SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

OP Chains Ltd (539116) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 539116 NSE: | Trading | Small Cap

OP Chains Share Price

31.01 0.00 (0.00%)
As on 13-Feb'25 16:59

OP Chains Ltd (539116)

BSE: 539116 NSE:
Key Metrics
Market Cap
₹21 Cr.
P/E Ratio
11.43
Price to Book (P/B)
0.62
Price to Sales (P/S)
1.56
EV/EBITDA
9.20
Return on Capital Employed (ROCE)
10.06%
Current Price
₹31
Return on Equity (ROE)
7.62%
Return on Assets (ROA)
7.47%
Operating Profit Margin
27%
Net Profit Margin
33.17%
Gross Profit Margin
43.8%
Book Value per Share
₹50
Sales Growth (YoY)
-39.81%
Sales Growth (3 Years)
103.55%
Operating Profit Growth (1 Year)
47.33%
Operating Profit Growth (3 Years)
232.72%
Net Profit Growth (1 Year)
45.7%
52-Week Low / High
₹31 / 33
Net Profit Growth (3 Years)
282.51%
Dividend Yield
0.00%
Promoter Holding
74.53%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
OP Chains Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Gross Profit margin of OP Chains Ltd?
OP Chains Ltd Gross profit margin which is the profit after deduction of direct costs, is 43.8% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of OP Chains Ltd?
Promoters hold 74.53% of the OP Chains Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of OP Chains Ltd vs industry peers?
OP Chains Ltd revenue CAGR is -11.17% , compared to the industry median CAGR of 17.75% , indicating slower growth and losing its market share.
Q.1 Stock return of OP Chains Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 8.3% based on the current price.
Q.1 Is OP Chains Ltd a good quality company?
OP Chains Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on OP Chains

Based on:

M-Cap below 100cr DeciZen not available

OP Chains stock performance

Key Ratios
mw4me loader

Is OP Chains Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
OP Chains Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%0.6%0.2%0.2%0.2%0.3%0.2%7.4%6.9%10.1%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-0.5-0.5-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 69.248.224.324.514.8111.513.68.214
Sales YoY Gr.--30.4%-49.7%0.9%-39.6%-93.5%1%53.6%812.1%-39.8%-
Adj EPS 0.20.20.10.10.10.10.11.1242.7
YoY Gr.--5%-68.4%16.7%14.3%-37.5%40%1457.1%84.4%97%-
BVPS (₹) 44.544.744.744.844.544.644.747.5505450
Adj Net
Profit
0.10.100.10.100.10.81.42.72
Cash Flow from Ops. -20.50.5-0-0.3-0.2-0.2-8.2-6.78.3-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -21.1%-11.2%103.6%-39.8%
Adj EPS 39.3%118.2%283.9%97%
BVPS2.2%3.9%6.5%7.9%
Share Price 8.3% 23% 12.7% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.50.40.10.20.20.10.22.44.17.65.2
Op. Profit
Mgn %
0.40.40.30.20.52.45.96.611.127NAN
Net Profit
Mgn %
0.20.30.20.20.43.7550.410.233.213.7
Debt to
Equity
00000000000
Working Cap
Days
11223936651,1121,1782,0846511,6190
Cash Conv.
Cycle
9203433611,0661,1342,0174738230

