MoneyWorks4Me

Sarvamangal Mercantile Company Ltd (506190)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506190 NSE: Trading | Small Cap | Sarvamangal Mercant. Share Price

₹52.50 0.00 (0.00%)

As on 19-Nov'24 16:59

Sarvamangal Mercantile Company Ltd (506190)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506190 NSE: Trading | Small Cap | Sarvamangal Mercant. Share Price

₹52.50 0.00 (0.00%)

As on 19-Nov'24 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹52.5
52-Week Low / High
₹53 / 53
TTM EPS
₹15.9
TTM Sales
₹0 Cr.
Book Value per Share
₹4,546.7
P/E Ratio
3.30
Industry PE
39.2
Price to Book (P/B)
0.01
Price to Sales (P/S)
0.00
EV/EBITDA
10.62
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
2.23%
Return on Capital Employed (ROCE)
2.60%
Return on Assets (ROA)
1.98%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
356.41%
Asset Quality
Promoter Holding
61.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹113 Cr.
Equity
₹0.3 Cr.
Face Value
₹10
All Time Low / High
₹50.00 / 52.50

Sarvamangal Mercantile Company stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sarvamangal Mercantile Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.6%-2.1%0.4%1.2%5%2.1%1%1%1.2%2.6%-
Value Creation
Index
-1.0-1.2-1.0-0.9-0.6-0.9-0.9-0.9-0.9-0.8-

Growth Parameters

Sales 02.703.22.60.500000
Sales YoY Gr.-NA-100%NA-20.2%-79%-100%NANANA-
Adj EPS -19.3-34.9-17.2-10.7-4.12.13.24.815.271.615.9
YoY Gr.-NANANANANA50.5%52.2%216%370.8%-
BVPS (₹) 365.71,620.31,262.5797.1333.31,398.83,663.71,479.23,636.72,791.14,546.7
Adj Net
Profit
-0.5-0.9-0.4-0.3-0.10.10.10.10.41.80
Cash Flow from Ops. 3.95.80.40.11.80.3-1.2-1.1-1.3-3.1-
Debt/CF from Ops. 0.70.22.227.50.96.6-3.5-3.9-3.6-2.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS NANA182.9%370.8%
BVPS25.3%53%-8.7%-23.3%
Share Price 0.5% 1% 1.6% -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.1-3.5-1.2-1-0.70.20.10.20.62.20.4
Op. Profit
Mgn %
0-25.70-3-8-15.40000-118.3
Net Profit
Mgn %
0-32.60-8.2-49.70000INF
Debt to
Equity
0.3000.10.20.10.10.10.10.1-
Working Cap
Days
092007931,0644,8770000830
Cash Conv.
Cycle
034003193759680000483

Valuation of Sarvamangal Mercant. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales02.6703.222.570.540000
Operating Expenses + 0.713.420.243.322.770.650.260.850.530.29
Manufacturing Costs0000000000
Material Costs-0.082.46-0.012.912.460.3900.110.130
Employee Cost 0.090.090.080.090.130.130.140.160.190.18
Other Costs 0.700.870.170.320.180.130.120.580.210.10
Operating Profit -0.71-0.75-0.24-0.10-0.21-0.10-0.26-0.85-0.53-0.29
Operating Profit Margin (%) --28.0%--3.0%-8.0%-19.3%----
Other Income + 0.790.200.400.420.990.600.911.551.332.53
Exceptional Items 0000000000
Interest 0.330.360.500.530.640.450.390.300.320.35
Depreciation 0000000000
Profit Before Tax -0.25-0.91-0.34-0.220.140.050.260.400.471.89
Tax 0.0100.02000.010.060.170.080.11
Profit After Tax -0.25-0.91-0.36-0.220.140.040.210.230.391.78
PAT Margin (%) --34.1%--6.7%5.6%7.0%----
Adjusted EPS (₹)-10.2-36.6-14.6-8.75.71.58.39.315.571.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.3540.3431.4419.858.3034.8391.2336.8390.5569.50
Share Capital 0.500.250.250.250.250.250.250.250.250.25
Reserves 8.8640.1031.1919.608.0534.5890.9836.5890.3069.25
Debt +2.720.850.771.811.572.024.244.374.667.44
Long Term Debt00.290.330.060.060.064.244.374.667.44
Short Term Debt2.720.560.441.751.511.960000
Minority Interest0000000000
Trade Payables0.011.070.610.600.560.860.550.550.550.55
Others Liabilities 7.0112.9213.4214.9013.7213.758.747.666.540.32
Total Liabilities 19.1055.1946.2437.1624.1451.46104.7649.41102.3177.81

Fixed Assets

Net Fixed Assets +0.01000000000
Gross Block0.260.010.010.010.010.010.010.010.010.01
Accumulated Depreciation0.25000000000
CWIP 0000000000
Investments 11.8848.9040.3628.9917.2943.7999.9444.839875.50
Inventories3.370000.060.110.110.1300
Trade Receivables0.072.692.624.322.032.032.032.031.960
Cash Equivalents 0.010.020.020.030.020.010.160.200.090.10
Others Assets 3.773.573.253.824.745.512.512.212.262.21
Total Assets 19.1055.1946.2437.1624.1451.46104.7649.41102.3177.81
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.875.750.350.071.800.31-1.21-1.14-1.31-3.13
PBT -0.25-0.91-0.34-0.220.140.050.260.400.471.89
Adjustment 0.330.360.590.610.99-0.01-0.19-0.33-0.480.64
Changes in Working Capital 3.796.30.11-0.320.660.3-1.25-1.12-1.1-5.6
Tax Paid -0.010-0.0200-0.04-0.04-0.08-0.20-0.06
Cash Flow From Investing Activity + 1.320.620.01000.440.721.261.230.72
Capex 0-0-00000000
Net Investments 0.927.87-8.540000.120.020.18-0.33
Others 0.40-7.258.55000.440.601.231.051.05
Cash Flow From Financing Activity + -5.18-6.35-0.35-0.06-1.81-0.740.64-0.08-0.032.42
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000.292.77
Interest Paid -0.33-0.36-0.60-0.53-0.64-0.45-0.39-0.30-0.32-0.35
Dividend Paid 0000000000
Others -4.86-5.990.250.48-1.17-0.301.030.230-0
Net Cash Flow 00.02-00.01-0.01-00.150.04-0.110.02
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.76-3.68-1.01-0.851.020.180.330.360.612.23
ROCE (%)0.64-2.070.421.1852.120.981.031.162.6
Asset Turnover Ratio00.0700.080.080.010000
PAT to CFO Conversion(x)N/AN/AN/AN/A12.867.75-5.76-4.96-3.36-1.76
Working Capital Days
Receivable Days0188.700392.70451.201,366.700000
Inventory Days00008.3057.800000
Payable Days-51.5080.20076.3086.10673.8001,766.601,590.500

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sarvamangal Mercantile Company Ltd FAQs

The current trading price of Sarvamangal Mercant. on 19-Nov-2024 16:59 is ₹52.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Nov-2024 the market cap of Sarvamangal Mercant. stood at ₹1.31 Cr

The latest P/E ratio of Sarvamangal Mercant. as of 18-Nov-2024 is 3.30.

The latest P/B ratio of Sarvamangal Mercant. as of 18-Nov-2024 is 0.01.

The 52-week high of Sarvamangal Mercant. is ₹52.50 and the 52-week low is ₹52.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sarvamangal Mercant. is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sarvamangal Mercantile Company Ltd is a below average quality company.

The key valuation ratios of Sarvamangal Mercantile Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Sarvamangal Mercantile Company Ltd

Sarvamangal Mercantile Company was incorporated in the Year 1983. The main business of company is trading & investment in securities. The major income of the company is through receipt of dividend on the investments made in other companies. The company is actively engaged in looking for opportunities that may arrive in the financial sector.

Business area of the company

The company is engaged in Financial Services. The major income of the company is through receipt of dividend on the investments made in other companies. The company is actively engaged in looking for opportunities that may arrive in the financial sector.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: