SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

MRC Agrotech Ltd (540809)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540809 NSE: Trading | Small Cap | MRC Agrotech Share Price

₹33.89 -1.05 (-3.01%)

As on 10-Jun'26 16:59

MRC Agrotech Ltd (540809)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540809 NSE: Trading | Small Cap | MRC Agrotech Share Price

₹33.89 -1.05 (-3.01%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹106 Cr.
Current Price
₹33.9
52-Week Low / High
₹21 / 55
TTM EPS
₹0.4
TTM Sales
₹85.5 Cr.
Book Value per Share
₹16.9
P/E Ratio
91.05
In line with its 5-year historical median
Industry PE
35.7
Price to Book (P/B)
2.00
Higher than its 5-year historical median
Price to Sales (P/S)
1.24
Lower than its 5-year historical median
EV/EBITDA
63.92
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.95%
Outperforms industry median
Return on Capital Employed (ROCE)
5.21%
Outperforms industry median
Return on Assets (ROA)
2.80%
Operating Profit Margin
2%
Net Profit Margin
2.7%
Gross Profit Margin
3.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
121.35%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.12%
Asset Quality
Promoter Holding
21.31%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹22 Cr.
Equity
₹31.3 Cr.
Face Value
₹10
All Time Low / High
₹1.46 / 82.95

MRC Agrotech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is MRC Agrotech Ltd a good quality company?
MRC Agrotech Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does MRC Agrotech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of MRC Agrotech Ltd vs industry peers?
MRC Agrotech Ltd revenue CAGR is 13.91%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of MRC Agrotech Ltd?
Promoters hold 21.31% of the MRC Agrotech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of MRC Agrotech Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 59.02% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MRC Agrotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.3%2.9%0.9%1.5%1%1.3%3.6%3.6%8.3%5.2%-
Value Creation
Index
-1.0-0.8-0.9-0.9-0.9-0.9-0.7-0.8-0.4-0.6-

Growth Parameters

Sales 3.916.123.714.616.95.812.36.714.732.585
Sales YoY Gr.-310.2%46.7%-38.5%16.3%-65.8%112.1%-45.9%120.5%121.4%-
Adj EPS 0.10.40.10.10.10.10.30.30.10.40.4
YoY Gr.-566.7%-80%75%-50%42.9%230%0%-78.8%514.3%-
BVPS (₹) 24.725.211.511.611.711.611.912.213.11516.9
Adj Net
Profit
00.10.10.10.10.10.30.30.10.91
Cash Flow from Ops. -5.5-1.4-3.901.6-1.3-1.1-00.42-
Debt/CF from Ops. -0.1-0.6-0.400.3-0.1-0.7-13.13.90.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 26.4%13.9%38.3%121.4%
Adj EPS 24.5%43.8%9.2%514.3%
BVPS-5.4%5.1%8%14%
Share Price - 44.8% -17.1% 47.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.21.90.91.20.60.92.82.70.642.3
Op. Profit
Mgn %
-3.6-2.2-1.9-3.2-2.1-6.8-1.4-1-3.621.4
Net Profit
Mgn %
0.30.70.410.41.82.85.10.52.71.4
Debt to
Equity
0.10.10.10.2000.100.100
Working Cap
Days
024218732324587750589848826798
Cash Conv.
Cycle
0023104691561092241515858

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales41624151761271532
Operating Expenses + 41624151761271532
Manufacturing Costs0000000000
Material Costs41623141761261431
Employee Cost 0000000000
Other Costs 0011000111
Operating Profit -0-0-0-0-0-0-0-0-11
Operating Profit Margin (%) -3.6%-2.2%-1.9%-3.2%-2.1%-6.8%-1.4%-1.0%-3.5%2.0%
Other Income + 0111111111
Exceptional Items 00-00000010
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 0000000011
Tax 0000000000
Profit After Tax 00-00000011
PAT Margin (%) 0.3%0.7%-0.2%1.0%0.4%1.8%2.8%5.1%6.1%2.7%
Adjusted EPS (₹)0.00.2-0.00.10.10.10.30.30.90.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of MRC Agrotech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 571212121212131431
Share Capital 231010101010101020
Reserves 35222222310
Debt +0122001021
Long Term Debt0100001000
Short Term Debt0022000021
Minority Interest0000000000
Trade Payables4511272378
Others Liabilities -0010000201
Total Liabilities 9141515141915182240

