What is Remi Sales & Engg. share price return in the past 10 years?

Remi Sales & Engg. Ltd share price has appreciated 1.5% annually (CAGR) over the past ten years.

Remi Sales & Engg. Ltd - Stock Valuation and Financial Performance

Name: Remi Sales & Engg.
Brand: Remi Sales & Engg.

BSE: 504360 | NSE: | Trading | Small Cap

Place order

Remi Sales & Engg. Share Price

₹17 0.00 0.00%
as on 11-Sep'20 18:01

DeciZen - make an informed investing decision on Remi Sales & Engg.

Based on:

Data

M-Cap below 100cr DeciZen not available

Remi Sales & Engg. stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.18

Market Cap:

1 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Remi Sales & Engg. Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Remi Sales & Engg. Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Remi Sales & Engg.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
ROCE % ⓘ	12%	5.9%	4.5%	4.4%	13.1%	3.2%	13.5%	10.6%	14.5%	10.2%	-
Value Creation Index ⓘ	-0.1	-0.6	-0.7	-0.7	-0.1	-0.8	0.0	-0.2	0.0	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	194	159	132	123	124	127	138	138	134	147	147
Sales YoY Gr.	-	-18.3%	-16.6%	-6.9%	0.8%	2.6%	8.7%	-0.4%	-2.4%	9.2%	-
Adj EPS ⓘ	43.7	20.7	15.1	19.2	66.7	17	91	81.8	126.6	99.6	95.8
YoY Gr.	-	-52.7%	-27%	27.3%	246.9%	-74.5%	435.7%	-10.1%	54.8%	-21.4%	-
BVPS (₹) ⓘ	336	355.2	369.1	388.4	472.6	615.1	706.2	787.7	931.1	1,028.5	796.5
Adj Net Profit ⓘ	2.5	1.2	0.9	1.1	3.8	1	5.2	4.7	7.2	5.7	5
Cash Flow from Ops. ⓘ	-2.7	-0.2	5.1	-2.6	-1.8	-0.5	2.4	8.1	-4.9	6.7	-
Debt/CF from Ops. ⓘ	-3.2	-30	0.9	-2.3	-2.8	-1.6	0.9	0.2	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-3.1%	3.4%	2%	9.2%
Adj EPS ⓘ	9.6%	8.4%	3%	-21.4%
BVPSⓘ	13.2%	16.8%	13.4%	10.5%
Share Price	1.5%	3%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
Return on Equity % ⓘ	13.9	6	4.2	5.1	15.5	3.1	13.8	11	14.7	10.2	10.5
Op. Profit Mgn % ⓘ	2.2	1.2	1.4	1.1	3.3	0.3	4.5	3.2	6	4	4.6
Net Profit Mgn % ⓘ	1.3	0.7	0.7	0.9	3.1	0.8	3.8	3.4	5.4	3.9	3.7
Debt to Equity ⓘ	0.5	0.3	0.2	0.3	0.2	0	0.1	0	0	0	-
Working Cap Days ⓘ	81	115	127	136	141	128	113	110	114	112	63
Cash Conv. Cycle ⓘ	39	57	51	49	52	40	31	30	17	6	22

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Remi Sales & Engg. Ltd.

	Standalone	Consolidated
TTM EPS (₹)	95.8	-
TTM Sales (₹ Cr.)	147	-
BVPS (₹.) ⓘ	796.5	-
Reserves (₹ Cr.) ⓘ	45	-
P/BV ⓘ	0.02	-
PE ⓘ	0.18	-

From the Market
52 Week Low / High (₹)	17.00 / 17.00
All Time Low / High (₹)	9.50 / 17.00
Market Cap (₹ Cr.)	1
Equity (₹ Cr.)	0.6
Face Value (₹)	10
Industry PE ⓘ	77.6

Management X-Ray of Remi Sales & Engg.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Remi Sales & Engg.

