SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Prithvi Exchange (India) Ltd (PRITHVISOF)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531688 NSE: PRITHVISOF Trading | Small Cap | Prithvi Exchange (I) Share Price

₹110.15 2.10 (1.94%)

As on 19-Jun'26 16:59

Prithvi Exchange (India) Ltd (PRITHVISOF)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531688 NSE: PRITHVISOF Trading | Small Cap | Prithvi Exchange (I) Share Price

₹110.15 2.10 (1.94%)

As on 19-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹91 Cr.
Current Price
₹110.2
52-Week Low / High
₹91 / 181
TTM EPS
₹3.3
TTM Sales
₹3,718 Cr.
Book Value per Share
₹64.6
P/E Ratio
33.46
Higher than its 5-year historical median
Industry PE
37.3
Price to Book (P/B)
1.71
Lower than its 5-year historical median
Price to Sales (P/S)
0.02
Lower than its 5-year historical median
EV/EBITDA
13.55
Higher than its 5-year historical median
Dividend Yield
1.82%
Profitability Efficiency
Return on Equity (ROE)
17.55%
Outperforms industry median
Return on Capital Employed (ROCE)
24.11%
Outperforms industry median
Return on Assets (ROA)
12.63%
Operating Profit Margin
0.3%
Net Profit Margin
0.23%
Gross Profit Margin
0.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-15.27%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-40.37%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-37.85%
Asset Quality
Promoter Holding
72.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹45 Cr.
Equity
₹8.3 Cr.
Face Value
₹10
All Time Low / High
₹0.60 / 522.50

Prithvi Exchange (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Prithvi Exchange (India) Ltd a good quality company?
Prithvi Exchange (India) Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Prithvi Exchange (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Prithvi Exchange (India) Ltd vs industry peers?
Prithvi Exchange (India) Ltd revenue CAGR is 223.10%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Prithvi Exchange (India) Ltd?
Promoters hold 72.02% of the Prithvi Exchange (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Prithvi Exchange (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prithvi Exchange (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.3%15.8%12.8%15.5%11.3%-7.9%1.9%20.3%47.1%24.1%-
Value Creation
Index
0.20.1-0.10.1-0.2-1.6-0.90.52.40.7-

Growth Parameters

Sales 8.29910.1107571,5183,0524,1603,5253,718
Sales YoY Gr.-9.3%0.5%12.4%-1.1%7,461.5%100.6%101%36.3%-15.3%-
Adj EPS 2.52.62.22.92.5-2.4-0.25.615.89.83.3
YoY Gr.-1.6%-13.6%29.3%-13.2%-195.6%NANA183.5%-37.7%-
BVPS (₹) 24.427.429.531.733.332.133.238.551.660.564.6
Adj Net
Profit
2.12.11.82.42.1-2-0.14.6138.13
Cash Flow from Ops. 1.22.2-4.21.1-4.81.21.85.77.8-1.2-
Debt/CF from Ops. 00-0.30.2-0.40.71.50.90.1-2.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 96.2%223.1%32.4%-15.3%
Adj EPS 16.3%31.6%NA-37.7%
BVPS10.6%12.7%22.1%17.3%
Share Price 19.8% 37.5% 19.4% -24.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.89.97.89.47.7-7.3-0.515.53517.55.3
Op. Profit
Mgn %
36.43328.733.422.6-0.400.20.50.30.1
Net Profit
Mgn %
25.523.720.423.420.5-0.3-00.20.30.20.1
Debt to
Equity
000.100.100.10.200.10
Working Cap
Days
511486592613689942232
Cash Conv.
Cycle
-162-198-143-8782211111

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8.208.96910.1210.01756.911,518.333,052.064,159.873,524.73
Operating Expenses + 5.3266.426.757.75759.911,518.323,045.454,141.343,513.68
Manufacturing Costs0.230.230.250.300.270.170.220.360.380.50
Material Costs00000749.661,503.473,019.914,113.153,482.19
Employee Cost 3.163.563.744.074.704.144.815.888.3811.86
Other Costs 1.932.222.442.382.785.949.8219.3019.4319.13
Operating Profit 2.872.952.583.372.26-30.016.6118.5311.05
Operating Profit Margin (%) 35.0%33.0%28.7%33.3%22.6%-0.4%0.0%0.2%0.4%0.3%
Other Income + 0.430.570.680.831.110.981.070.730.951.34
Exceptional Items 0000000000
Interest 0.070.100.100.130.330.290.360.580.610.67
Depreciation 0.150.160.190.180.190.230.550.560.670.77
Profit Before Tax 3.083.272.973.892.84-2.530.176.2018.2010.95
Tax 1.061.151.121.440.78-0.640.081.595.152.84
Profit After Tax 2.012.121.852.442.06-1.890.094.6113.058.11
PAT Margin (%) 24.6%23.7%20.5%24.1%20.6%-0.3%0.0%0.2%0.3%0.2%
Adjusted EPS (₹)2.42.62.23.02.5-2.30.15.615.89.8
Dividend Payout Ratio (%)13.70%13%14.90%16.90%10%0%0%9%15.80%20.40%

Valuation of Prithvi Exchange (I) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 20.1722.5824.3326.1827.4826.4527.4231.7742.5449.89
Share Capital 5.505.505.505.508.258.258.258.258.258.25
Reserves 14.6717.0818.8320.6819.2318.2019.1723.5234.2941.64
Debt +001.240.232.110.832.635.080.483.50
Long Term Debt0000000000
Short Term Debt001.240.232.110.832.635.080.483.50
Minority Interest0000000000
Trade Payables4.816.345.696.871.951.593.775.798.327.93
Others Liabilities 1.111.371.651.091.162.563.577.497.448.37
Total Liabilities 26.0830.2832.9034.3732.7131.4237.3950.1358.7869.69

