SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Nupur Recyclers Ltd (NRL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: NRL Trading | Small Cap | Nupur Recycle Share Price

BSE Share Price
Not Listed

Nupur Recyclers Ltd (NRL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: NRL Trading | Small Cap | Nupur Recycle Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹572 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.2
TTM Sales
₹136 Cr.
Book Value per Share
₹17.3
P/E Ratio
70.25
Higher than its 5-year historical median
Industry PE
36.8
Price to Book (P/B)
4.78
Lower than its 5-year historical median
Price to Sales (P/S)
4.21
Higher than its 5-year historical median
EV/EBITDA
50.73
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
8.12%
Outperforms industry median
Return on Capital Employed (ROCE)
10.29%
Outperforms industry median
Return on Assets (ROA)
6.77%
Operating Profit Margin
2.9%
Net Profit Margin
5.24%
Gross Profit Margin
7.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-25.87%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-3.45%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-33.46%
Asset Quality
Promoter Holding
73.13%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹51 Cr.
Equity
₹69.1 Cr.
Face Value
₹10
All Time Low / High
- / -

Nupur Recyclers stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Fair

Check Valuation charts

Price Trend

Strong
Check Price chart
Q.1 Is Nupur Recyclers Ltd a good quality company?
Nupur Recyclers Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Nupur Recyclers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nupur Recyclers Ltd vs industry peers?
Nupur Recyclers Ltd revenue CAGR is 59.27%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Nupur Recyclers Ltd?
Promoters hold 73.13% of the Nupur Recyclers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Nupur Recyclers Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -22.94% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nupur Recyclers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ0.6%12.9%157.2%63.8%19.9%19.2%10.3%-
Value Creation
Index ⓘ		-1.0-0.110.23.60.40.4-0.3-

Growth Parameters ⓘ
Sales ⓘ0.913.110415998.9181134136
Sales YoY Gr.-1,337.4%694.6%53%-37.9%82.9%-25.9%-
Adj EPS ⓘ0-01.92.71.41.111.2
YoY Gr.-NANA42.6%-49.8%-20.6%-5.6%-
BVPS (₹) ⓘ0029.410.212.113.117.3
Adj Net
Profit ⓘ		0-0.19.518.69.37.478
Cash Flow from Ops. ⓘ00.59.513.4-16.116.5-23.4-
Debt/CF from Ops. ⓘ050.70.2-000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA59.3%-5.5%-25.9%
Adj EPS ⓘNANA-27.8%-5.6%
BVPSⓘNA320.3%11.8%8.5%
Share Price - - -8.9% 8.2%

Key Financial Parameters ⓘ

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		52.8-170.1187.15013.99.57.27.8
Op. Profit
Mgn % ⓘ		1.81.613.414.97.22.32.93.2
Net Profit
Mgn % ⓘ		1.2-0.59.111.79.54.15.26
Debt to
Equity ⓘ		128.446.20.600000
Working Cap
Days ⓘ		0167395216711315092
Cash Conv.
Cycle ⓘ		090222578477784

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales11310415999181134
Operating Expenses ⓘ + 1139013592177130
Manufacturing Costs0000000
Material Costs1128913388174127
Employee Cost 0001111
Other Costs ⓘ 0012222
Operating Profit ⓘ 001424744
Operating Profit Margin (%) 1.8%1.6%13.3%14.9%7.2%2.2%2.9%
Other Income ⓘ + 0013766
Exceptional Items ⓘ 0000050
Interest ⓘ 0011000
Depreciation ⓘ 0000000
Profit Before Tax ⓘ 001326131410
Tax ⓘ 0037443
Profit After Tax 0010199117
PAT Margin (%) 1.2%0.3%9.6%11.8%9.5%5.8%5.2%
Adjusted EPS (₹)0.00.02.02.71.41.51.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Nupur Recycle - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 001064708691
Share Capital ⓘ 00023466969
Reserves ⓘ 001042241722
Debt +3262000
Long Term Debt0000000
Short Term Debt3262000
Minority Interest0000000
Trade Payables0000100
Others Liabilities ⓘ 07982921
Total Liabilities ⓘ 3925757395112

Fixed Assets

Net Fixed Assets ⓘ +0000001
Gross Block0000001
Accumulated Depreciation0000000
CWIP ⓘ 0000000
Investments ⓘ 001211124153
Inventories12391893
Trade Receivables1355121035
Cash Equivalents 00032211
Others Assets ⓘ 15517293419
Total Assets ⓘ 3925757395112

