Shanthala FMCG Products Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SHANTHALA | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shanthala FMCG Prod

M-Cap below 100cr DeciZen not available

Shanthala FMCG Products stock performance -

mw4me loader
P/E Ratio (SA):
332.45
Market Cap:
58.9 Cr.
52-wk low:
0
52-wk high:
0

Is Shanthala FMCG Products Ltd an attractive stock to invest in?

1. Is Shanthala FMCG Products Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shanthala FMCG Products Ltd is a below average quality company.

2. Is Shanthala FMCG Products Ltd undervalued or overvalued?

The key valuation ratios of Shanthala FMCG Products Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shanthala FMCG Products Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shanthala FMCG Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shanthala FMCG Prod:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shanthala FMCG Products Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 8.6%4.2%7.9%-
Value Creation
Index
-0.4-0.7-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.332.340.541
Sales YoY Gr.--17.9%25.6%-
Adj EPS 0.4-0.10.40.3
YoY Gr.--130.6%NA-
BVPS (₹) 33.13.638.5
Adj Net
Profit
0.1-0.10.20
Cash Flow from Ops. 0.10.31.1-
Debt/CF from Ops. 29.217.14-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA25.6%
Adj EPS NANANANA
BVPSNANANA14.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.9-3.713.21.2
Op. Profit
Mgn %
10.61.1NAN
Net Profit
Mgn %
0.4-0.10.40.4
Debt to
Equity
3.43.73.1-
Working Cap
Days
031230
Cash Conv.
Cycle
023150

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 1.20%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 3.13

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Shanthala FMCG Products Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 40.5 -
BVPS (₹.) 38.5 -
Reserves (₹ Cr.) 19 -
P/BV 2.29 -
PE 332.45 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 58.9
Equity (₹ Cr.) 6.7
Face Value (₹) 10
Industry PE 77.6

Management X-Ray of Shanthala FMCG Prod:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shanthala FMCG Prod

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales39.3032.2640.52
Operating Expenses 38.9032.0640.08
Manufacturing Costs0.140.090.08
Material Costs38.1031.3339.36
Employee Cost 0.160.180.22
Other Costs 0.500.460.42
Operating Profit 0.400.200.43
Operating Profit Margin (%) 1.0%0.6%1.1%
Other Income 0.260.290.26
Interest 0.440.400.41
Depreciation 0.010.020.02
Exceptional Items 000
Profit Before Tax 0.200.060.26
Tax 0.060.020.09
Profit After Tax 0.140.050.18
PAT Margin (%) 0.4%0.1%0.4%
Adjusted EPS (₹)0.40.10.4
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.211.251.43
Share Capital 0.500.500.50
Reserves 0.710.750.93
Minority Interest000
Debt4.064.664.47
Long Term Debt2.632.051.69
Short Term Debt1.432.622.78
Trade Payables0.200.150.38
Others Liabilities 0.230.090.29
Total Liabilities 5.706.166.57

Fixed Assets

Gross Block2.422.432.44
Accumulated Depreciation0.050.060.08
Net Fixed Assets2.372.372.36
CWIP 000
Investments 00.430.45
Inventories0.791.111.08
Trade Receivables1.710.761
Cash Equivalents 0.490.641.38
Others Assets0.330.850.31
Total Assets 5.706.166.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.140.271.11
PBT 0.200.060.26
Adjustment 0.190.130.17
Changes in Working Capital -0.20.10.76
Tax Paid -0.06-0.02-0.08
Cash Flow From Investing Activity 0.25-0.320.23
Capex -0.01-0.01-0.01
Net Investments 0-0.43-0.02
Others 0.260.120.25
Cash Flow From Financing Activity -0.460.21-0.60
Net Proceeds from Shares 000
Net Proceeds from Borrowing 0.27-0.58-0.36
Interest Paid -0.44-0.40-0.41
Dividend Paid 000
Others -0.291.190.17
Net Cash Flow -0.060.160.73
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)11.973.6813.22
ROCE (%)12.258.3311.39
Asset Turnover Ratio6.95.446.37
PAT to CFO Conversion(x)15.46.17
Working Capital Days
Receivable Days16148
Inventory Days71110
Payable Days222

Shanthala FMCG Products Ltd Stock News

Shanthala FMCG Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shanthala FMCG Prod on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shanthala FMCG Prod stood at ₹58.94.
The latest P/E ratio of Shanthala FMCG Prod as of 01-Jan-1970 05:30 is 332.4.
The latest P/B ratio of Shanthala FMCG Prod as of 01-Jan-1970 05:30 is 2.29.
The 52-week high of Shanthala FMCG Prod is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shanthala FMCG Prod is ₹40.52 ( Cr.) .

About Shanthala FMCG Products Ltd

Shanthala FMCG Products was incorporated as Shanthala Traders Private Limited on February 20, 2014 under the Companies Act, 1956 with the Registrar of Companies, Bangalore. The name of the company was changed to Shanthala FMCG Products Private Limited vide certificate of incorporation, consequent to change of name was issued on April 24, 2023 by the Registrar of Companies, Bangalore. The status of the company was changed to public limited and the name of the company was changed to Shanthala FMCG Products Limited vide Special Resolution dated June12, 2023 pursuant to conversion of the Company into public limited Company. The fresh certificate of incorporation consequent to conversion was issued on July 10, 2023 by the Registrar of Companies, Bangalore.

The company is a FMCG product distributor for the large size FMCG Companies in India for whom it distributes Branded packaged foods, Personal care products, Education & Stationery products, Matches & Agarbatti and tobacco products. It is also distributors for one of the largest FMCG MNC Company in India. It distributes branded Beauty & wellbeing, Nutrition, Personal care & Home care products for them. It also distributes Oil, Sugar and Atta for M. K. Agrotech sold under their brand name Sunpure. At present its area of operation is in the district of Coorg, Karnataka where customers are scattered across large area which makes it a difficult market to service for new entrants and it has been home for Shanthala and promoters for many years. As it has been catering to this place since its inception, it has a deeper understanding of its customers’ needs which makes it indispensable to large consumer companies.

Business area of the company

The company is engaged in the marketing and distribution of FMCG products

Products of the company 

  • Food product
  • Personal care products
  • Home care products
  • Matches & Agarbatti
  • Beauty & Wellbeing products
  • Nutritional products
  • Tobacco products

History and milestones 

  • 2014: Incorporation of the company.
  • 2017: Distribution of products for ITC.
  • 2020: Distribution of products of M. K. Agrotech and MTR Products Company.
  • 2023: Entered into an agreement Hindustan Unilever and also started distribution of products for Hindustan Unilever.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.