712.2012.109.949.329.369.38
Share Capital 24.4824.4324.4324.4324.4324.4324.43
Reserves -11.51-12.23-12.33-14.49-15.10-15.07-15.04
Debt +0.200.590.720.950.910.890.89
Long Term Debt0.200.590.720.950.910.890.89
Short Term Debt0000000
Minority Interest0000000
Trade Payables1.752.241.882.262.7832.53
Others Liabilities 1.651.301.100.720.650.670.70
Total Liabilities 16.5716.3315.7913.8713.6713.9213.51

Fixed Assets

Net Fixed Assets +0.370.330.250.070.050.050.07
Gross Block0.570.570.570.080.060.060.08
Accumulated Depreciation0.190.240.320.010.010.010.01
CWIP 0000000
Investments 0000000
Inventories0.450.240.180.150.180.220.15
Trade Receivables0.460.390.370.160.170.270.21
Cash Equivalents 0.090.190.040.050.040.040.03
Others Assets 15.2015.1814.9513.4513.2213.3313.04
Total Assets 16.5716.3315.7913.8713.6713.9213.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'99Jun'00Jun'02Jun'03Jun'05Jun'06
Cash Flow From Operating Activity + -0.320.200.19-0.670.030.01
PBT -1.45-0.72-0.22-0.630.030.03
Adjustment 0.410.040.04-0.140.050.01
Changes in Working Capital 0.680.870.380.09-0.06-0.02
Tax Paid 0.0400000
Cash Flow From Investing Activity + 0-0-00.29-0-0.02
Capex 0-0-00.29-0-0.02
Net Investments 000000
Others 000-000
Cash Flow From Financing Activity + 0.30-0.07-0.210.38-0.020
Net Proceeds from Shares 0.05-0.050000
Net Proceeds from Borrowing 0.030.3900-0.020
Interest Paid 000000
Dividend Paid 000000
Others 0.23-0.41-0.210.3800
Net Cash Flow -0.020.12-0.0200-0.01

Financial Ratio

PARTICULARSJun'99Jun'00Jun'02Jun'03Jun'04Jun'05Jun'06
Ratios
ROE (%)-13.13-6.7-2.14-3.24-6.480.350.29
ROCE (%)-12.79-6.07-1.76-2.72-5.320.350.32
Asset Turnover Ratio0.120.110.160.160.090.150.12
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.330
Working Capital Days
Receivable Days83.7089.6053414739.8053
Inventory Days80.7072.9030.1026.1047.6036.3041.40
Payable Days450.70566.50567.40591.201,014.60855.801,137

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Modi Hoover International Ltd FAQs

The current trading price of Modi Hoover Intl on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Modi Hoover Intl stood at ₹5.37 Cr

The latest P/E ratio of Modi Hoover Intl as of 31-Dec-1969 is 36.81.

The latest P/B ratio of Modi Hoover Intl as of 31-Dec-1969 is 0.43.

The 52-week high of Modi Hoover Intl is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modi Hoover Intl is ₹1.58 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Modi Hoover International Ltd is a below average quality company.

No data found

No data found

About Modi Hoover International Ltd

Modi Hoover International was incorporated in 1985. It was set up to market world-class home appliances in India and in other international markets. It was promoted by Modi Hoover, a joint venture with Maytag International Inc, USA. It was earlier known as MH International, it got its present name on February 16, 1999.

Selling a range of industrial water treatment plants, vacuum cleaners and water purifiers, the company caters to domestic, industrial, commercial and public utility sectors. The product range includes vacuum cleaners like Super Elite 1400, Aqua Plus 1700, Aqua Jet 5000 and Wet & Dry Handy Vac; water purifiers; industrial water filters; water softeners; water demineralizers; reverse osmosis systems; mineral water systems; effluent/waste water recycling; and swimming pools maintenance.

A joint venture is in place with Maytag International of USA that offers a wide range of domestic equipment. The company distributes its products through a network of business partners and direct franchisees in different states across India. Major export destinations for its products include Dubai, Oman, Qatar, Thailand, Yemen and Hong Kong.

The registered office is at Mezzanine Floor, Hemkunt Tower, 98, Nehru Place, New Delhi 110019.

Business area of the company

The company is engaged in the manufacture of latest Spanish technology water purification systems such as institutional reverse osmosis systems, reverse osmosis systems, UV water purifier and vacuum cleaners.

Group companies

  • Godfrey Phillips India
  • Modi Rubber
  • Modi Apollo International Institute
  • Modi Entertainment Network
  • Fashion TV India
  • International Institute Of Fine Arts (IIFA)
  • Sunshine India Lottery
  • Indofil Chemicals Company
  • Beacon Travels
  • Modicare
  • Modi Tele Fibres
  • Modi Healthcare Placements India
  • Royal Airways
  • Pizza Express
  • Uniglobe Travel (South Asia)
  • Uniglobe Mod Tours and Travels
  • Sampatti.com
  • Modiguard
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: