Sarthak Industries Ltd (SARTHAKIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531930 | NSE: SARTHAKIND | Trading | Small Cap

Sarthak Inds Share Price

31.81 0.00 0.00%
as on 04-Dec'25 16:59

Sarthak Industries Ltd (SARTHAKIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531930 | NSE: SARTHAKIND | Trading | Small Cap

DeciZen - make an informed investing decision on Sarthak Inds

Based on:

M-Cap below 100cr DeciZen not available

Sarthak Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.29
Market Cap:
29.6 Cr.
52-wk low:
25.5
52-wk high:
56

Is Sarthak Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sarthak Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sarthak Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.2%9%9.1%6.7%14.8%10.5%8.6%4.6%3.8%11.1%-
Value Creation
Index
-0.5-0.4-0.4-0.50.1-0.3-0.4-0.7-0.7-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 97.816112011295.613416458.330.4204306
Sales YoY Gr.-64.8%-25.3%-7%-14.7%39.7%22.6%-64.4%-47.8%571.5%-
Adj EPS 1-0.11.911.42.42.31.90.93.33.4
YoY Gr.--105.9%NA-46.1%39.8%69.4%-4.5%-19.7%-50.8%254.4%-
BVPS (₹) 33.432.834.63537.240.542.541.843.345.447.3
Adj Net
Profit
0.9-0.11.811.32.32.21.70.933
Cash Flow from Ops. 5.32.2-0.910.8-23.382.5-7.7-2-14.9-
Debt/CF from Ops. 1.63.5-18.10.3-00.11.6-0.4-0.9-0.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.5%16.4%7.7%571.5%
Adj EPS 13.9%17.8%11.9%254.4%
BVPS3.5%4.1%2.2%4.9%
Share Price 20% 39.6% -38.2% 13.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.1-0.25.7346.35.64.42.27.47.4
Op. Profit
Mgn %
0.9-0.60.72.52.12.21.61.2-3.91.91.9
Net Profit
Mgn %
1-01.50.91.41.71.332.81.51
Debt to
Equity
0.30.20.50.1000.10.100.10
Working Cap
Days
2421231451792071461373896048530
Cash Conv.
Cycle
-60-62-3673025210572014

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sarthak Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3.4 1
TTM Sales (₹ Cr.) 306 161
BVPS (₹.) 47.3 0
Reserves (₹ Cr.) 35 25
P/BV 0.67 0.00
PE 9.29 32.44
From the Market
52 Week Low / High (₹) 25.54 / 55.98
All Time Low / High (₹) 0.45 / 162.04
Market Cap (₹ Cr.) 29.6
Equity (₹ Cr.) 9.3
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Sarthak Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sarthak Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sarthak Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales97.78161.13120.43111.9695.56133.54163.6558.2830.43204.34
Operating Expenses 97.05162.04119.65109.9095.02130.79161.8158.9731.87200.79
Manufacturing Costs1.311.4411.180.971.111.610.910.881.17
Material Costs91.01153.69115.07102.1387.18121.30152.2452.5627.29192.90
Employee Cost 2.532.872.122.782.552.602.692.161.762.57
Other Costs 2.204.051.463.814.325.785.263.341.954.16
Operating Profit 0.73-0.910.782.060.542.751.84-0.69-1.443.54
Operating Profit Margin (%) 0.7%-0.6%0.6%1.8%0.6%2.1%1.1%-1.2%-4.7%1.7%
Other Income 2.474.933.761.456.191.772.483.373.501.77
Interest 1.731.761.741.601.190.921.230.940.681.22
Depreciation 0.400.540.650.710.450.660.800.710.480.36
Exceptional Items 0000-1.0800000
Profit Before Tax 1.071.712.161.194.012.942.281.030.903.73
Tax 0.250.300.400.741.300.850.610.280.220.90
Profit After Tax 0.821.411.760.452.712.091.680.760.682.83
PAT Margin (%) 0.8%0.9%1.5%0.4%2.8%1.6%1.0%1.3%2.2%1.4%
Adjusted EPS (₹)0.91.51.90.52.92.31.80.80.73.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 31.0730.4432.1432.5234.5537.6139.4938.8140.2142.17
Share Capital 6.976.976.976.976.976.976.979.299.299.29
Reserves 24.1123.4725.1725.5527.5830.6432.5329.5230.9232.88
Minority Interest0000000000
Debt8.347.2715.512.790.290.483.552.851.605.32
Long Term Debt07.2711.530.110.290.480.830.580.420.33
Short Term Debt8.3403.982.68002.732.271.184.99
Trade Payables53.5736.4017.4324.3113.5318.0624.3016.373.5515
Others Liabilities 3.347.239.7719.9812.8513.7411.7110.699.4310.09
Total Liabilities 96.3281.3474.8579.6161.2269.8879.0768.7254.8072.58

