Nupur Recyclers Ltd (NRL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: NRL | Trading | Small Cap

BSE Share Price
Not Listed

Nupur Recyclers Ltd (NRL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: NRL | Trading | Small Cap

DeciZen - make an informed investing decision on Nupur Recycle

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Nupur Recyclers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
70.67
Market Cap:
412.8 Cr.
52-wk low:
0
52-wk high:
0

Is Nupur Recyclers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nupur Recycle: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nupur Recyclers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.6%12.9%157.2%63.8%19.9%19.2%10.3%-
Value Creation
Index
-1.0-0.110.23.60.40.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.913.110415998.9181134120
Sales YoY Gr.-1,337.4%694.6%53%-37.9%82.9%-25.9%-
Adj EPS 0-01.92.71.41.110.9
YoY Gr.-NANA42.6%-49.8%-20.6%-5.6%-
BVPS (₹) 0029.410.212.113.116.8
Adj Net
Profit
0-0.19.518.69.37.476
Cash Flow from Ops. 00.59.513.4-16.116.5-23.4-
Debt/CF from Ops. 050.70.2-000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA59.3%-5.5%-25.9%
Adj EPS NANA-27.8%-5.6%
BVPSNA320.3%11.8%8.5%
Share Price - - -41.1% -48.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
52.8-170.1187.15013.99.57.25.7
Op. Profit
Mgn %
1.81.613.414.97.22.32.91.8
Net Profit
Mgn %
1.2-0.59.111.79.54.15.24.9
Debt to
Equity
128.446.20.600000
Working Cap
Days
0167395216711315087
Cash Conv.
Cycle
090222578477781

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nupur Recyclers Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 1.8
TTM Sales (₹ Cr.) 120 171
BVPS (₹.) 16.8 18.4
Reserves (₹ Cr.) 47 58
P/BV 3.57 3.26
PE 70.67 32.70
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 413
Equity (₹ Cr.) 69.1
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Nupur Recycle:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nupur Recycle - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Nupur Recycle

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales11310415999181134
Operating Expenses 1139013592177130
Manufacturing Costs0000000
Material Costs1128913388174127
Employee Cost 0001111
Other Costs 0012222
Operating Profit 001424744
Operating Profit Margin (%) 1.8%1.6%13.3%14.9%7.2%2.2%2.9%
Other Income 0013766
Interest 0011000
Depreciation 0000000
Exceptional Items 0000050
Profit Before Tax 001326131410
Tax 0037443
Profit After Tax 0010199117
PAT Margin (%) 1.2%0.3%9.6%11.8%9.5%5.8%5.2%
Adjusted EPS (₹)0.00.02.02.71.41.51.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 001064708691
Share Capital 00023466969
Reserves 001042241722
Minority Interest0000000
Debt3262000
Long Term Debt0000000
Short Term Debt3262000
Trade Payables0000100
Others Liabilities 07982921
Total Liabilities 3925757395112

Fixed Assets

Gross Block0000001
Accumulated Depreciation0000000
Net Fixed Assets 0000001
CWIP 0000000
Investments 001211124153
Inventories12391893
Trade Receivables1355121035
Cash Equivalents 00032211
Others Assets 15517293419
Total Assets 3925757395112

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 001013-1617-23
PBT 001326131410
Adjustment 001-2-6-11-4
Changes in Working Capital 00-5-4-1615-25
Tax Paid 0-0-0-6-7-2-4
Cash Flow From Investing Activity 0-0-12-20-3-175
Capex 0-0-0-0-0-0-1
Net Investments 00-12-7900
Others 000-13-11-176
Cash Flow From Financing Activity 0-1229-2-118
Net Proceeds from Shares 00034000
Net Proceeds from Borrowing 0000000
Interest Paid 0-0-1-1-0-0-0
Dividend Paid 0000000
Others 0-04-4-2-018
Net Cash Flow 0-0023-21-10

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A197.8450.2613.913.798.12
ROCE (%)N/AN/A157.2463.819.8819.2210.29
Asset Turnover Ratio0.322.146.013.171.332.141.29
PAT to CFO Conversion(x)N/AN/A10.68-1.781.55-3.29
Working Capital Days
Receivable Days289531512322261
Inventory Days44839813492717
Payable Days41101211

Nupur Recyclers Ltd Stock News

Nupur Recyclers Ltd FAQs

The current trading price of Nupur Recycle on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nupur Recycle stood at ₹412.8.
The latest P/E ratio of Nupur Recycle as of 31-Dec-1969 is 70.67.
The latest P/B ratio of Nupur Recycle as of 31-Dec-1969 is 3.57.
The 52-week high of Nupur Recycle is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nupur Recycle is ₹120.3 ( Cr.) .

About Nupur Recyclers Ltd

Nupur Recyclers is growing in the field of import of non-ferrous metal scrap such as shredded Zinc Scrap, Zinc die cast scrap, Zurik SS scrap and Aluminium zorba grades. It is also involved in trading of these metal. It processes materials from recyclables’ such as metal or scrap to make the earth healthy. It develops efficient recycled products and work with the customers to give them quality products. It processes a different range of materials with the pieces of equipment and work with the customers to give them quality products.

The company work as a crucial business interface, networking between manufacturers / processors / yards and consumers/ traders across the country. It pursue business based on quality contacts, information and service. It operate as an important intermediary in the Metals scrap Supply Chain whereby it import scrap metals such as zinc, zurik (shredded nonferrous metals predominantly comprising stainless steel, plus insulated copper wire (ICW), aluminium, copper, lead, magnesium and other metals) from various suppliers and supply the same to customers in the Metal Business. The company’s business model is based on B2B model wherein the company sells the scrap to the business enterprises who further transform the scrap into finished product as per their requirements. We also process and segregate the scrap metals and sell them as per the customers’ requirements as per their quality by assigning specific grades.

The company has also added two new verticals of Installation of Charging stations in Delhi NCR Region in collaboration with EVi Tech. Additionally Extraction of Lithium Ion, Cobalt and Black Mass from the used Mobile Phone batteries and processing to enable it for Refurbishment. The company’s Product Portfolio offers a diversified product range which includes variety of grades, thickness, widths and standards of all types of Non-ferrous Metals according to customer specifications. It has have been conscious in addressing environmental and safety concerns and its stocking facilities.

Business area of the company

Nupur recyclers is a leading company in metal scrap processing & recycling in India and also a leading name in the field of import of non-ferrous metal scrap such as shredded zinc scrap, zinc die cast scrap, zurik ss scrap and aluminium zorba grades. It is also in trading and manufacturing of these metals as well.

Products of the company

The company’s product range covers base / primary metals, secondary metals & alloys, minor metals, non- ferrous-alloys, non-ferrous scraps, shredded nonferrous metals, recyclable scraps, aluminium scrap, finished & semi-finished metals and steel products.

Key Events and Milestones

  • 2019: Incorporation of the Company.
  • 2021: The Company converted into Public Limited Company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×