Shiv Aum Steels Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SHIVAUM | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shiv Aum Steels

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Shiv Aum Steels stock performance -

mw4me loader
P/E Ratio (SA):
29.64
Market Cap:
424.3 Cr.
52-wk low:
0
52-wk high:
0

Is Shiv Aum Steels Ltd an attractive stock to invest in?

1. Is Shiv Aum Steels Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shiv Aum Steels Ltd is a below average quality company.

2. Is Shiv Aum Steels Ltd undervalued or overvalued?

The key valuation ratios of Shiv Aum Steels Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Shiv Aum Steels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Shiv Aum Steels Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Shiv Aum Steels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiv Aum Steels Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.3%9.8%9.2%7.7%4.3%12.5%13.1%-
Value Creation
Index
-0.6-0.3-0.3-0.5-0.7-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 242273372340267407497497
Sales YoY Gr.-12.5%36.4%-8.7%-21.4%52.4%22.1%-
Adj EPS 1.95.45.73.91.69.21110.5
YoY Gr.-182.8%5.3%-31.1%-59.1%470.2%19.5%-
BVPS (₹) 35.440.946.649.150.759.970.470.4
Adj Net
Profit
1.95.45.75.42.212.514.914
Cash Flow from Ops. -0.3-17.4-22.76.14.54.36.4-
Debt/CF from Ops. -141-3.6-3.48.711.210.59.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA12.8%13.5%22.1%
Adj EPS NA15.1%40.7%19.5%
BVPSNA11.5%12.8%17.6%
Share Price - - 78.4% 32.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.414.213.19.53.216.616.815
Op. Profit
Mgn %
0.932.93.72.65.15NAN
Net Profit
Mgn %
0.821.51.60.83.132.9
Debt to
Equity
1.11.51.70.80.70.60.6-
Working Cap
Days
01161091261541051010
Cash Conv.
Cycle
010710011213491840

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.00%

Sales growth is growing at healthy rate in last 3 years 13.52%

Net Profit is growing at healthy rate in last 3 years 40.68%

Debt to equity has declined versus last 3 years average to 0.61

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Shiv Aum Steels Ltd.

Standalone Consolidated
TTM EPS (₹) 10.5 -
TTM Sales (₹ Cr.) 497 -
BVPS (₹.) 70.4 -
Reserves (₹ Cr.) 82 -
P/BV 4.43 -
PE 29.64 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 424
Equity (₹ Cr.) 13.6
Face Value (₹) 10
Industry PE 76.8

Management X-Ray of Shiv Aum Steels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shiv Aum Steels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales242273372340267407497
Operating Expenses 240264361328260386473
Manufacturing Costs00977911
Material Costs225249345309240363448
Employee Cost 2411122
Other Costs 141269111312
Operating Profit 28111272124
Operating Profit Margin (%) 0.9%3.0%2.9%3.5%2.6%5.1%4.8%
Other Income 7561111
Interest 4576445
Depreciation 1111011
Exceptional Items 0000000
Profit Before Tax 489631719
Tax 1331145
Profit After Tax 356521214
PAT Margin (%) 1.2%2.0%1.5%1.5%0.8%3.1%2.9%
Adjusted EPS (₹)2.95.55.73.71.69.210.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 35414767698196
Share Capital 10101014141414
Reserves 25313753556882
Minority Interest0000000
Debt40637753504659
Long Term Debt1316249999
Short Term Debt27475344413750
Trade Payables1111011
Others Liabilities 4463268
Total Liabilities 80109130124121134163

Fixed Assets

Gross Block8899999
Accumulated Depreciation2334455
Net Fixed Assets6555454
CWIP 0000000
Investments 2222267
Inventories28374543567189
Trade Receivables40576656433535
Cash Equivalents 0233400
Others Assets461015121827
Total Assets 80109130124121134163

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0-17-236446
PBT 489631719
Adjustment 35-106555
Changes in Working Capital -6-28-18-5-2-13-13
Tax Paid -1-3-3-2-1-4-5
Cash Flow From Investing Activity 12-1401-4-1
Capex 00-100-10
Net Investments 10-1000-4-2
Others 2050201
Cash Flow From Financing Activity -121914-6-4-4-5
Net Proceeds from Shares 001416000
Net Proceeds from Borrowing -8400000
Interest Paid -4-50-6-4-4-5
Dividend Paid 0000000
Others 0200-16000
Net Cash Flow 00-501-40
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.2714.2913.088.943.216.6116.16
ROCE (%)10.7114.2913.65106.1216.8217.37
Asset Turnover Ratio3.032.883.12.672.183.193.35
PAT to CFO Conversion(x)0-3.4-3.831.220.330.43
Working Capital Days
Receivable Days60656166683525
Inventory Days42444047675759
Payable Days1211100

Shiv Aum Steels Ltd Stock News

Shiv Aum Steels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shiv Aum Steels on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shiv Aum Steels stood at ₹424.3.
The latest P/E ratio of Shiv Aum Steels as of 01-Jan-1970 05:30 is 29.64.
The latest P/B ratio of Shiv Aum Steels as of 01-Jan-1970 05:30 is 4.43.
The 52-week high of Shiv Aum Steels is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiv Aum Steels is ₹496.8 ( Cr.) .

About Shiv Aum Steels Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.