Fixed Assets

Gross Block30.8229.3416.239.734.745.437.347.217.227.23
Accumulated Depreciation5.940.541.190.911.361.912.542.893.383.74
Net Fixed Assets 24.8928.7915.058.823.393.524.804.323.843.50
CWIP 1.491.611.555.041.731.491.491.491.491.49
Investments 0.163.472.862.802.023.143.381.785.646.32
Inventories15.834.123.248.186.689.366.914.284.3620.50
Trade Receivables16.93914.4520.8220.4913.7616.5817.912.8412.77
Cash Equivalents 4.081.855.043.495.243.684.191.952.317.11
Others Assets 32.9432.4932.6730.4621.6934.9441.7036.9934.3120.88
Total Assets 96.3281.3474.8579.6161.2269.8879.0768.7254.8072.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 5.332.15-0.8610.75-23.278.042.48-7.69-2.02-14.85
PBT 1.071.712.161.194.012.942.281.030.903.73
Adjustment 0.05-2.130.741.62-3.960.050.20-0.09-2.040.17
Changes in Working Capital 4.482.98-3.538.51-21.375.861.08-8-0.5-18.42
Tax Paid -0.28-0.41-0.23-0.56-1.95-0.81-1.09-0.64-0.37-0.33
Cash Flow From Investing Activity -2.48-0.611.141.3228.17-9.07-3.838.905.0916.45
Capex -3.94-1.18-1.061.1627.41-10.63-5.77-0.64-0.01-0.02
Net Investments 0-2.520.4700000-3.05-1.74
Others 1.463.101.720.160.761.561.949.538.1518.20
Cash Flow From Financing Activity -1.66-2.892.38-14.42-3.64-0.571.90-1.72-2.022.43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.66-1.73-1.90-1.60-1.19-0.92-1.23-0.94-0.68-1.22
Dividend Paid 0000000000
Others 0.01-1.164.28-12.82-2.450.353.13-0.79-1.333.65
Net Cash Flow 1.18-1.342.65-2.351.26-1.610.54-0.521.064.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.684.65.611.398.085.84.361.941.716.86
ROCE (%)7.168.969.096.7114.7810.538.594.633.7711.06
Asset Turnover Ratio1.061.861.551.451.362.042.20.790.493.21
PAT to CFO Conversion(x)6.51.52-0.4923.89-8.593.851.48-10.12-2.97-5.25
Working Capital Days
Receivable Days8629355779473410812414
Inventory Days41221119282218355222
Payable Days214107857579485114113318

Sarthak Industries Ltd Stock News

Sarthak Industries Ltd FAQs

The current trading price of Sarthak Inds on 04-Dec-2025 16:59 is ₹31.81.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Sarthak Inds stood at ₹29.56.
The latest P/E ratio of Sarthak Inds as of 03-Dec-2025 is 9.29.
The latest P/B ratio of Sarthak Inds as of 03-Dec-2025 is 0.67.
The 52-week high of Sarthak Inds is ₹55.98 and the 52-week low is ₹25.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sarthak Inds is ₹306.4 ( Cr.) .

About Sarthak Industries Ltd

Sarthak Industries (SIL), formerly known as Avanti LPG (India), was incorporated in 1982. The company went to public in the year 1996 to raise funds for expansion. The issue was well responded by the public.

Since the beginning, the company is engaged in manufacturing of LPG cylinders at works situated at Industrial Area, Pithampur, District Dhar (MP). The LPG cylinders are supplied to oil companies like Indian Oil Corporation, Hindustan Petroleum Corporation and Bharat Petroleum Corporation and also to private companies. At present the company has a manufacturing capacity of 6 lakh cylinders per annum. Apart from manufacturing activities, the company is also involved in various trading activities, which help in maintaining its bottomline. Presently the company is exploring a possibility in trading with defence and paramilitary forces.

Business areas of the company:

Sarthak Industries is engaged in the manufacturing of LPG cylinders, industrial gases cylinders and installation of LPG bottling plant.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×