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 001013-1617-23
PBT ⓘ 001326131410
Adjustment ⓘ 001-2-6-11-4
Changes in Working Capital ⓘ 00-5-4-1615-25
Tax Paid ⓘ 0-0-0-6-7-2-4
Cash Flow From Investing Activity ⓘ + 0-0-12-20-3-175
Capex 0-0-0-0-0-0-1
Net Investments 00-12-7900
Others ⓘ 000-13-11-176
Cash Flow From Financing Activity ⓘ + 0-1229-2-118
Net Proceeds from Shares ⓘ 00034000
Net Proceeds from Borrowing ⓘ 0000000
Interest Paid ⓘ 0-0-1-1-0-0-0
Dividend Paid ⓘ 0000000
Others ⓘ 0-04-4-2-018
Net Cash Flow ⓘ 0-0023-21-10

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A197.8450.2613.913.798.12
ROCE (%)N/AN/A157.2463.819.8819.2210.29
Asset Turnover Ratio0.322.146.013.171.332.141.29
PAT to CFO Conversion(x)N/AN/A10.68-1.781.55-3.29
Working Capital Days
Receivable Days289.3052.7014.6012.3031.5021.7061.10
Inventory Days447.6038.90813.4048.6027.1016.90
Payable Days40.701.300.300.502.401.400.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nupur Recyclers Ltd FAQs

The current trading price of Nupur Recycle on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nupur Recycle stood at ₹571.5 Cr

The latest P/E ratio of Nupur Recycle as of 31-Dec-1969 is 70.25.

The latest P/B ratio of Nupur Recycle as of 31-Dec-1969 is 4.78.

The 52-week high of Nupur Recycle is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nupur Recycle is ₹136 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nupur Recyclers Ltd is a average quality company.

The key valuation ratios of Nupur Recyclers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Nupur Recyclers Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Nupur Recyclers Ltd

Nupur Recyclers was incorporated as a private limited company namely ‘Nupur Recyclers Private Limited’ under the Companies Act, vide certificate of incorporation dated January 22, 2019 issued by Registrar of Companies, NCT of Delhi and Haryana. Further, the company was converted into a Public Limited Company in pursuance of a special resolution passed by the members of the company at the Extra Ordinary General Meeting held on September 20, 2021.

Nupur Recyclers is growing in the field of import of non-ferrous metal scrap such as shredded Zinc Scrap, Zinc die cast scrap, Zurik SS scrap and Aluminium zorba grades. It is also involved in trading of this metal. It processes a different range of materials with the pieces of equipment and work with the customers to give them quality products. The company works as a crucial business interface, networking between manufacturers / processors / yards and consumers/ traders across the country. It pursues business based on quality contacts, information and service. It operates as an important intermediary in the Metals scrap Supply Chain whereby it imports scrap metals such as zinc, zurik (shredded nonferrous metals predominantly comprising stainless steel, plus insulated copper wire (ICW), aluminium, copper, lead, magnesium and other metals) from various suppliers and supply the same to customers in the Metal Business. 

The company’s business model is based on B2B model wherein the company sells the scrap to the business enterprises who further transform the scrap into finished product as per their requirements. It also processes and segregates the scrap metals and sells them as per the customers’ requirements as per their quality by assigning specific grades. The company’s Product Portfolio offers a diversified product range which includes variety of grades, thickness, widths and standards of all types of Non-ferrous Metals according to customer specifications. It has had been conscious in addressing environmental and safety concerns and its stocking facilities.

Business area of the company

The company is engaged in the business of trading and import of ferrous and non-ferrous metal scrap such as shredded Zinc Scrap, Zinc die cast scrap, Shredded Stainless Steel Scrap and Zinc Scrap. The company is also engaged in the business of trading and recycling of Zinc Ingots and Zinc Alloy. 

Products of the company

  • Aluminium zorba
  • Shredded brass
  • Shredded zinc
  • Zinc diecast
  • Zurik
  • Zinc

Key events and milestones

  • 2019: Incorporation of the company.
  • 2021: The Company converted into Public Limited Company.
  • 2024: Nupur recyclers acquired additional stake in Nupur Polymers.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: