SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shiv Texchem Ltd (544272)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544272 NSE: Trading | Small Cap | Shiv Texchem Share Price

₹126.85 -6.60 (-4.95%)

As on 04-Jun'26 16:59

Shiv Texchem Ltd (544272)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544272 NSE: Trading | Small Cap | Shiv Texchem Share Price

₹126.85 -6.60 (-4.95%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹294 Cr.
Current Price
₹126.9
52-Week Low / High
₹95 / 306
TTM EPS
₹33.6
TTM Sales
₹2,776 Cr.
Book Value per Share
₹177.2
P/E Ratio
3.78
Lower than its 5-year historical median
Industry PE
36
Price to Book (P/B)
0.72
Lower than its 5-year historical median
Price to Sales (P/S)
0.11
Lower than its 5-year historical median
EV/EBITDA
3.22
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
18.30%
Outperforms industry median
Return on Capital Employed (ROCE)
14.46%
Outperforms industry median
Return on Assets (ROA)
4.69%
Operating Profit Margin
3.9%
Net Profit Margin
2.19%
Gross Profit Margin
3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
43.44%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
48.34%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
60.1%
Asset Quality
Promoter Holding
73.65%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹387 Cr.
Equity
₹23.2 Cr.
Face Value
₹10
All Time Low / High
₹95.00 / 417.00

Shiv Texchem stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Shiv Texchem Ltd a good quality company?
Shiv Texchem Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shiv Texchem Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shiv Texchem Ltd vs industry peers?
Shiv Texchem Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Shiv Texchem Ltd?
Promoters hold 73.65% of the Shiv Texchem Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shiv Texchem Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -50.48% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiv Texchem Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.5%12%10.9%12.7%14.5%-
Value Creation
Index
-0.2-0.1-0.2-0.10.0-

Growth Parameters

Sales 3348591,1181,5352,2022,776
Sales YoY Gr.-157.1%30.2%37.3%43.4%-
Adj EPS 13.29.412.317.220.833.6
YoY Gr.--29.1%31.9%39.3%20.8%-
BVPS (₹) 43.283.495.9113143.6177.2
Adj Net
Profit
8.41215.829.348.178
Cash Flow from Ops. -8128.3-16358.3-116-
Debt/CF from Ops. -1.54.3-25.1-3.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA36.9%43.4%
Adj EPS NANA30.5%20.8%
BVPSNANA19.9%27.1%
Share Price - - - -53.7%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
30.517.813.818.618.320.9
Op. Profit
Mgn %
51.93.23.83.9NAN
Net Profit
Mgn %
2.51.41.41.92.22.8
Debt to
Equity
4.41.12.71.51.2-
Working Cap
Days
0991291291350
Cash Conv.
Cycle
0587875680

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales3348591,1181,5352,202
Operating Expenses + 3178431,0821,4772,116
Manufacturing Costs011111834
Material Costs2878031,0341,3981,993
Employee Cost 12335
Other Costs 2926345784
Operating Profit 1716365886
Operating Profit Margin (%) 5.0%1.9%3.2%3.8%3.9%
Other Income + 17123
Exceptional Items 00000
Interest 64151923
Depreciation 00000
Profit Before Tax 1219224166
Tax 3561118
Profit After Tax 914163048
PAT Margin (%) 2.6%1.6%1.4%2.0%2.2%
Adjusted EPS (₹)13.510.812.517.620.8
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Shiv Texchem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 28107123193333
Share Capital 122223
Reserves 27105121191310
Debt +121119327293405
Long Term Debt460606795
Short Term Debt11759267226310
Minority Interest00000
Trade Payables1194116278420
Others Liabilities 96363596
Total Liabilities 1594256027991,254

Fixed Assets

Net Fixed Assets +00111
Gross Block01122
Accumulated Depreciation00111
CWIP 00000
Investments 00001
Inventories0130316397495
Trade Receivables138178125182444
Cash Equivalents 15104134181245
Others Assets 513273866
Total Assets 1594256027991,254

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -8128-16258-116
PBT 1219224166
Adjustment 14161924
Changes in Working Capital -9010-1949-188
Tax Paid -3-5-6-11-18
Cash Flow From Investing Activity + 0-0-1-0-0
Capex -0-0-1-0-0
Net Investments 00000
Others 00000
Cash Flow From Financing Activity + 9561193-11181
Net Proceeds from Shares 06504092
Net Proceeds from Borrowing 1000-0728
Interest Paid -5-4-15-19-23
Dividend Paid 00000
Others 0-1209-3985
Net Cash Flow 1588304765

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)31.2320.6313.9719.0418.3
ROCE (%)11.5412.0310.8712.6714.46
Asset Turnover Ratio2.112.942.172.192.15
PAT to CFO Conversion(x)-92-10.131.93-2.42
Working Capital Days
Receivable Days150.7067.2049.6036.6052
Inventory Days0.4027.7072.7084.7073.90
Payable Days0.7044.2054.6051.4063.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shiv Texchem Ltd FAQs

The current trading price of Shiv Texchem on 04-Jun-2026 16:59 is ₹126.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Shiv Texchem stood at ₹293.9 Cr

The latest P/E ratio of Shiv Texchem as of 03-Jun-2026 is 3.78.

