MSTC Ltd (MSTCLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542597 | NSE: MSTCLTD | Trading | Small Cap

MSTC Share Price

471.10 -5.40 -1.13%
as on 05-Dec'25 13:58

MSTC Ltd (MSTCLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542597 | NSE: MSTCLTD | Trading | Small Cap

DeciZen - make an informed investing decision on MSTC

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

MSTC stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.12
Market Cap:
3,354.6 Cr.
52-wk low:
410.8
52-wk high:
809.6

Is MSTC Ltd an attractive stock to invest in?

1. Is MSTC Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that MSTC Ltd is a good quality company.

2. Is MSTC Ltd undervalued or overvalued?

The key valuation ratios of MSTC Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is MSTC Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MSTC Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of MSTC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MSTC Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.4%13.6%15.6%-19.2%23.8%24%39.6%46.3%36.8%59.1%-
Value Creation
Index
-0.10.00.1-2.40.70.71.82.31.73.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,8921,4291,9462,927831428471325316311332
Sales YoY Gr.--50.6%36.2%50.4%-71.6%-48.5%10%-31%-2.6%-1.7%-
Adj EPS 8.59.310.9-46.110.714.428.43424.431.158.7
YoY Gr.-9.2%17.2%-523.2%NA34.5%97.9%19.6%-28.1%27.2%-
BVPS (₹) 104.173.479.929.639.850.466.184.494.4106.8120.4
Adj Net
Profit
59.965.476.6-32475.2101200239172219413
Cash Flow from Ops. 110-49070.159.923366571.1781-283260-
Debt/CF from Ops. 5.7-1.410.910.110.22.10.2-0.50.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -22%-17.8%-12.9%-1.7%
Adj EPS 15.5%23.8%3%27.2%
BVPS0.3%21.9%17.3%13.1%
Share Price - 23.2% 12.8% -38.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.410.514.2-84.230.831.848.845.227.330.951.6
Op. Profit
Mgn %
4.27.5-16.2-8.411.8-20.2-10.945.228.255.857.3
Net Profit
Mgn %
2.14.63.9-11.19.123.642.573.754.470.4124.2
Debt to
Equity
0.91.31.42.90.80.40.30.20.20.20
Working Cap
Days
4799738304309431,3288441,1081,2061,304851
Cash Conv.
Cycle
10722311610522411847-234-64-58203

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 51.60%

Sales growth is good in last 4 quarters at 13.33%

Sales growth has been subdued in last 3 years -12.90%

Net Profit has been subdued in last 3 years 3.02%

Latest Financials - MSTC Ltd.

Standalone Consolidated
TTM EPS (₹) 58.7 59.1
TTM Sales (₹ Cr.) 332 332
BVPS (₹.) 120.4 118
Reserves (₹ Cr.) 777 760
P/BV 3.96 4.04
PE 8.12 8.06
From the Market
52 Week Low / High (₹) 410.80 / 809.55
All Time Low / High (₹) 70.40 / 1165.00
Market Cap (₹ Cr.) 3,355
Equity (₹ Cr.) 70.4
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of MSTC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of MSTC - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of MSTC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,8921,4291,9462,927831428471325316311
Operating Expenses 2,7691,3222,2613,172732514522178227137
Manufacturing Costs6222223222
Material Costs2,6851,1871,5502,543566175159000
Employee Cost 43508760716886698891
Other Costs 36826225679327027510713744
Operating Profit 122107-315-24598-87-5114789174
Operating Profit Margin (%) 4.2%7.5%-16.2%-8.4%11.8%-20.2%-10.9%45.2%28.2%55.8%
Other Income 7669513426221127917320377
Interest 1037885642883000
Depreciation 4111225679
Exceptional Items 000000000263
Profit Before Tax 9197112-269129115220313284504
Tax 3131355554142074113101
Profit After Tax 606577-32475101200239172403
PAT Margin (%) 2.1%4.6%3.9%-11.1%9.1%23.6%42.5%73.7%54.4%129.6%
Adjusted EPS (₹)8.59.310.9-46.110.714.428.434.024.457.2
Dividend Payout Ratio (%)30%45%34%0%31%31%45%44%63%71%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 732517563208280355465594665752
Share Capital 9183570707070707070
Reserves 724499528138209285395524594681
Minority Interest0000000000
Debt628688762605232149145145145145
Long Term Debt0001340000
Short Term Debt628688762604228145145145145145
Trade Payables2,1162,5262,552905592381161120118123
Others Liabilities 7611,0841,1751,0751,0511,1461,0441,6961,3021,565
Total Liabilities 4,2384,8165,0522,7932,1542,0311,8162,5552,2292,585

Fixed Assets

Gross Block178817202079829195
Accumulated Depreciation133444610162330
Net Fixed Assets 45413161469666965
CWIP 0062029500000
Investments 16192634343844464625
Inventories157100000000
Trade Receivables3,1553,6193,8421,7201,233724408334317310
Cash Equivalents flag 9454495063391717207351,4391,0301,359
Others Assets 103654667666670485559670769827
Total Assets 4,2384,8165,0522,7932,1542,0311,8162,5552,2292,585

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 110-490706023366571781-283260
PBT 9197112-269129115220313284504
Adjustment -65551545594050-15-90-86-354
Changes in Working Capital 114-602-161-19195512-109603-421179
Tax Paid -29-40-35-39-31-11-25-46-60-69
Cash Flow From Investing Activity 7730557104231-1025-475-272165
Capex 9-2-7-17-14-22-10-16-108-25
Net Investments 02613979232-5-23-518-242120
Others 69462442141758597770
Cash Flow From Financing Activity -48015-98-210-231-107-98-119-96-289
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-67-67-57-27-7-3-00-1
Dividend Paid -18-35-25-260-23-91-114-96-289
Others -461116-5-127-203-77-5-500
Net Cash Flow -292-17129-46234548-2187-651136

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.3910.4714.19-84.1830.8331.8448.7745.1627.3256.9
ROCE (%)12.3913.5815.56-19.1923.8223.9739.6446.3336.859.1
Asset Turnover Ratio0.590.320.390.750.340.20.240.150.130.13
PAT to CFO Conversion(x)1.83-7.540.91N/A3.116.580.363.27-1.650.65
Working Capital Days
Receivable Days455865700347649835439417375368
Inventory Days101100000000
Payable Days3487145982484821,017623000

MSTC Ltd Stock News

MSTC Ltd FAQs

The current trading price of MSTC on 05-Dec-2025 13:58 is ₹471.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of MSTC stood at ₹3,354.6.
The latest P/E ratio of MSTC as of 04-Dec-2025 is 8.12.
The latest P/B ratio of MSTC as of 04-Dec-2025 is 3.96.
The 52-week high of MSTC is ₹809.5 and the 52-week low is ₹410.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MSTC is ₹332.4 ( Cr.) .

About MSTC Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×