Fixed Assets

Net Fixed Assets +0.600.970.911.051.333.152.702.483.032.93
Gross Block1.441.101.191.461.903.883.924.215.225.87
Accumulated Depreciation0.840.130.280.410.570.741.221.732.192.94
CWIP 00000.0200000
Investments 1.9933.563.443.194.194.904.786.019.66
Inventories3.873.694.166.476.793.457.348.4011.0511.54
Trade Receivables3.493.215.894.792.360.902.194.315.766.37
Cash Equivalents flag 11.8814.0511.5112.807.477.7312.2520.1621.6430.98
Others Assets 4.265.376.885.8111.5412.018.011011.298.21
Total Assets 26.0830.2832.9034.3732.7131.4237.3950.1358.7869.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.222.20-4.171.13-4.751.191.825.687.79-1.22
PBT 3.083.272.973.892.84-2.530.176.2018.2010.95
Adjustment -0.15-0.37-0.46-0.59-0.57-0.54-0.310-0.08-0.29
Changes in Working Capital -0.50.3-5.23-0.88-5.874.522.010.5-6.71-8.31
Tax Paid -1.21-0.99-1.46-1.28-1.15-0.25-0.05-1.02-3.62-3.57
Cash Flow From Investing Activity + 0.33-0.550.260.280.340.621.430.21-0.51-2.77
Capex 0.04-0.52-0.14-0.33-0.48-0.50-0.09-0.33-1.24-0.66
Net Investments 0-0.58-0.25-0.10-0.050.260.78-0.17-0.12-3.40
Others 0.290.550.650.700.880.860.740.710.851.29
Cash Flow From Financing Activity + -0.01-0.350.50-1.371.28-1.681.372.01-7.161.18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.01-0.02-0.02-0.03-0.12-0.19-0.13-0.12-0.13-0.22
Dividend Paid 0-0.33-0.33-0.33-0.50-0.2000-2.06-1.24
Others 0-00.85-1.011.89-1.301.502.13-4.972.64
Net Cash Flow 1.551.29-3.410.04-3.140.134.627.900.12-2.81

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.459.947.889.677.66-7.010.3315.5835.1217.55
ROCE (%)16.3415.7612.7615.4611.32-7.891.8520.2747.124.11
Asset Turnover Ratio0.320.320.290.30.323.6144.1369.7576.3954.87
PAT to CFO Conversion(x)0.611.04-2.250.46-2.31N/A20.221.230.6-0.15
Working Capital Days
Receivable Days166.50136.60184.50192.60130.500.800.400.400.400.60
Inventory Days150.50154.10159191.702422.501.300.900.901.20
Payable Days000000.900.700.600.600.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prithvi Exchange (India) Ltd FAQs

The current trading price of Prithvi Exchange (I) on 19-Jun-2026 16:59 is ₹110.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jun-2026 the market cap of Prithvi Exchange (I) stood at ₹90.87 Cr

The latest P/E ratio of Prithvi Exchange (I) as of 18-Jun-2026 is 33.46.

The latest P/B ratio of Prithvi Exchange (I) as of 18-Jun-2026 is 1.71.

The 52-week high of Prithvi Exchange (I) is ₹181.0 and the 52-week low is ₹91.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prithvi Exchange (I) is ₹3,718 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Prithvi Exchange (India) Ltd is a average quality company.

The key valuation ratios of Prithvi Exchange (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prithvi Exchange (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Prithvi Exchange (India) Ltd

Prithvi Softech,formerly known as “Octagon Technology Ltd” was incorporated in 1995. The company through its division Prithvi Exchange, offers a whole gamut of foreign exchange and money transfer services and is licensed by Reserve Bank of India as a full-fledged money changer.

Prithvi Exchange services customers from six centers in  Chennai -- Egmore, Chetpet, Adyar, Ashok Nagar, Annanagar, OMR, three each at Bangalore, Goa and Hyderabad, one at Mahabalipuram. Its customer list consist of the valuable foreign exchange source to the country, NRIs and foreign tourists- guests. Prithvi Exchange gives the best rates in the country.

The offices of the company are located right in the heart of famous tourist and commercial centers. All located amidst host of travel agencies and shopping complexes.

Services offered by the company:

  • Foreign exchange for business and tourist travel BTQ and LERMS
  • Importers, Exporters of International Currencies  Travellers Cheque -Business partners of American Express Travellers cheques. ( TC )-Encashment of  Thomas cook, VISA, MasterCard, Citicorp Travellers cheques and American Express TC's.
  • Money Transfer Prithvi Exchange also provides Money Transfer Services through Western Union Money Transfer system
  • Citi Bank World Money card & Axis Bank Credit Cards  Authorized selling agent of Citibank World Money Card & Axis Bank Foreign Currency.
  • Business Partners of Citi Bank World Money Card
  • Withdrawal of Cash  & Balance Checking Withdrawal of cash from Eight Lakh VISA ATMs locators, withdrawal from ATMs and for payment towards purchases. Balance can be seen in the card on Internet from anywhere in the world. Withdrawal of Cash Against International Credit Cards for NRIs and Foriegn tourists.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: