Shiv Texchem Ltd (544272) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544272 | NSE: | Trading | Small Cap

Shiv Texchem Share Price

177 2.80 1.61%
as on 05-Dec'25 12:15

Shiv Texchem Ltd (544272) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544272 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Shiv Texchem

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shiv Texchem stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.39
Market Cap:
403.7 Cr.
52-wk low:
141
52-wk high:
417

Is Shiv Texchem Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shiv Texchem: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiv Texchem Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.5%12%10.9%12.7%14.5%-
Value Creation
Index
-0.2-0.1-0.2-0.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3348591,1181,5352,2022,202
Sales YoY Gr.-157.1%30.2%37.3%43.4%-
Adj EPS 13.29.412.317.220.820.8
YoY Gr.--29.1%31.9%39.3%20.8%-
BVPS (₹) 43.283.495.9113143.6143.6
Adj Net
Profit
8.41215.829.348.148
Cash Flow from Ops. -8128.3-16358.3-116-
Debt/CF from Ops. -1.54.3-25.1-3.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA36.9%43.4%
Adj EPS NANA30.5%20.8%
BVPSNANA19.9%27.1%
Share Price - - - -44.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
30.517.813.818.618.314.5
Op. Profit
Mgn %
51.93.23.83.9NAN
Net Profit
Mgn %
2.51.41.41.92.22.2
Debt to
Equity
4.41.12.71.51.2-
Working Cap
Days
0991291291350
Cash Conv.
Cycle
0587875680

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shiv Texchem Ltd.

Standalone Consolidated
TTM EPS (₹) 20.8 -
TTM Sales (₹ Cr.) 2,202 -
BVPS (₹.) 143.6 -
Reserves (₹ Cr.) 310 -
P/BV 1.21 -
PE 8.39 -
From the Market
52 Week Low / High (₹) 141.00 / 417.00
All Time Low / High (₹) 141.00 / 417.00
Market Cap (₹ Cr.) 404
Equity (₹ Cr.) 23.2
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Shiv Texchem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shiv Texchem - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shiv Texchem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales3348591,1181,5352,202
Operating Expenses 3178431,0821,4772,116
Manufacturing Costs011111834
Material Costs2878031,0341,3981,993
Employee Cost 12335
Other Costs 2926345784
Operating Profit 1716365886
Operating Profit Margin (%) 5.0%1.9%3.2%3.8%3.9%
Other Income 17123
Interest 64151923
Depreciation 00000
Exceptional Items 00000
Profit Before Tax 1219224166
Tax 3561118
Profit After Tax 914163048
PAT Margin (%) 2.6%1.6%1.4%2.0%2.2%
Adjusted EPS (₹)13.510.812.517.620.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 28107123193333
Share Capital 122223
Reserves 27105121191310
Minority Interest00000
Debt121119327293405
Long Term Debt460606795
Short Term Debt11759267226310
Trade Payables1194116278420
Others Liabilities 96363596
Total Liabilities 1594256027991,254

Fixed Assets

Gross Block01122
Accumulated Depreciation00111
Net Fixed Assets 00111
CWIP 00000
Investments 00001
Inventories0130316397495
Trade Receivables138178125182444
Cash Equivalents 15104134181245
Others Assets 513273866
Total Assets 1594256027991,254

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -8128-16258-116
PBT 1219224166
Adjustment 14161924
Changes in Working Capital -9010-1949-188
Tax Paid -3-5-6-11-18
Cash Flow From Investing Activity 0-0-1-0-0
Capex -0-0-1-0-0
Net Investments 00000
Others 00000
Cash Flow From Financing Activity 9561193-11181
Net Proceeds from Shares 06504092
Net Proceeds from Borrowing 1000-0728
Interest Paid -5-4-15-19-23
Dividend Paid 00000
Others 0-1209-3985
Net Cash Flow 1588304765

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)31.2320.6313.9719.0418.3
ROCE (%)11.5412.0310.8712.6714.46
Asset Turnover Ratio2.112.942.172.192.15
PAT to CFO Conversion(x)-92-10.131.93-2.42
Working Capital Days
Receivable Days15167503752
Inventory Days028738574
Payable Days144555164

Shiv Texchem Ltd Stock News

Shiv Texchem Ltd FAQs

The current trading price of Shiv Texchem on 05-Dec-2025 12:15 is ₹177.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shiv Texchem stood at ₹403.7.
The latest P/E ratio of Shiv Texchem as of 04-Dec-2025 is 8.39.
The latest P/B ratio of Shiv Texchem as of 04-Dec-2025 is 1.21.
The 52-week high of Shiv Texchem is ₹417.0 and the 52-week low is ₹141.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiv Texchem is ₹2,202 ( Cr.) .

