Mystic Electronics Ltd (535205) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 535205 | NSE: | Trading | Small Cap

Mystic Electronics Share Price

3.30 -0.24 -6.78%
as on 17-Dec'25 16:59

DeciZen - make an informed investing decision on Mystic Electronics

Based on:

M-Cap below 100cr DeciZen not available

Mystic Electronics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.82
Market Cap:
7 Cr.
52-wk low:
2.6
52-wk high:
8.9

Is Mystic Electronics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Mystic Electronics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mystic Electronics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.8%-4%-8.8%0.1%-8.7%-1.8%0.2%-10.7%-5%3.8%-
Value Creation
Index
-0.9-1.3-1.6-1.0-1.6-1.1-1.0-1.8-1.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.13.40.500000000
Sales YoY Gr.--78.9%-85.3%-100%NANANANANANA-
Adj EPS 0.3-1-2-0-0.6-0.10.21-0.10.50.2
YoY Gr.--448.3%NANANANANA458.8%-112.6%NA-
BVPS (₹) 24.92420.219.41716.716.714.61414.514.5
Adj Net
Profit
0.6-2-3.9-0.1-1.1-0.20.31.9-0.210
Cash Flow from Ops. 0.1-1.623.17.6-9.1-2.3-1.22.4-0.71-
Debt/CF from Ops. 1.2000.5-0.3-0.6-10.5-1.80-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS 6.7%NA45.2%NA
BVPS-5.8%-3.2%-4.6%3.8%
Share Price -31.2% 6.1% -18.5% -55.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.2-4.2-8.9-0.1-3.1-0.516.1-0.93.71.5
Op. Profit
Mgn %
-2.4-80.9-852.70000000NAN
Net Profit
Mgn %
3.6-58.9-770.50000000INF
Debt to
Equity
0000.10.1000000
Working Cap
Days
1,0925,08322,04400000000
Cash Conv.
Cycle
7373-94200000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Mystic Electronics Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 14.5 -
Reserves (₹ Cr.) 9 -
P/BV 0.24 -
PE 16.82 -
From the Market
52 Week Low / High (₹) 2.60 / 8.88
All Time Low / High (₹) 1.63 / 682.00
Market Cap (₹ Cr.) 7
Equity (₹ Cr.) 19.8
Face Value (₹) 10
Industry PE 37.4

Management X-Ray of Mystic Electronics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mystic Electronics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mystic Electronics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.083.400.500000000
Operating Expenses 16.466.154.790.824.1010.620.810.430.23
Manufacturing Costs1.540.340.010.010.0100000
Material Costs12.772.600.340000000
Employee Cost 0.610.450.220.190.200.130.090.140.140.14
Other Costs 1.542.774.220.623.900.860.520.660.290.08
Operating Profit -0.38-2.75-4.29-0.82-4.10-1-0.62-0.81-0.43-0.23
Operating Profit Margin (%) -2.3%-80.9%-852.0%-------
Other Income 1.250.830.450.880.690.350.674.590.741.32
Interest 0.040.030.020.130.2600.04000
Depreciation 00.010.010000000
Exceptional Items 0000000-7.21-1.790
Profit Before Tax 0.83-1.97-3.87-0.07-3.68-0.650.02-3.43-1.481.10
Tax 0.260.040-000.07000.010.07
Profit After Tax 0.57-2-3.88-0.07-3.68-0.720.02-3.43-1.491.03
PAT Margin (%) 3.6%-58.9%-770.0%-------
Adjusted EPS (₹)0.3-1.0-2.0-0.0-1.9-0.40.0-1.7-0.80.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 49.1347.4739.9538.3533.6433.043328.9427.5728.62
Share Capital 19.7719.7719.7719.7719.7719.7719.7719.7719.7719.77
Reserves 29.3627.7020.1818.5813.8713.2713.249.177.808.85
Minority Interest0000000000
Debt0.15003.742.931.091.201.201.200
Long Term Debt000001.091.201.201.200
Short Term Debt0.15003.742.9300000
Trade Payables4.764.2900000000
Others Liabilities 0.580.380.032.560.080.220.0200.010.04
Total Liabilities 54.6252.1339.9844.6536.6534.3434.2330.1428.7828.66

Fixed Assets

Gross Block0.010.030.030.030.030.030000
Accumulated Depreciation00.020.030.030.030.030000
Net Fixed Assets 00.0100000000
CWIP 0000000000
Investments 4.455.6825.4832.3622.9320.4719.5721.4019.6119.99
Inventories1.390.3400000000
Trade Receivables5.875.870.140.14000000
Cash Equivalents 1.770.060.090.100.090.130.040.040.041.11
Others Assets 41.1340.1614.2812.0513.6313.7414.628.709.137.56
Total Assets 54.6252.1339.9844.6536.6534.3434.2330.1428.7828.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.13-1.6323.057.55-9.10-2.29-1.152.41-0.670.98
PBT 0.83-1.82-7.51-1.61-4.71-0.60-0.04-4.07-1.371.08
Adjustment -1.24-0.993.240.660.340.13-0.160.581.12-0.47
Changes in Working Capital 0.791.1727.338.5-4.73-1.83-0.955.89-0.430.37
Tax Paid -0.2500000-000.010
Cash Flow From Investing Activity 1.24-0.08-23.02-7.549.092.331.06-2.410.670.09
Capex -0.01-0.0200000000
Net Investments 0-0.88-23.44-8.418.402.411.13-2.560.12-0.36
Others 1.240.830.410.880.69-0.08-0.070.150.540.45
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 1.37-1.710.030.02-0.010.04-0.09-001.08

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.17-4.15-8.87-0.17-10.22-2.170.06-11.09-5.273.66
ROCE (%)1.77-4.01-8.810.14-8.68-1.830.16-10.67-5.013.82
Asset Turnover Ratio0.30.060.010000000
PAT to CFO Conversion(x)0.23N/AN/AN/AN/AN/A-57.5N/AN/A0.95
Working Capital Days
Receivable Days1506302,1790000000
Inventory Days319300000000
Payable Days12763400000000

Mystic Electronics Ltd Stock News

Mystic Electronics Ltd FAQs

The current trading price of Mystic Electronics on 17-Dec-2025 16:59 is ₹3.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Dec-2025 the market cap of Mystic Electronics stood at ₹7.00.
The latest P/E ratio of Mystic Electronics as of 16-Dec-2025 is 16.82.
The latest P/B ratio of Mystic Electronics as of 16-Dec-2025 is 0.24.
The 52-week high of Mystic Electronics is ₹8.88 and the 52-week low is ₹2.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mystic Electronics is ₹0.00 ( Cr.) .

About Mystic Electronics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×