Rishiroop Ltd - Stock Valuation and Financial Performance

BSE: 526492 | NSE: | Trading | Small Cap

Rishiroop Share Price

177.70 1.25 0.71%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Rishiroop

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Rishiroop stock performance -

mw4me loader
P/E Ratio (SA):
8.02
Market Cap:
161.7 Cr.
52-wk low:
85
52-wk high:
225.4

Is Rishiroop Ltd an attractive stock to invest in?

1. Is Rishiroop Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rishiroop Ltd is a below average quality company.

2. Is Rishiroop Ltd undervalued or overvalued?

The key valuation ratios of Rishiroop Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Rishiroop Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rishiroop Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rishiroop:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rishiroop Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9%5.4%3.1%6.2%10.1%10.1%0.6%10.4%12.1%8.1%-
Value Creation
Index
-0.4-0.6-0.8-0.6-0.3-0.3-1.0-0.3-0.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 35.628.538.446.760.360.740.654.684.488.777
Sales YoY Gr.--19.9%34.7%21.7%29.1%0.6%-33.1%34.7%54.6%5.1%-
Adj EPS 3.2223.66.36.40.27.711.88.422
YoY Gr.--37.5%0.5%80.8%75.7%2.2%-97.1%3968.4%52.1%-28.5%-
BVPS (₹) 37.738.991.765.162.668.763.189.1102.3109.5128.6
Adj Net
Profit
1.6113.56.16.20.27.510.87.720
Cash Flow from Ops. 1.83.1-0.61.20.36.22.4-1115.814-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.7%8%29.8%5.1%
Adj EPS 11.5%6%253.7%-28.5%
BVPS12.6%11.8%20.2%7%
Share Price 23% 27.2% 31.6% 104.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
8.65.12.85.99.99.80.310.212818.5
Op. Profit
Mgn %
7.35.12.77.815.511.33.11215.612.110.1
Net Profit
Mgn %
4.63.62.77.410.110.30.513.712.88.726.1
Debt to
Equity
0000000000-
Working Cap
Days
154154126151151175272206140118119
Cash Conv.
Cycle
727872766974112114816095

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 18.50%

Sales growth is growing at healthy rate in last 3 years 29.81%

Net Profit is growing at healthy rate in last 3 years 253.74%

Sales growth is not so good in last 4 quarters at -15.84%

Latest Financials - Rishiroop Ltd.

Standalone Consolidated
TTM EPS (₹) 22 -
TTM Sales (₹ Cr.) 77.2 -
BVPS (₹.) 128.6 -
Reserves (₹ Cr.) 109 -
P/BV 1.37 -
PE 8.02 -
From the Market
52 Week Low / High (₹) 85.00 / 225.35
All Time Low / High (₹) 0.20 / 225.35
Market Cap (₹ Cr.) 162
Equity (₹ Cr.) 9.2
Face Value (₹) 10
Industry PE 75.3

Management X-Ray of Rishiroop:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rishiroop

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales36283847606141558489
Operating Expenses 33273743515444487178
Manufacturing Costs0000111111
Material Costs29233137454733426270
Employee Cost 2223333344
Other Costs 2233337243
Operating Profit 311497-371310
Operating Profit Margin (%) 7.1%5.1%2.7%7.8%15.5%11.3%-8.2%12.0%15.6%11.7%
Other Income 11363211191
Interest 0000000000
Depreciation 0011101011
Exceptional Items 00000002100
Profit Before Tax 3239129-3382111
Tax 1012410843
Profit After Tax 212787-330178
PAT Margin (%) 5.6%4.9%6.4%15.8%13.4%12.0%-7.0%54.9%20.0%9.1%
Adjusted EPS (₹)3.82.74.67.68.37.5-2.930.918.48.8
Dividend Payout Ratio (%)31%30%17%13%14%16%-34%20%8%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 202055636167618694100
Share Capital 5512101010101099
Reserves 14154353515752778591
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables5361098861210
Others Liabilities 2125211244
Total Liabilities 2724627772767094109114

