SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Remi Sales & Engg. Ltd (504360)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504360 NSE: Trading | Small Cap | Remi Sales & Engg. Share Price

₹17 0.00 (0.00%)

As on 11-Sep'20 18:01

Remi Sales & Engg. Ltd (504360)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504360 NSE: Trading | Small Cap | Remi Sales & Engg. Share Price

₹17 0.00 (0.00%)

As on 11-Sep'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹17
52-Week Low / High
₹17 / 17
TTM EPS
₹95.8
TTM Sales
₹147 Cr.
Book Value per Share
₹796.5
P/E Ratio
0.18
Industry PE
37.6
Price to Book (P/B)
0.02
Price to Sales (P/S)
0.01
EV/EBITDA
-1.06
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
11.34%
Return on Capital Employed (ROCE)
14.58%
Return on Assets (ROA)
7.52%
Operating Profit Margin
4.3%
Net Profit Margin
5.35%
Gross Profit Margin
7.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.69%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.58%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.47%
Asset Quality
Promoter Holding
49.42%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹45 Cr.
Equity
₹0.6 Cr.
Face Value
₹10
All Time Low / High
₹9.50 / 17.00

Remi Sales & Engg. stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Remi Sales & Engg. Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.6%20.7%28.2%19%14.1%20.4%13.5%15.6%17%14.6%-
Value Creation
Index
-0.50.51.00.40.00.50.00.10.2NA-

Growth Parameters

Sales 123124127138138134147159161175147
Sales YoY Gr.-0.8%2.6%8.7%-0.4%-2.4%9.2%8.4%1.1%8.7%-
Adj EPS 19.266.7179181.8126.699.6124.1153.7153.995.8
YoY Gr.-246.9%-74.5%435.7%-10.1%54.8%-21.4%24.7%23.8%0.1%-
BVPS (₹) 388.4472.6615.1706.2787.7931.11,028.51,167.71,362.11,530.8796.5
Adj Net
Profit
1.13.815.24.77.25.77.18.88.85
Cash Flow from Ops. -2.6-1.8-0.52.48.1-4.96.72.93.76.2-
Debt/CF from Ops. -2.3-2.8-1.60.90.200000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4%4.9%6%8.7%
Adj EPS 26%13.5%15.6%0.1%
BVPS16.5%14.2%14.2%12.4%
Share Price 1.5% - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.115.53.113.81114.710.211.312.210.68.2
Op. Profit
Mgn %
1.13.30.34.53.2644.94.74.34.6
Net Profit
Mgn %
0.93.10.83.83.45.43.94.55.553.7
Debt to
Equity
0.30.200.1000000-
Working Cap
Days
13614112811311011411211111611363
Cash Conv.
Cycle
49524031301764182222

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales123.11124.14127.34138.43137.84134.49146.84159.10160.86174.84
Operating Expenses + 121.79120.11126.95132.15133.42126.51141.32151.39153.27167.37
Manufacturing Costs1.281.450.821.141.120.901.061.0211.18
Material Costs100.7998.38101.44108.81108.42103.80115.04123.10124.02134.84
Employee Cost 9.3010.0111.4312.551412.1714.1815.4015.9317.72
Other Costs 10.4210.2713.269.659.889.6511.0511.8812.3113.64
Operating Profit 1.324.030.396.274.427.995.527.717.597.47
Operating Profit Margin (%) 1.1%3.2%0.3%4.5%3.2%5.9%3.8%4.8%4.7%4.3%
Other Income + 0.762.509.511.652.342.712.592.595.195.06
Exceptional Items 0000000000
Interest 0.140.160.170.120.120.060.020.030.020.05
Depreciation 0.310.310.320.460.470.520.560.560.480.50
Profit Before Tax 1.636.059.407.346.1710.127.529.7212.2711.97
Tax 0.532.142.161.931.392.362.062.493.322.62
Profit After Tax 1.103.917.245.424.787.765.467.238.959.35
PAT Margin (%) 0.9%3.2%5.7%3.9%3.5%5.8%3.7%4.5%5.6%5.4%
Adjusted EPS (₹)19.468.6126.995.083.8136.195.8126.8157.0164.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Remi Sales & Engg. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 22.1526.9535.0740.2744.9153.0958.6566.5877.6787.29
Share Capital 0.570.570.570.570.570.570.570.570.570.57
Reserves 21.5826.3834.5039.7044.3452.5258.0866.0177.1086.72
Debt +5.964.900.852.211.9100000
Long Term Debt0000000000
Short Term Debt5.964.900.852.211.9100000
Minority Interest0000000000
Trade Payables22.0724.2526.5024.6224.7227.8134.0930.1729.0433.43
Others Liabilities 5.886.946.297.309.128.598.579.539.8911.35
Total Liabilities 56.0563.0468.7174.3980.6589.49101.30106.28116.60132.07

Fixed Assets

Net Fixed Assets +2.943.082.862.622.973.122.762.432.312.01
Gross Block66.346.446.517.067.597.647.747.657.73
Accumulated Depreciation3.063.263.583.894.094.474.895.305.355.72
CWIP 0000000000
Investments 0.2612.5422.2227.0836.2832.7533.9444.1652.9463.17
Inventories9.7212.387.997.898.397.5110.8311.2516.4017.78
Trade Receivables30.6932.8932.7031.8628.2427.8926.662626.9229.67
Cash Equivalents 3.590.680.822.061.1210.099.571.722.193.33
Others Assets 8.851.462.122.883.658.1317.5420.7215.8516.10
Total Assets 56.0563.0468.7174.3980.6589.49101.30106.28116.60132.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -2.64-1.77-0.532.398.08-4.856.742.883.666.21
PBT 1.636.059.407.346.1710.127.529.7212.2711.97
Adjustment -0.31-2.02-9.01-1.07-1.76-2.14-2-2.01-4.60-4.44
Changes in Working Capital -3.41-3.661.28-1.915.12-10.463.34-3.15-3.371.48
Tax Paid -0.56-2.15-2.20-1.98-1.45-2.37-2.12-2.54-3.12-2.80
Cash Flow From Investing Activity + 0.622.040.63-3.61-7.686.82-6.74-7.12-3.18-5.01
Capex -0.14-0.450.10-0.08-0.67-0.53-0.05-0.090.77-0.08
Net Investments 00.130-4.84-9.255.32-9.25-9.39-7.85-8.13
Others 0.762.360.521.312.242.032.562.363.893.20
Cash Flow From Financing Activity + 0.98-0.16-0.171.23-0.42-1.96-0.02-0.03-0.02-0.05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.14-0.16-0.17-0.12-0.12-0.06-0.02-0.03-0.02-0.05
Dividend Paid 0000000000
Others 1.13001.35-0.30-1.910000
Net Cash Flow -1.040.10-0.070.01-0.020-0.03-4.270.461.15

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.1115.9323.3314.3811.2215.839.7711.5412.4111.34
ROCE (%)6.5820.7428.2419.0414.0920.3813.5115.5617.0414.58
Asset Turnover Ratio2.322.081.931.931.781.581.541.531.441.41
PAT to CFO Conversion(x)-2.4-0.45-0.070.441.69-0.631.230.40.410.66
Working Capital Days
Receivable Days87.9093.509485.1079.6076.2067.8060.406059.10
Inventory Days27.4032.5029.2020.9021.6021.6022.8025.3031.4035.70
Payable Days75.2085.9091.3085.708392.4098.2095.3087.1084.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Remi Sales & Engg. Ltd FAQs

The current trading price of Remi Sales & Engg. on 11-Sep-2020 18:01 is ₹17.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2020 the market cap of Remi Sales & Engg. stood at ₹0.97 Cr

The latest P/E ratio of Remi Sales & Engg. as of 10-Sep-2020 is 0.18.

The latest P/B ratio of Remi Sales & Engg. as of 10-Sep-2020 is 0.02.

The 52-week high of Remi Sales & Engg. is ₹17.00 and the 52-week low is ₹17.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Remi Sales & Engg. is ₹147 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Remi Sales & Engg. Ltd is a below average quality company.

The key valuation ratios of Remi Sales & Engg. Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Remi Sales & Engg. Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: