OP Chains Ltd (539116) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539116 | NSE: | Trading | Small Cap

OP Chains Share Price

31.01 0.00 0.00%
as on 13-Feb'25 16:59

OP Chains Ltd (539116) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539116 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on OP Chains

Based on:

M-Cap below 100cr DeciZen not available

OP Chains stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.43
Market Cap:
21.2 Cr.
52-wk low:
31
52-wk high:
32.6

Is OP Chains Ltd an attractive stock to invest in?

1. Is OP Chains Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that OP Chains Ltd is a below average quality company.

2. Is OP Chains Ltd undervalued or overvalued?

The key valuation ratios of OP Chains Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is OP Chains Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of OP Chains Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of OP Chains:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
OP Chains Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%0.6%0.2%0.2%0.2%0.3%0.2%7.4%6.9%10.1%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-0.5-0.5-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 69.248.224.324.514.8111.513.68.214
Sales YoY Gr.--30.4%-49.7%0.9%-39.6%-93.5%1%53.6%812.1%-39.8%-
Adj EPS 0.20.20.10.10.10.10.11.1242.7
YoY Gr.--5%-68.4%16.7%14.3%-37.5%40%1457.1%84.4%97%-
BVPS (₹) 44.544.744.744.844.544.644.747.5505450
Adj Net
Profit
0.10.100.10.100.10.81.42.72
Cash Flow from Ops. -20.50.5-0-0.3-0.2-0.2-8.2-6.78.3-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -21.1%-11.2%103.6%-39.8%
Adj EPS 39.3%118.2%283.9%97%
BVPS2.2%3.9%6.5%7.9%
Share Price 8.1% 23% 24.2% -5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.50.40.10.20.20.10.22.44.17.65.2
Op. Profit
Mgn %
0.40.40.30.20.52.45.96.611.127NAN
Net Profit
Mgn %
0.20.30.20.20.43.7550.410.233.213.7
Debt to
Equity
00000000000
Working Cap
Days
11223936651,1121,1782,0846511,6190
Cash Conv.
Cycle
9203433611,0661,1342,0174738230

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.20%

Sales growth is growing at healthy rate in last 3 years 103.55%

Net Profit is growing at healthy rate in last 3 years 283.88%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - OP Chains Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 -
TTM Sales (₹ Cr.) 13.6 -
BVPS (₹.) 50 -
Reserves (₹ Cr.) 27 -
P/BV 0.62 -
PE 11.43 -
From the Market
52 Week Low / High (₹) 31.01 / 32.60
All Time Low / High (₹) 11.00 / 32.72
Market Cap (₹ Cr.) 21.2
Equity (₹ Cr.) 6.9
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of OP Chains:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of OP Chains - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of OP Chains

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales69.2248.2024.2524.4714.790.960.971.4913.598.18
Operating Expenses 68.9647.9924.1824.4214.710.940.911.5612.095.97
Manufacturing Costs0.030.030.040.040.020.020.020.020.130.01
Material Costs68.5647.5723.7624.0114.430.670.761.2211.785.81
Employee Cost 0.090.100.100.120.120.110.060.050.060.06
Other Costs 0.280.300.270.250.140.130.070.270.110.09
Operating Profit 0.270.210.080.050.070.020.06-0.071.502.21
Operating Profit Margin (%) 0.4%0.4%0.3%0.2%0.5%2.4%5.9%-4.9%11.1%27.0%
Other Income 0000.0300.0702.400.801.38
Interest 0000000000
Depreciation 0.060.030.030.020.0100000
Exceptional Items 0000000000
Profit Before Tax 0.210.190.050.060.070.090.062.332.313.59
Tax 0.070.060.010.010.010.010.010.020.450.87
Profit After Tax 0.130.130.040.050.050.080.052.311.862.71
PAT Margin (%) 0.2%0.3%0.2%0.2%0.4%8.3%5.0%155.3%13.7%33.2%
Adjusted EPS (₹)0.20.20.10.10.10.10.13.42.74.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 30.4730.6030.6530.7030.4930.5530.6032.5234.2736.99
Share Capital 6.856.856.856.856.856.856.856.856.856.85
Reserves 23.6223.7523.8023.8523.6423.7023.7525.6727.4230.14
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 0.010.020.030.070.050.030.020.020.470.93
Total Liabilities 30.4930.6230.6830.7730.5330.5830.6232.5434.7437.91

Fixed Assets

Gross Block0.860.820.810.710.810.370.370.370.370.37
Accumulated Depreciation0.740.730.750.670.770.360.360.360.360.36
Net Fixed Assets 0.120.090.060.040.030.010.010.010.010.01
CWIP 0000000000
Investments 27.2327.7428.2328.2127.6927.5227.3418.7800
Inventories2.712.452.072.312.242.933.1113.325.810
Trade Receivables00000.4400016.0615.05
Cash Equivalents 0.020.010.010.020.010.010.030.010.010.01
Others Assets 0.410.320.300.190.130.110.120.4212.8522.84
Total Assets 30.4930.6230.6830.7730.5330.5830.6232.5434.7437.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2.040.510.48-0.02-0.27-0.17-0.16-8.19-6.668.30
PBT 0.210.190.050.060.070.090.062.332.313.59
Adjustment 0.060.020.020.020.01000-0.23-2.25
Changes in Working Capital -2.220.320.41-0.15-0.33-0.25-0.21-10.5-8.746.96
Tax Paid -0.09-0.03-0.010.05-0.01-0.01-0.01-0.0200
Cash Flow From Investing Activity 0-0.51-0.480.020.260.170.188.176.66-8.30
Capex 000.01000.020000
Net Investments 0-0.51-0.490.020.520.170.188.566.65-9.67
Others 0000-0.26-0.020-0.390.011.38
Cash Flow From Financing Activity 2.01-0-0-0000000
Net Proceeds from Shares 2.04000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0000000
Dividend Paid 0000000000
Others -0.02000000000
Net Cash Flow -0.03000-0.0100.02-0.02-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.460.430.140.160.180.260.167.325.567.62
ROCE (%)0.710.620.180.210.220.30.197.376.9110.06
Asset Turnover Ratio2.351.580.790.80.480.030.030.050.40.23
PAT to CFO Conversion(x)-15.693.9212-0.4-5.4-2.13-3.2-3.55-3.583.06
Working Capital Days
Receivable Days000011000431694
Inventory Days9203433569831,1342,0172570
Payable Days0000000000

OP Chains Ltd Stock News

OP Chains Ltd FAQs

The current trading price of OP Chains on 13-Feb-2025 16:59 is ₹31.01.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Feb-2025 the market cap of OP Chains stood at ₹21.24.
The latest P/E ratio of OP Chains as of 12-Feb-2025 is 11.43.
The latest P/B ratio of OP Chains as of 12-Feb-2025 is 0.62.
The 52-week high of OP Chains is ₹32.60 and the 52-week low is ₹31.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of OP Chains is ₹13.59 ( Cr.) .

About OP Chains Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×