Rama Vision Ltd (RAMAVISION) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523289 | NSE: RAMAVISION | Trading | Small Cap

Rama Vision Share Price

136 -0.95 -0.69%
as on 05-Dec'25 12:12

Rama Vision Ltd (RAMAVISION) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523289 | NSE: RAMAVISION | Trading | Small Cap

DeciZen - make an informed investing decision on Rama Vision

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Rama Vision stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
39.47
Market Cap:
142.8 Cr.
52-wk low:
69.8
52-wk high:
155

Is Rama Vision Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rama Vision: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rama Vision Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.4%-0.1%2.7%4.6%4.3%9.3%9%14.3%15.4%12.7%-
Value Creation
Index
-1.3-1.0-0.8-0.7-0.7-0.3-0.40.00.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.232.829.535.343.35561.781.989.6114134
Sales YoY Gr.-8.7%-10.2%20%22.6%27.1%12.2%32.6%9.4%27.1%-
Adj EPS -1.1-0.6-0.50.10.2-01.52.53.22.73.5
YoY Gr.-NANANA128.6%-125%NA72.4%27.2%-15.4%-
BVPS (₹) 18.117.517.417.517.617.919.321.826.529.231.8
Adj Net
Profit
-1.1-0.6-0.50.10.2-01.52.53.32.84
Cash Flow from Ops. -1.71.6-0.6-1.81.640.4-3.76-2.8-
Debt/CF from Ops. -4.33.7-11.7-54.81.122.7-2.72.9-6.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.9%21.3%22.6%27.1%
Adj EPS NA75.8%22.9%-15.4%
BVPS5.4%10.7%14.7%10.3%
Share Price 38.6% 93.5% 47.9% -8.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6.1-3.5-2.60.40.9-0.27.81213.29.711.4
Op. Profit
Mgn %
-1.70.71.64.13.53.74.25.77.36.46.2
Net Profit
Mgn %
-3.8-1.9-1.50.20.4-0.12.43.13.72.52.7
Debt to
Equity
0.40.30.40.50.40.20.40.50.60.60.1
Working Cap
Days
230203214194169120104971049046
Cash Conv.
Cycle
164163156148133968272716119

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rama Vision Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 -
TTM Sales (₹ Cr.) 134 -
BVPS (₹.) 31.8 -
Reserves (₹ Cr.) 23 -
P/BV 4.31 -
PE 39.47 -
From the Market
52 Week Low / High (₹) 69.77 / 155.00
All Time Low / High (₹) 0.50 / 156.30
Market Cap (₹ Cr.) 143
Equity (₹ Cr.) 10.4
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Rama Vision:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rama Vision - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rama Vision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales303329354355628290114
Operating Expenses 313329344253597783107
Manufacturing Costs0000000012
Material Costs22242024314146616278
Employee Cost 4556778101114
Other Costs 43334457912
Operating Profit -1001123577
Operating Profit Margin (%) -1.7%0.6%1.5%4.0%3.1%3.7%4.2%5.7%7.3%6.4%
Other Income 0000010000
Interest 1111110112
Depreciation 0000000012
Exceptional Items 0010000000
Profit Before Tax -2-1-00022354
Tax -1-0-00010111
Profit After Tax -1-1-00001333
PAT Margin (%) -3.8%-1.9%-0.2%0.2%0.1%0.6%2.4%3.1%3.8%2.5%
Adjusted EPS (₹)-1.2-0.6-0.10.10.00.31.52.53.32.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 18171718181819222830
Share Capital 10101010101010101010
Reserves 8778889121720
Minority Interest0000000000
Debt767984891718
Long Term Debt0000122265
Short Term Debt757972671113
Trade Payables0000101111
Others Liabilities 232223461213
Total Liabilities 28262629292633385761

Fixed Assets

Gross Block11111111111012123334
Accumulated Depreciation2233333345
Net Fixed Assets 888887992929
CWIP 0000000100
Investments 0000000000
Inventories16121215141113151416
Trade Receivables1112334558
Cash Equivalents 0000025100
Others Assets 2554323699
Total Assets 28262629292633385761

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -22-1-2240-46-3
PBT -2-1-00022354
Adjustment 1111111123
Changes in Working Capital -02-0-212-2-72-7
Tax Paid -00-0-0-0-0-0-1-1-1
Cash Flow From Investing Activity -1-0-0-0-11-2-2-19-1
Capex -1-0-0-0-11-2-2-19-1
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0-112-1-342124
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -00-0-001013-0
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0-112-2-54184
Net Cash Flow -20-0-0-022-3-1-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.12-3.5-0.370.420.211.727.8412.3113.699.76
ROCE (%)-3.44-0.082.714.574.289.319.0314.3415.4312.71
Asset Turnover Ratio1.061.231.151.311.532.062.162.461.992.06
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0-1.332-1
Working Capital Days
Receivable Days12101115181719182021
Inventory Days1531541461361218469595644
Payable Days1123878665

Rama Vision Ltd Stock News

Rama Vision Ltd FAQs

The current trading price of Rama Vision on 05-Dec-2025 12:12 is ₹136.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Rama Vision stood at ₹142.8.
The latest P/E ratio of Rama Vision as of 04-Dec-2025 is 39.47.
The latest P/B ratio of Rama Vision as of 04-Dec-2025 is 4.31.
The 52-week high of Rama Vision is ₹155.0 and the 52-week low is ₹69.77.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rama Vision is ₹133.7 ( Cr.) .

About Rama Vision Ltd

Rama Vision was incorporated in India in 1989, under the provisions of Companies Act, 1956. The company is listed on the Bombay Stock Exchange Limited, Mumbai.

Presently the company’s full thrust on trading of baby care-mother care Products under the brand name of ‘Pigeon’. Pigeon brand is owned by Pigeon Corporation of Japan established in 1957 in Japan, and trading of Olive Oil a light cooking oil, under the brand name of: COOSUR' imported from Spain.

The company is importing the products and efficiently executing its trading activities through its wide distribution network spreading all over in India. The company's products are available in all the metropolitan cities and state capitals and at major retail outlets like shopping malls, departmental stores and major pharmacies.

Rama Vision has been the pioneer company to bring the products of Pigeon in India; they have been distributing these products in North, West & East India for the last seven years. They have already established their distributors, retail network, supply chain management system, and they have been identified in the market as a reputed organization representing an excellent product.

They are supplying Pigeon products to all segments of market i.e. department stores, chain of medical stores, baby shops and retail outlets of various sizes. Their client list includes Lifestyle, Pyramid, Relligare Health Care, Apollo Hospitals, SAK CRS, Ritu Wears, Me & Moms, Little Kangaroo, Kamdhenu, Guardrain Lifecare etc.

Recently Rama Vision Company has started another segment of business of trading of Olive Oil which is imported from Spain under the brand name of COOSUR.

Product range of the company includes:

  • Baby Care & Mother Care Products of Pigeon Corporation of Japan
  • Mother Care Products
  • Nursing Bottle & Nipple
  • Pacifiers & Teethers
  • Weaning & Accessories
  • Toiletries
  • Baby Wipes
  • Liquid Cleanser / Sterilisation
  • Health Care Products
  • Diaper & Nappy

Olive Oil, Imported from Spain

  • Extra Virgin Olive Oil
  • Olive Pomace Oil
  • Olive Oil.                                                                                                 
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×