The latest P/B ratio of Shiv Texchem as of 03-Jun-2026 is 0.72.

The 52-week high of Shiv Texchem is ₹306.0 and the 52-week low is ₹95.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiv Texchem is ₹2,776 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shiv Texchem Ltd is a below average quality company.

The key valuation ratios of Shiv Texchem Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shiv Texchem Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shiv Texchem Ltd

Shiv Texchem Limited was originally incorporated as ‘Shiv Texchem Private Limited’ as a private limited company under the provisions of the Companies Act, 1956, pursuant to certificate of incorporation dated March 31, 2005, issued by Registrar of Companies, Maharashtra, Mumbai. (ROC/ Registrar of Companies), with the name ‘Shiv Texchem Private Limited’. It is primarily engaged in the business of importing and distribution of hydrocarbon-based chemicals. Subsequently, the Company was converted from a private limited company to a public limited company pursuant to special resolution passed by its shareholders at an Extra-Ordinary General held on June 11, 2024, and the name of the company was subsequently changed to ‘Shiv Texchem Limited.’ A fresh certificate of incorporation consequent to conversion dated July 05, 2024, was issued by the Registrar of Companies.

The company is primarily engaged in the business of importing and distributing hydrocarbon-based chemicals that are crucial raw materials for a wide range of industries including paints, coatings, printing inks, agro-chemicals, polymers, pharmaceuticals, and industrial chemicals. Serving as preferred sourcing partners, it aggregates customer orders and engage with global producers and suppliers to negotiate pricing, specifications, quantities, and delivery schedules. 

In the petrochemical industry, there is a wide array of base chemicals that serve as the foundation for various derivative chemicals. These chemicals serve as secondary and tertiary chemicals for application in various industries. Its business focuses on the import and redistribution of these secondary and tertiary chemicals, which are essential raw materials for multiple industries. It manages the supply chain of these secondary and tertiary chemicals derived from base chemicals. For example, benzene serves as a fundamental building block for producing essential secondary and tertiary chemicals such as phenol, styrene and aniline. These secondary and tertiary chemicals are indispensable base raw material inputs in various industries including paints, coatings, printing inks, agrochemicals, pharmaceuticals, specialty polymers, and industrial chemicals. 

Its role involves sourcing these chemicals from international producers and suppliers, redistributing them to domestic industries, and ensuring sufficient and timely supply to manufacturers. By handling the import and distribution of these essential raw materials, it supports various industries in accessing high-quality chemicals for their manufacturing processes. It bridges the gap between global suppliers and local industries, ensuring a steady and reliable supply of crucial chemicals.

Business area of the company

The company is primarily engaged in the business of importing and distribution of hydrocarbon-based chemicals.

Products of the company

  • Acetyls
  • Alcohol
  • Aromatics & Blended Stock
  • Inorganics and Allied
  • Phenolic & Ketones
  • Isocyanates
  • Intermediate and Basic Chemicals
  • Monomers
  • Glycol

Awards and accreditations

  • 2022: Recipient of the ‘Superstar of the Year’ Grasim Award at the Lakshya Channel Partners Meet.

History and milestones

  • 2005: Incorporation of the Company ‘Shiv Texchem Private Limited’ as private limited company Started operation with sulphuric acid and caustic 
  • 2005: Achieved annual revenue of Rs 1,000.00 lakh. 
  • 2014: Achieved annual revenue of Rs 5,000.00 lakh. 
  • 2014: Consolidated position in sulphuric acid and caustic. 
  • 2019: Achieved annual revenue of Rs 20,000.00 lakh 
  • 2019: Added new product viz., Phenol. 
  • 2019: Received ‘Best Dealer’ award from Grasim Limited. 
  • 2022: Product portfolio crossed 20 products. 
  • 2023: Achieved annual revenue of Rs 1,00,000.00 lakh. 
  • 2024: Conversion of the company from Private Limited to Public Limited Company. 
  • 2024: Achieved annual revenue of Rs 1,50,000.00 lakh with portfolio of 39 products Expanded its presence in India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×