SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mystic Electronics Ltd (535205)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535205 NSE: Trading | Small Cap | Mystic Electronics Share Price

₹3.28 -0.20 (-5.75%)

As on 18-Jun'26 16:59

Mystic Electronics Ltd (535205)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535205 NSE: Trading | Small Cap | Mystic Electronics Share Price

₹3.28 -0.20 (-5.75%)

As on 18-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹3.3
52-Week Low / High
₹3 / 5
TTM EPS
₹0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹14.6
P/E Ratio
23.32
Industry PE
36.9
Price to Book (P/B)
0.22
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
25.83
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.66%
Outperforms industry median
Return on Capital Employed (ROCE)
3.82%
Underperforms industry median
Return on Assets (ROA)
3.58%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
6.90%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹9 Cr.
Equity
₹19.8 Cr.
Face Value
₹10
All Time Low / High
₹1.63 / 682.00

Mystic Electronics stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Mystic Electronics Ltd a good quality company?
Mystic Electronics Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Mystic Electronics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mystic Electronics Ltd vs industry peers?
Mystic Electronics Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 4.99%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Mystic Electronics Ltd?
Promoters hold 6.90% of the Mystic Electronics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mystic Electronics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -30.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mystic Electronics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.8%-4%-8.8%0.1%-8.7%-1.8%0.2%-10.7%-5%3.8%-
Value Creation
Index
-0.9-1.3-1.6-1.0-1.6-1.1-1.0-1.8-1.4-0.7-

Growth Parameters

Sales 16.13.40.500000000
Sales YoY Gr.--78.9%-85.3%-100%NANANANANANA-
Adj EPS 0.3-1-2-0-0.6-0.10.21-0.10.50.1
YoY Gr.--448.3%NANANANANA458.8%-112.6%NA-
BVPS (₹) 24.92420.219.41716.716.714.61414.514.6
Adj Net
Profit
0.6-2-3.9-0.1-1.1-0.20.31.9-0.210
Cash Flow from Ops. 0.1-1.623.17.6-9.1-2.3-1.22.4-0.71-
Debt/CF from Ops. 1.2000.5-0.3-0.6-10.5-1.80-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS 6.7%NA45.2%NA
BVPS-5.8%-3.2%-4.6%3.8%
Share Price -31.3% -1.8% 1.9% -27.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.2-4.2-8.9-0.1-3.1-0.516.1-0.93.71
Op. Profit
Mgn %
-2.4-80.9-852.70000000NAN
Net Profit
Mgn %
3.6-58.9-770.50000000INF
Debt to
Equity
0000.10.1000000
Working Cap
Days
1,0925,08322,04400000000
Cash Conv.
Cycle
7373-94200000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.083.400.500000000
Operating Expenses + 16.466.154.790.824.1010.620.810.430.23
Manufacturing Costs1.540.340.010.010.0100000
Material Costs12.772.600.340000000
Employee Cost 0.610.450.220.190.200.130.090.140.140.14
Other Costs 1.542.774.220.623.900.860.520.660.290.08
Operating Profit -0.38-2.75-4.29-0.82-4.10-1-0.62-0.81-0.43-0.23
Operating Profit Margin (%) -2.3%-80.9%-852.0%-------
Other Income + 1.250.830.450.880.690.350.674.590.741.32
Exceptional Items 0000000-7.21-1.790
Interest 0.040.030.020.130.2600.04000
Depreciation 00.010.010000000
Profit Before Tax 0.83-1.97-3.87-0.07-3.68-0.650.02-3.43-1.481.10
Tax 0.260.040-000.07000.010.07
Profit After Tax 0.57-2-3.88-0.07-3.68-0.720.02-3.43-1.491.03
PAT Margin (%) 3.6%-58.9%-770.0%-------
Adjusted EPS (₹)0.3-1.0-2.0-0.0-1.9-0.40.0-1.7-0.80.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Mystic Electronics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 49.1347.4739.9538.3533.6433.043328.9427.5728.62
Share Capital 19.7719.7719.7719.7719.7719.7719.7719.7719.7719.77
Reserves 29.3627.7020.1818.5813.8713.2713.249.177.808.85
Debt +0.15003.742.931.091.201.201.200
Long Term Debt000001.091.201.201.200
Short Term Debt0.15003.742.9300000
Minority Interest0000000000
Trade Payables4.764.2900000000
Others Liabilities 0.580.380.032.560.080.220.0200.010.04
Total Liabilities 54.6252.1339.9844.6536.6534.3434.2330.1428.7828.66

Fixed Assets

Net Fixed Assets +00.0100000000
Gross Block0.010.030.030.030.030.030000
Accumulated Depreciation00.020.030.030.030.030000
CWIP 0000000000
Investments 4.455.6825.4832.3622.9320.4719.5721.4019.6119.99
Inventories1.390.3400000000
Trade Receivables5.875.870.140.14000000
Cash Equivalents 1.770.060.090.100.090.130.040.040.041.11
Others Assets 41.1340.1614.2812.0513.6313.7414.628.709.137.56
Total Assets 54.6252.1339.9844.6536.6534.3434.2330.1428.7828.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.13-1.6323.057.55-9.10-2.29-1.152.41-0.670.98
PBT 0.83-1.82-7.51-1.61-4.71-0.60-0.04-4.07-1.371.08
Adjustment -1.24-0.993.240.660.340.13-0.160.581.12-0.47
Changes in Working Capital 0.791.1727.338.5-4.73-1.83-0.955.89-0.430.37
Tax Paid -0.2500000-000.010
Cash Flow From Investing Activity + 1.24-0.08-23.02-7.549.092.331.06-2.410.670.09
Capex -0.01-0.0200000000
Net Investments 0-0.88-23.44-8.418.402.411.13-2.560.12-0.36
Others 1.240.830.410.880.69-0.08-0.070.150.540.45
Cash Flow From Financing Activity + 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 1.37-1.710.030.02-0.010.04-0.09-001.08

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.17-4.15-8.87-0.17-10.22-2.170.06-11.09-5.273.66
ROCE (%)1.77-4.01-8.810.14-8.68-1.830.16-10.67-5.013.82
Asset Turnover Ratio0.30.060.010000000
PAT to CFO Conversion(x)0.23N/AN/AN/AN/AN/A-57.5N/AN/A0.95
Working Capital Days
Receivable Days149.906302,178.900000000
Inventory Days31.5092.7000000000
Payable Days126.60633.8000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mystic Electronics Ltd FAQs

The current trading price of Mystic Electronics on 18-Jun-2026 16:59 is ₹3.28.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Jun-2026 the market cap of Mystic Electronics stood at ₹6.48 Cr

The latest P/E ratio of Mystic Electronics as of 17-Jun-2026 is 23.32.

The latest P/B ratio of Mystic Electronics as of 17-Jun-2026 is 0.22.

The 52-week high of Mystic Electronics is ₹5.00 and the 52-week low is ₹2.67.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mystic Electronics is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mystic Electronics Ltd is a below average quality company.

The key valuation ratios of Mystic Electronics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mystic Electronics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Mystic Electronics Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: