Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Nupur Recyclers Ltd (NRL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: NRL Trading | Small Cap | Nupur Recycle Share Price
BSE Share Price
Not Listed
Not Listed
Nupur Recyclers Ltd (NRL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: NRL Trading | Small Cap | Nupur Recycle Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹935 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2.5
TTM Sales
₹244 Cr.
Book Value per Share
₹20.3
P/E Ratio
54.49
In line with its 5-year historical median
Industry PE
38.9
Price to Book (P/B)
6.66
Higher than its 5-year historical median
Price to Sales (P/S)
3.83
In line with its 5-year historical median
EV/EBITDA
27.84
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
18.05%
Outperforms industry median
Return on Capital Employed (ROCE)
20.73%
Outperforms industry median
Return on Assets (ROA)
12.58%
Operating Profit Margin
9.9%
Net Profit Margin
10.28%
Gross Profit Margin
14.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-25.87%
Operating Profit Growth (1 Year)
-
122.19%
Net Profit Growth (1 Year)
-
88.75%
Asset Quality
Promoter Holding
73.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹71 Cr.
Equity
₹69.1 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
Quality
Not GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Strong
Is Nupur Recyclers Ltd a good quality company?
Nupur Recyclers Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Nupur Recyclers Ltd performance compare with that of its Peers?
Revenue growth of Nupur Recyclers Ltd vs industry peers?
Nupur Recyclers Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Nupur Recyclers Ltd?
Promoters hold 73.60% of the Nupur Recyclers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Nupur Recyclers Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 12.32% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nupur Recyclers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0.6% | 12.9% | 157.2% | 63.8% | 19.9% | 19.2% | 10.3% | - |
| Value Creation Index ⓘ | -1.0 | -0.1 | 10.2 | 3.6 | 0.4 | 0.4 | -0.3 | - |
Growth Parameters ⓘ |
||||||||
| Sales ⓘ | 0.9 | 13.1 | 104 | 159 | 98.9 | 181 | 134 | 147 |
| Sales YoY Gr. | - | 1,337.4% | 694.6% | 53% | -37.9% | 82.9% | -25.9% | - |
| Adj EPS ⓘ | 0 | -0 | 1.9 | 2.7 | 1.4 | 1.1 | 1 | 1.4 |
| YoY Gr. | - | NA | NA | 42.6% | -49.8% | -20.6% | -5.6% | - |
| BVPS (₹) ⓘ | 0 | 0 | 2 | 9.4 | 10.2 | 12.1 | 13.1 | 17.7 |
| Adj Net Profit ⓘ | 0 | -0.1 | 9.5 | 18.6 | 9.3 | 7.4 | 7 | 9 |
| Cash Flow from Ops. ⓘ | 0 | 0.5 | 9.5 | 13.4 | -16.1 | 16.5 | -23.4 | - |
| Debt/CF from Ops. ⓘ | 0 | 5 | 0.7 | 0.2 | -0 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 59.3% | -5.5% | -25.9% | ||||
| Adj EPS ⓘ | NA | NA | -27.8% | -5.6% | ||||
| BVPSⓘ | NA | 320.3% | 11.8% | 8.5% | ||||
| Share Price | - | - | 13% | 79.7% | ||||
Key Financial Parameters ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 52.8 | -170.1 | 187.1 | 50 | 13.9 | 9.5 | 7.2 | 8.8 |
| Op. Profit Mgn % ⓘ | 1.8 | 1.6 | 13.4 | 14.9 | 7.2 | 2.3 | 2.9 | 3.6 |
| Net Profit Mgn % ⓘ | 1.2 | -0.5 | 9.1 | 11.7 | 9.5 | 4.1 | 5.2 | 6.4 |
| Debt to Equity ⓘ | 128.4 | 46.2 | 0.6 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 167 | 39 | 52 | 167 | 113 | 150 | 92 |
| Cash Conv. Cycle ⓘ | 0 | 90 | 22 | 25 | 78 | 47 | 77 | 84 |
Valuation of Nupur Recycle - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 187 | 240 | 158 |
| Operating Expenses ⓘ + | 174 | 233 | 143 |
| Operating Profit ⓘ | 13 | 7 | 16 |
| Operating Profit Margin (%) | 6.8% | 2.9% | 9.9% |
| Other Income ⓘ + | 7 | 6 | 9 |
| Interest ⓘ | 0 | 0 | 2 |
| Depreciation ⓘ | 0 | 0 | 2 |
| Profit Before Tax ⓘ | 19 | 13 | 22 |
| Tax ⓘ | 4 | 4 | 5 |
| Profit After Tax | 15 | 9 | 16 |
| PAT Margin (%) | 8.0% | 3.6% | 10.3% |
| Adjusted EPS (₹) | 1.8 | 1.1 | 2.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 73 | 86 | 98 | ||||||||
| Debt + | 0 | 13 | 13 | ||||||||
| Minority Interest | 8 | 6 | 8 | ||||||||
| Trade Payables | 6 | 1 | 0 | ||||||||
| Others Liabilities ⓘ | 2 | 8 | 25 | ||||||||
| Total Liabilities ⓘ | 90 | 115 | 144 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 0 | 12 | 16 | ||||||||
| CWIP ⓘ | 0 | 3 | 3 | ||||||||
| Investments ⓘ | 7 | 13 | 11 | ||||||||
| Inventories | 18 | 28 | 47 | ||||||||
| Trade Receivables | 32 | 12 | 16 | ||||||||
| Cash Equivalents | 3 | 7 | 4 | ||||||||
| Others Assets ⓘ | 29 | 39 | 47 | ||||||||
| Total Assets ⓘ | 90 | 115 | 144 | ||||||||
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -17 | -11 | -19 |
| Cash Flow From Investing Activity ⓘ + | -3 | 11 | -1 |
| Cash Flow From Financing Activity ⓘ + | -2 | -1 | 16 |
| Net Cash Flow ⓘ | -22 | -1 | -3 |
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 20.47 | 11.04 | 18.05 | |||||||
| ROCE (%) | 26.22 | 15.24 | 20.73 | |||||||
| Asset Turnover Ratio | 2.08 | 2.35 | 1.22 | |||||||
| PAT to CFO Conversion(x) | -1.13 | -1.22 | -1.19 | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 63.10 | 33.70 | 31.90 | |||||||
| Inventory Days | 34.20 | 34.30 | 86.30 | |||||||
| Payable Days | 12.70 | 5.70 | 1.60 | |||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Nupur Recyclers Ltd FAQs
The current trading price of Nupur Recycle on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nupur Recycle stood at ₹934.9 Cr
The latest P/E ratio of Nupur Recycle as of 31-Dec-1969 is 99.87.
The latest P/B ratio of Nupur Recycle as of 31-Dec-1969 is 7.66.
The 52-week high of Nupur Recycle is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nupur Recycle is ₹147 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nupur Recyclers Ltd is a below average quality company.
The key valuation ratios of Nupur Recyclers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Nupur Recyclers Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Nupur Recyclers Ltd
Nupur Recyclers was incorporated as a private limited company namely ‘Nupur Recyclers Private Limited’ under the Companies Act, vide certificate of incorporation dated January 22, 2019 issued by Registrar of Companies, NCT of Delhi and Haryana. Further, the company was converted into a Public Limited Company in pursuance of a special resolution passed by the members of the company at the Extra Ordinary General Meeting held on September 20, 2021.
Nupur Recyclers is growing in the field of import of non-ferrous metal scrap such as shredded Zinc Scrap, Zinc die cast scrap, Zurik SS scrap and Aluminium zorba grades. It is also involved in trading of this metal. It processes a different range of materials with the pieces of equipment and work with the customers to give them quality products. The company works as a crucial business interface, networking between manufacturers / processors / yards and consumers/ traders across the country. It pursues business based on quality contacts, information and service. It operates as an important intermediary in the Metals scrap Supply Chain whereby it imports scrap metals such as zinc, zurik (shredded nonferrous metals predominantly comprising stainless steel, plus insulated copper wire (ICW), aluminium, copper, lead, magnesium and other metals) from various suppliers and supply the same to customers in the Metal Business.
The company’s business model is based on B2B model wherein the company sells the scrap to the business enterprises who further transform the scrap into finished product as per their requirements. It also processes and segregates the scrap metals and sells them as per the customers’ requirements as per their quality by assigning specific grades. The company’s Product Portfolio offers a diversified product range which includes variety of grades, thickness, widths and standards of all types of Non-ferrous Metals according to customer specifications. It has had been conscious in addressing environmental and safety concerns and its stocking facilities.
Business area of the company
The company is engaged in the business of trading and import of ferrous and non-ferrous metal scrap such as shredded Zinc Scrap, Zinc die cast scrap, Shredded Stainless Steel Scrap and Zinc Scrap. The company is also engaged in the business of trading and recycling of Zinc Ingots and Zinc Alloy.
Products of the company
- Aluminium zorba
- Shredded brass
- Shredded zinc
- Zinc diecast
- Zurik
- Zinc
Key events and milestones
- 2019: Incorporation of the company.
- 2021: The Company converted into Public Limited Company.
- 2024: Nupur recyclers acquired additional stake in Nupur Polymers.
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