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP 0000000005
Investments 0141100009
Inventories0000000012
Trade Receivables4546510671210
Cash Equivalents 0000000011
Others Assets 577889911814
Total Assets 9141515141915182240

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -5-1-402-1-1-002
PBT 0000000021
Adjustment -0-1-10-0-1-1-1-1-1
Changes in Working Capital -5-1-302-1-1002
Tax Paid -0-0-00-0-000-0-0
Cash Flow From Investing Activity + -0-1-10-11110-9
Capex -0-00000000-5
Net Investments -0-1-100100-00
Others 0-010-10111-5
Cash Flow From Financing Activity + 6350001-0-07
Net Proceeds from Shares 5250000007
Net Proceeds from Borrowing 0000001-0-00
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0100000000
Net Cash Flow 00000-0001-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.241.89-0.451.210.590.852.772.716.753.95
ROCE (%)0.332.850.941.461.011.263.593.578.295.21
Asset Turnover Ratio0.421.391.620.951.350.40.710.40.721.04
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A02
Working Capital Days
Receivable Days365101.5072.40124.6094.10413.60237.20352.80243125.40
Inventory Days001.200000032.8019.90
Payable Days339.60104.2051.9022.9025.20277130.90137.30119.2085.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.020.020.010.010.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

MRC Agrotech Ltd FAQs

The current trading price of MRC Agrotech on 10-Jun-2026 16:59 is ₹33.89.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of MRC Agrotech stood at ₹106.2 Cr

The latest P/E ratio of MRC Agrotech as of 09-Jun-2026 is 91.05.

The latest P/B ratio of MRC Agrotech as of 09-Jun-2026 is 2.00.

The 52-week high of MRC Agrotech is ₹54.50 and the 52-week low is ₹20.61.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MRC Agrotech is ₹85.46 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that MRC Agrotech Ltd is a below average quality company.

The key valuation ratios of MRC Agrotech Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MRC Agrotech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About MRC Agrotech Ltd

MRC Agrotech (formerly known as MRC Exim) is a futuristic organisation devoted to maximise value for farm to market value chain. It is positioned as enablers for each constituent of the market.

The Company got listed on BSE SME IPO Platform on November, 2017. The Company changed its Name from MRC Exim to MRC Agrotech vide Special resolution passed by the members of the company on September 30, 2021.

Business area of the company

The company was involved in buying, selling, reselling, transporting, storing, developing, promoting, marketing or supplying, trading, dealing in any manner whatsoever in all type of goods, kinds, metals, jewelries on retail as well as on wholesale basis in India or elsewhere. However, after special resolution passed on September 30, 2021, the company is involved in the following business:

To cultivate, grow, produce, harvest raise or deal in agriculture produce as agriculturists, farmers or gardeners and to set up processing unit for import, export, distribute or deal in agriculture produce of all description, like fruits, vegetable, seeds and herbal products and trade in all the products required for cultivation, harvesting, production and developments of seeds, vegetable, fruits and herbal items.

To cultivate, grow, produce or deal in agriculture produce and to carry on the business of agriculturists, farmers, gardeners, dairymen, dairy farmers, and to acquire, hold, buy or acquire freehold or leasehold agriculture land, farm, garden or any other, property and to act as growers of corn, hay, straw, seeds or animal feed and to deal in live-stock and deal in such business as may be required by farmers and dealers of agriculture produce.

To carry on the business of planters, growers and cultivators of seeds, vegetable, fruits and herbs and to cultivate, grow, produce or deal in vegetable, fruits and herbs and to undertake the activities for its processing, preservation or storage with the installation for plant, machinery, cold storage, air conditioning, refrigeration and other equipments and to provide consulting and support services.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×