Fixed Assets

Gross Block810179934455
Accumulated Depreciation5781122223
Net Fixed Assets2399822132
CWIP 0000000000
Investments 8103545343935577084
Inventories75912151211171610
Trade Receivables5478999111513
Cash Equivalents 2221243333
Others Assets211231010411
Total Assets 2724627772767094109114

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 23-11062-111614
PBT 3239129-3382111
Adjustment 00-2-6-2-25-32-8-1
Changes in Working Capital 02-1-1-612-1166
Tax Paid -10-1-1-3-20-7-4-3
Cash Flow From Investing Activity 0-21-113-4-116-6-12
Capex 0-20000027-20
Net Investments 0-10-113-5-1-12-4-13
Others 0011110001
Cash Flow From Financing Activity -1-10-1-13-1-3-5-10-2
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -1-10-1-1-1-3-5-1-1
Others 0000-12000-80
Net Cash Flow 100001-1010
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)10.496.927.2313.2613.0411.47-4.4540.6318.78.35
ROCE (%)15.179.268.715.7919.6113.77-4.8252.4523.911.4
Asset Turnover Ratio1.371.150.910.680.810.820.560.660.830.8
PAT to CFO Conversion(x)13-0.50.1400.86N/A-0.370.941.75
Working Capital Days
Receivable Days64615257535478675758
Inventory Days717462808283107957255
Payable Days72624976766588605157

Rishiroop Ltd Stock News

Rishiroop Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rishiroop on 28-Mar-2024 16:01 is ₹177.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Rishiroop stood at ₹161.7.
The latest P/E ratio of Rishiroop as of 28-Mar-2024 16:01 is 8.02.
The latest P/B ratio of Rishiroop as of 28-Mar-2024 16:01 is 1.37.
The 52-week high of Rishiroop is ₹225.3 and the 52-week low is ₹85.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rishiroop is ₹77.24 ( Cr.) .

About Rishiroop Ltd

Puneet Resins was incorporated in 1984 in the state of Maharashtra. It is a public company listed on the Bombay Stock Exchange. It has been a pioneer in introducing various grades of rubber compounds in India. Currently its products are exported to various developed markets across the globe.

The company has its Registered Office at Bombay and factory at Satpur MIDC, Nasik. Puneet Resins has been producing high quality products through innovation, development and improvement meeting each customer's requirements.

It has received ISO 9001:2000 Certification and has been a pioneer in introducing various grades of rubber compounds in India. Currently its products are exported to various developed markets across the globe.

The company has been manufacturing rubber & PVC compounds which have specialised properties such as oil resistance, flame retardancy, ozone resistance, fuel and solvent resistance, etc. These compounds are used to make products such as petrol hose, LPG tubes, footwear, auto parts, protective clothing, seals, conveyor belts, etc.

Product manufactured by the company:

Rubber & PVC Compounds  with specialized properties such as oil resistance, flame retardancy, ozone resistance, fuel and solvent resistance, etc.

  • VinoPrene Vinoprene are a group of nitrile rubber (NBR) / Polyvinyl Chloride (PVC) blends. Certain grades of NBR and PVC are highly compatible at any blending ratio. The blend partners retain their critical individual properties while improving their overall properties synergestically.
  • Vinoplast Vinoplast is the family name of NBR/PVC Polymer blends where PVC is equivalent or dominant blend partner. These materials are available in granule as well as sheet form and processed in the same equipment of standard plastics. Products from vinoplast blends demonstrate excellence in abrasion resistance, oil resistance and ozone resistance. Like other plastics, most of the grades are reprocessable.Vinioplast  is available in three regular grades, 510, 511 and 582. These grades differ primarily in mooney viscocity and NBR/PVC/Plasticizer blend ratio.

Achievements/ recognition:

  • Puneet Resins has received ISO 9001:2000 certification.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.