About Shiv Texchem Ltd

Shiv Texchem Limited was originally incorporated as ‘Shiv Texchem Private Limited’ as a private limited company under the provisions of the Companies Act, 1956, pursuant to certificate of incorporation dated March 31, 2005, issued by Registrar of Companies, Maharashtra, Mumbai. (ROC/ Registrar of Companies), with the name ‘Shiv Texchem Private Limited’. It is primarily engaged in the business of importing and distribution of hydrocarbon-based chemicals. Subsequently, the Company was converted from a private limited company to a public limited company pursuant to special resolution passed by its shareholders at an Extra-Ordinary General held on June 11, 2024, and the name of the company was subsequently changed to ‘Shiv Texchem Limited.’ A fresh certificate of incorporation consequent to conversion dated July 05, 2024, was issued by the Registrar of Companies.

The company is primarily engaged in the business of importing and distributing hydrocarbon-based chemicals that are crucial raw materials for a wide range of industries including paints, coatings, printing inks, agro-chemicals, polymers, pharmaceuticals, and industrial chemicals. Serving as preferred sourcing partners, it aggregates customer orders and engage with global producers and suppliers to negotiate pricing, specifications, quantities, and delivery schedules. 

In the petrochemical industry, there is a wide array of base chemicals that serve as the foundation for various derivative chemicals. These chemicals serve as secondary and tertiary chemicals for application in various industries. Its business focuses on the import and redistribution of these secondary and tertiary chemicals, which are essential raw materials for multiple industries. It manages the supply chain of these secondary and tertiary chemicals derived from base chemicals. For example, benzene serves as a fundamental building block for producing essential secondary and tertiary chemicals such as phenol, styrene and aniline. These secondary and tertiary chemicals are indispensable base raw material inputs in various industries including paints, coatings, printing inks, agrochemicals, pharmaceuticals, specialty polymers, and industrial chemicals. 

Its role involves sourcing these chemicals from international producers and suppliers, redistributing them to domestic industries, and ensuring sufficient and timely supply to manufacturers. By handling the import and distribution of these essential raw materials, it supports various industries in accessing high-quality chemicals for their manufacturing processes. It bridges the gap between global suppliers and local industries, ensuring a steady and reliable supply of crucial chemicals.

Business area of the company

The company is primarily engaged in the business of importing and distribution of hydrocarbon-based chemicals.

Products of the company

  • Acetyls
  • Alcohol
  • Aromatics & Blended Stock
  • Inorganics and Allied
  • Phenolic & Ketones
  • Isocyanates
  • Intermediate and Basic Chemicals
  • Monomers
  • Glycol

Awards and accreditations

  • 2022: Recipient of the ‘Superstar of the Year’ Grasim Award at the Lakshya Channel Partners Meet.

History and milestones

  • 2005: Incorporation of the Company ‘Shiv Texchem Private Limited’ as private limited company Started operation with sulphuric acid and caustic 
  • 2005: Achieved annual revenue of Rs 1,000.00 lakh. 
  • 2014: Achieved annual revenue of Rs 5,000.00 lakh. 
  • 2014: Consolidated position in sulphuric acid and caustic. 
  • 2019: Achieved annual revenue of Rs 20,000.00 lakh 
  • 2019: Added new product viz., Phenol. 
  • 2019: Received ‘Best Dealer’ award from Grasim Limited. 
  • 2022: Product portfolio crossed 20 products. 
  • 2023: Achieved annual revenue of Rs 1,00,000.00 lakh. 
  • 2024: Conversion of the company from Private Limited to Public Limited Company. 
  • 2024: Achieved annual revenue of Rs 1,50,000.00 lakh with portfolio of 39 products Expanded its presence in India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×