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Remi Sales & Engg.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Sales	194.28	158.64	132.27	123.11	124.14	127.34	138.43	137.84	134.49	146.84
Operating Expenses ⓘ	189.98	156.81	130.59	121.79	120.11	126.95	132.15	133.42	126.51	141.32
Manufacturing Costs	0.39	0.42	0.44	1.28	1.45	0.82	1.14	1.12	0.90	1.06
Material Costs	176.13	138.45	111.83	100.79	98.38	101.44	108.81	108.42	103.80	115.04
Employee Cost	6.67	7.64	8.57	9.30	10.01	11.43	12.55	14	12.17	14.18
Other Costs ⓘ	6.79	10.30	9.74	10.42	10.27	13.26	9.65	9.88	9.65	11.05
Operating Profit ⓘ	4.30	1.83	1.68	1.32	4.03	0.39	6.27	4.42	7.99	5.52
Operating Profit Margin (%)	2.2%	1.2%	1.3%	1.1%	3.2%	0.3%	4.5%	3.2%	5.9%	3.8%
Other Income ⓘ	0.39	0.71	0.35	0.76	2.50	9.51	1.65	2.34	2.71	2.59
Interest ⓘ	0.66	0.59	0.43	0.14	0.16	0.17	0.12	0.12	0.06	0.02
Depreciation ⓘ	0.32	0.36	0.30	0.31	0.31	0.32	0.46	0.47	0.52	0.56
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	3.71	1.59	1.30	1.63	6.05	9.40	7.34	6.17	10.12	7.52
Tax ⓘ	1.21	0.50	0.52	0.53	2.14	2.16	1.93	1.39	2.36	2.06
Profit After Tax	2.50	1.09	0.78	1.10	3.91	7.24	5.42	4.78	7.76	5.46
PAT Margin (%)	1.3%	0.7%	0.6%	0.9%	3.1%	5.7%	3.9%	3.5%	5.8%	3.7%
Adjusted EPS (₹)	43.8	19.2	13.8	19.4	68.6	126.9	95.0	83.8	136.1	95.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Equity and Liabilities
Shareholders Fund	19.16	20.25	21.04	22.15	26.95	35.07	40.27	44.91	53.09	58.65
Share Capital ⓘ	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57
Reserves ⓘ	18.59	19.68	20.47	21.58	26.38	34.50	39.70	44.34	52.52	58.08
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	8.59	5.98	4.83	5.96	4.90	0.85	2.21	1.91	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	8.59	5.98	4.83	5.96	4.90	0.85	2.21	1.91	0	0
Trade Payables	21.97	22.55	19.47	22.07	24.25	26.50	24.62	24.72	27.81	34.09
Others Liabilities ⓘ	4.71	4.82	4.84	5.88	6.94	6.29	7.30	9.12	8.59	8.57
Total Liabilities ⓘ	54.42	53.59	50.19	56.05	63.04	68.71	74.39	80.65	89.49	101.30
Fixed Assets
Gross Block	5.17	5.36	5.91	6	6.34	6.44	6.51	7.06	7.59	7.64
Accumulated Depreciation	2.36	2.71	2.81	3.06	3.26	3.58	3.89	4.09	4.47	4.89
Net Fixed Assetsⓘ	2.82	2.64	3.10	2.94	3.08	2.86	2.62	2.97	3.12	2.76
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.26	0.26	0.26	0.26	12.54	22.22	27.08	36.28	32.75	33.94
Inventories	9.53	14.57	8.77	9.72	12.38	7.99	7.89	8.39	7.51	10.83
Trade Receivables	39.07	32.55	28.63	30.69	32.89	32.70	31.86	28.24	27.89	26.66
Cash Equivalents	1.02	1.12	4.63	3.59	0.68	0.82	2.06	1.12	10.09	9.57
Others Assetsⓘ	1.74	2.46	4.79	8.85	1.46	2.12	2.88	3.65	8.13	17.54
Total Assets ⓘ	54.42	53.59	50.19	56.05	63.04	68.71	74.39	80.65	89.49	101.30

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Cash Flow From Operating Activity ⓘ	-2.68	-0.20	5.13	-2.64	-1.77	-0.53	2.39	8.08	-4.85	6.74
PBT ⓘ	3.71	1.59	1.30	1.63	6.05	9.40	7.34	6.17	10.12	7.52
Adjustment ⓘ	0.53	0.17	0.02	-0.31	-2.02	-9.01	-1.07	-1.76	-2.14	-2
Changes in Working Capital ⓘ	-5.14	-1.16	4.38	-3.41	-3.66	1.28	-1.91	5.12	-10.46	3.34
Tax Paid ⓘ	-1.29	-0.51	-0.58	-0.56	-2.15	-2.20	-1.98	-1.45	-2.37	-2.12
Cash Flow From Investing Activity ⓘ	3.12	0.30	-0.39	0.62	2.04	0.63	-3.61	-7.68	6.82	-6.74
Capex	-0.40	-0.18	-0.75	-0.14	-0.45	0.10	-0.08	-0.67	-0.53	-0.05
Net Investments	3.25	0.33	0	0	0.13	0	-4.84	-9.25	5.32	-9.25
Others ⓘ	0.27	0.15	0.35	0.76	2.36	0.52	1.31	2.24	2.03	2.56
Cash Flow From Financing Activityⓘ	0	0	-1.22	0.98	-0.16	-0.17	1.23	-0.42	-1.96	-0.02
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	-0.08	-0.14	-0.16	-0.17	-0.12	-0.12	-0.06	-0.02
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	-1.15	1.13	0	0	1.35	-0.30	-1.91	0
Net Cash Flow ⓘ	0.45	0.10	3.51	-1.04	0.10	-0.07	0.01	-0.02	0	-0.03

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Ratios
ROE (%)	13.94	5.55	3.8	5.11	15.93	23.33	14.38	11.22	15.83	9.77
ROCE (%)	17.8	8.08	6.67	6.58	20.74	28.24	19.04	14.09	20.38	13.51
Asset Turnover Ratio	4.01	2.94	2.55	2.32	2.08	1.93	1.93	1.78	1.58	1.54
PAT to CFO Conversion(x)	-1.07	-0.18	6.58	-2.4	-0.45	-0.07	0.44	1.69	-0.63	1.23
Working Capital Days
Receivable Days	60	82	84	88	93	94	85	80	76	68
Inventory Days	16	28	32	27	32	29	21	22	22	23
Payable Days	40	59	69	75	86	91	86	83	92	98

Remi Sales & Engg. Ltd Stock News

Remi Sales & Engg. Ltd FAQs

What is the share price of Remi Sales & Engg.?

Company share prices are keep on changing according to the market conditions. The closing price of Remi Sales & Engg. on 11-Sep-2020 18:01 is ₹17.00.

What is the market cap of Remi Sales & Engg.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Sep-2020 18:01 the market cap of Remi Sales & Engg. stood at ₹0.97.