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.7 -
TTM Sales (₹ Cr.) 13.6 -
BVPS (₹) 50 -
Reserves (₹ Cr.) 27 -
P/BV 0.62 -
PE 11.43 -
From the Market
52 Week Low / High (₹) 31.01 / 32.60
All Time Low / High (₹) 11.00 / 32.72
Market Cap (₹ Cr.) 21.2
Equity (₹ Cr.) 6.9
Face Value (₹) 10
Industry PE 24.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of OP Chains - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales69.2248.2024.2524.4714.790.960.971.4913.598.18
Operating Expenses + 68.9647.9924.1824.4214.710.940.911.5612.095.97
Manufacturing Costs0.030.030.040.040.020.020.020.020.130.01
Material Costs68.5647.5723.7624.0114.430.670.761.2211.785.81
Employee Cost 0.090.100.100.120.120.110.060.050.060.06
Other Costs 0.280.300.270.250.140.130.070.270.110.09
Operating Profit 0.270.210.080.050.070.020.06-0.071.502.21
Operating Profit Margin (%) 0.4%0.4%0.3%0.2%0.5%2.4%5.9%-4.9%11.1%27.0%
Other Income + 0000.0300.0702.400.801.38
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.060.030.030.020.0100000
Profit Before Tax 0.210.190.050.060.070.090.062.332.313.59
Tax 0.070.060.010.010.010.010.010.020.450.87
Profit After Tax 0.130.130.040.050.050.080.052.311.862.71
PAT Margin (%) 0.2%0.3%0.2%0.2%0.4%8.3%5.0%155.3%13.7%33.2%
Adjusted EPS (₹)0.20.20.10.10.10.10.13.42.74.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 30.4730.6030.6530.7030.4930.5530.6032.5234.2736.99
Share Capital 6.856.856.856.856.856.856.856.856.856.85
Reserves 23.6223.7523.8023.8523.6423.7023.7525.6727.4230.14
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 0.010.020.030.070.050.030.020.020.470.93
Total Liabilities 30.4930.6230.6830.7730.5330.5830.6232.5434.7437.91

Fixed Assets

Net Fixed Assets +0.120.090.060.040.030.010.010.010.010.01
Gross Block0.860.820.810.710.810.370.370.370.370.37
Accumulated Depreciation0.740.730.750.670.770.360.360.360.360.36
CWIP 0000000000
Investments 27.2327.7428.2328.2127.6927.5227.3418.7800
Inventories2.712.452.072.312.242.933.1113.325.810
Trade Receivables00000.4400016.0615.05
Cash Equivalents 0.020.010.010.020.010.010.030.010.010.01
Others Assets 0.410.320.300.190.130.110.120.4212.8522.84
Total Assets 30.4930.6230.6830.7730.5330.5830.6232.5434.7437.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -2.040.510.48-0.02-0.27-0.17-0.16-8.19-6.668.30
PBT 0.210.190.050.060.070.090.062.332.313.59
Adjustment 0.060.020.020.020.01000-0.23-2.25
Changes in Working Capital -2.220.320.41-0.15-0.33-0.25-0.21-10.5-8.746.96
Tax Paid -0.09-0.03-0.010.05-0.01-0.01-0.01-0.0200
Cash Flow From Investing Activity + 0-0.51-0.480.020.260.170.188.176.66-8.30
Capex 000.01000.020000
Net Investments 0-0.51-0.490.020.520.170.188.566.65-9.67
Others 0000-0.26-0.020-0.390.011.38
Cash Flow From Financing Activity + 2.01-0-0-0000000
Net Proceeds from Shares 2.04000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0000000
Dividend Paid 0000000000
Others -0.02000000000
Net Cash Flow -0.03000-0.0100.02-0.02-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.460.430.140.160.180.260.167.325.567.62
ROCE (%)0.710.620.180.210.220.30.197.376.9110.06
Asset Turnover Ratio2.351.580.790.80.480.030.030.050.40.23
PAT to CFO Conversion(x)-15.693.9212-0.4-5.4-2.13-3.2-3.55-3.583.06
Working Capital Days
Receivable Days000011000431694
Inventory Days9203433569831,1342,0172570
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

OP Chains Ltd FAQs

The current trading price of OP Chains on 13-Feb-2025 16:59 is ₹31.01.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Feb-2025 the market cap of OP Chains stood at ₹21.24 Cr

The latest P/E ratio of OP Chains as of 12-Feb-2025 is 11.43.

The latest P/B ratio of OP Chains as of 12-Feb-2025 is 0.62.

The 52-week high of OP Chains is ₹32.60 and the 52-week low is ₹31.01.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of OP Chains is ₹13.59 ( Cr.) .

About OP Chains Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×