SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pazel International Ltd (504335)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504335 NSE: Trading | Small Cap | Pazel International Share Price

₹0.54 0.00 (0.00%)

As on 28-Feb'22 18:01

Pazel International Ltd (504335)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504335 NSE: Trading | Small Cap | Pazel International Share Price

₹0.54 0.00 (0.00%)

As on 28-Feb'22 18:01

Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹0.5
52-Week Low / High
₹1 / 1
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹1.1
P/E Ratio
17.10
Industry PE
36
Price to Book (P/B)
0.49
Price to Sales (P/S)
0.00
EV/EBITDA
12.73
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.79%
Return on Capital Employed (ROCE)
3.86%
Return on Assets (ROA)
2.75%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-7.02%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹17.6 Cr.
Face Value
₹1
All Time Low / High
₹0.19 / 27.00

Pazel International stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 0%3.4%4.1%-5.4%5.6%-0.7%-0.5%3.3%4.3%3.9%-
Value Creation
Index
NA-0.8-0.7-1.4-0.6-1.1-1.0-0.8-0.7-0.7-

Growth Parameters

Sales 3.534.10.201.20.63.40.800
Sales YoY Gr.--13.3%35.8%-94.3%-100%NA-45.8%432.8%-75.4%-100%-
Adj EPS -200-0.10-0-00000
YoY Gr.-NA0%-600%NA-125%NANA0%0%-
BVPS (₹) -1.611111111.11.11.1
Adj Net
Profit
-0.10.10.2-0.90.8-0.2-0.10.50.60.51
Cash Flow from Ops. 0-15.5-2.6-1.6-0.70.20.2-1.1-0.7-1.5-
Debt/CF from Ops. 0-0.10-000.60-0.10-0-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NA-100%-100%
Adj EPS NA-5.6%NA0%
BVPSNA1.7%3.3%2.8%
Share Price -8.4% 7.3% - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
359.61.20.9-5.44.3-1.1-0.72.83.12.82.7
Op. Profit
Mgn %
18.9-8.6-956.10-92.2-158.3-5.4-80.90NAN
Net Profit
Mgn %
-2.93.53.8-413.80-15.9-18.514.6680INF
Debt to
Equity
00.1000000000
Working Cap
Days
61,0251,55327,97805,3009,9791,8988,00900
Cash Conv.
Cycle
188651,00004161,01921971700

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales3.452.994.060.2301.180.643.410.840
Operating Expenses + 3.412.724.412.410.612.271.643.601.520.43
Manufacturing Costs00.010.010000.010.010.060
Material Costs3.382.414.132.3401.140.603.200.760
Employee Cost 0.020.060.080.010.120.210.200.150.400.17
Other Costs 0.020.250.200.050.490.910.830.240.300.26
Operating Profit 0.040.27-0.35-2.18-0.61-1.09-1.01-0.19-0.68-0.43
Operating Profit Margin (%) 1.0%8.9%-8.6%-956.0%--92.1%-158.0%-5.5%-80.9%-
Other Income + 00.051.101.241.580.960.920.781.461.16
Exceptional Items 0000000000
Interest 00.010.0200.010.020.020.010.010.02
Depreciation 0000000000
Profit Before Tax 0.040.310.73-0.940.96-0.15-0.100.580.770.71
Tax 0.140.200.2200.210.040.010.080.200.19
Profit After Tax -0.100.110.50-0.940.75-0.19-0.120.500.570.53
PAT Margin (%) -2.9%3.5%12.4%-413.0%--15.9%-18.5%14.5%68.0%-
Adjusted EPS (₹)-2.00.00.0-0.10.0-0.0-0.00.00.00.0
Dividend Payout Ratio (%)0%0%35%0%0%0%0%0%0%0%

Valuation of Pazel International - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + -0.0817.5917.8916.9417.6917.5117.3917.8818.6319.16
Share Capital 0.0517.6117.6117.6117.6117.6117.6117.6117.6117.61
Reserves -0.13-0.020.28-0.670.08-0.10-0.220.271.021.55
Debt +01.0500.0700.100.010.1300.02
Long Term Debt0000000000
Short Term Debt01.0500.0700.100.010.1300.02
Minority Interest0000000000
Trade Payables0.010.090.0100.010.010.010.350.080.05
Others Liabilities 0.140.120.530.330.200.210.040.170.260.21
Total Liabilities 0.0718.8518.4217.3517.9117.8217.4418.5418.9719.43

Fixed Assets

Net Fixed Assets +00.010000.010000.01
Gross Block00.010000.010.010.010.010.02
Accumulated Depreciation00000000.010.010.01
CWIP 0000000000
Investments 0000000000
Inventories0001.251.291.422.142.301.541.54
Trade Receivables0.041.530000000.220
Cash Equivalents 02.130.580.231.100.320.200.270.370.04
Others Assets 0.0315.1817.8415.8615.5116.0815.0915.9616.8317.84
Total Assets 0.0718.8518.4217.3517.9117.8217.4418.5418.9719.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 0-15.47-2.64-1.59-0.690.160.20-1.13-0.71-1.46
PBT 0.040.310.73-0.940.93-0.15-0.100.580.770.71
Adjustment 0-0.04-1.08-1.24-1.560.930.89-0.78-0.77-1.12
Changes in Working Capital -0.03-15.39-2.230.890.12-0.59-0.57-0.82-0.57-0.85
Tax Paid 0-0.34-0.06-0.30-0.18-0.04-0.01-0.11-0.14-0.20
Cash Flow From Investing Activity + 0-0.010.510-0-0-0.040.04-00.26
Capex 0-0.010.010-0-000-0-0
Net Investments 000000-0.020.02-0.020.25
Others 000.50000-0.020.020.020.01
Cash Flow From Financing Activity + 017.600.591.241.56-0.93-0.010.900.791.14
Net Proceeds from Shares 017.5600000000
Net Proceeds from Borrowing 000000-0.090.13-0.130.02
Interest Paid 0-0-0.0200-0.930000
Dividend Paid 0000000000
Others 00.050.601.241.5600.080.770.931.12
Net Cash Flow 02.13-1.55-0.350.87-0.780.15-0.190.08-0.07

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)N/A1.212.84-5.424.33-1.06-0.672.813.132.79
ROCE (%)N/A3.384.11-5.45.56-0.71-0.493.344.283.86
Asset Turnover Ratio65.770.320.220.0100.070.040.190.040
PAT to CFO Conversion(x)N/A-140.64-5.28N/A-0.92N/AN/A-2.26-1.25-2.75
Working Capital Days
Receivable Days3.7095.8000000096.600
Inventory Days0002,001.100418.801,022.70238836.500
Payable Days0.7084.500.7004.208.4020.80103.200

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pazel International Ltd FAQs

The current trading price of Pazel International on 28-Feb-2022 18:01 is ₹0.54.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2022 the market cap of Pazel International stood at ₹9.51 Cr

The latest P/E ratio of Pazel International as of 27-Feb-2022 is 17.10.

The latest P/B ratio of Pazel International as of 27-Feb-2022 is 0.49.

The 52-week high of Pazel International is ₹0.54 and the 52-week low is ₹0.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pazel International is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Pazel International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Pazel International Ltd

Pazel International (formerly known as Rutron International) is a Public incorporated on 07 March 1980. It is classified as Non-govt company and is registered at Registrar of Companies, Mumbai.

Business area of the company

The Company is currently engaged in the business of food and restaurant.

Main objects of the company to be pursued by the company on its incorporation:

  • To carry on the business of hotels, restaurants, banquets, cafes, coffee house, catering, holiday camps, resorts, snack bars, taverns, beer-houses, refreshment rooms, recreation rooms, night clubs, cabarets and swimming pools and Turkish baths and lodging or apartment house keepers, licensed victuallers, wine, beer and spirit merchants, brewers, distillers, bakers and confectioners, importers and manufactures of aerated mineral and artificial water and other drinks and carry on business in India and elsewhere as manufacturer, buyers, sellers, importers, exporters of and dealers in all kinds and classes of paper bags and bags of polythin, jute, cotton, or any other materials.
  • To do hydroponic farming, vertical farming, aeroponic farming and to plant, grow, cultivate, produce, and raise plantations, other agricultural and horticultural crops, medicinal and aromatic plants and to buy, sell, export, import, process, market, distribute, or otherwise deal with all kinds of crops and natural products including but not limited to all kinds of agricultural and horticultural products, seeds or animal feed, vegetables, fruits and herbs, all other natural organic consumer products.
  • To carry on the business of buying, selling, reselling, importing, exporting, transporting, storing, developing, promoting, marketing or supplying, trading, distributing, franchising, dealing in any manner whatsoever in all type of goods and products including but not limited to all consumer goods, FMCG Products, processed food products, dairy products, acqua products, ayurvedic & herbal products, all kinds of cosmetic products, textile and garment products, beverages products, all kinds of food products on retail as well as on wholesale basis in India or elsewhere and to design, establish and develop on a turnkey basis outlets for all kinds of products and to acquire, set up, construct, establish, franchising, run, operate and manage stores, markets, malls, shopping outlets, ayurvedic centers, spas, shops and panchkarma centres, in India or elsewhere.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×