Shiva Suitings Ltd (521003) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521003 | NSE: | Trading | Small Cap

Shiva Suitings Share Price

20.83 -1.02 -4.67%
as on 05-Dec'25 11:50

Shiva Suitings Ltd (521003) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521003 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Shiva Suitings

Based on:

M-Cap below 100cr DeciZen not available

Shiva Suitings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
846.90
Market Cap:
3.4 Cr.
52-wk low:
20.8
52-wk high:
27.3

Is Shiva Suitings Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shiva Suitings: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiva Suitings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 27.5%11.5%5.1%19.6%15.6%6.2%3.7%7.1%3.4%3.6%-
Value Creation
Index
1.0-0.2-0.60.40.1-0.6-0.7-0.5-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.32.51.27.36.13.72.34.83.82.62
Sales YoY Gr.--51.9%-52.8%505.8%-16.6%-38.6%-37.4%107.7%-21.9%-31.2%-
Adj EPS 1.30.60.31.41.20.50.40.60.30.30
YoY Gr.--53.4%-48.4%328.1%-10.2%-57.7%-26.9%68.4%-50%6.3%-
BVPS (₹) 7.88.48.710.111.311.812.112.813.113.413.3
Adj Net
Profit
0.20.10.10.20.20.10.10.10.10.10
Cash Flow from Ops. 00.1-0.10.1-0.1-000.1-0.10-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.6%-15.6%3.7%-31.2%
Adj EPS -14.1%-22.7%-3.6%6.3%
BVPS6.2%3.5%3.4%2.6%
Share Price 6% 12.4% 21.6% -23.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.77.73.814.611.54.53.25.22.52.60.2
Op. Profit
Mgn %
5.65.75.93.94.12.83.82.81.82.80.2
Net Profit
Mgn %
3.93.84.22.93.12.22.52.11.32.10.2
Debt to
Equity
00000000000
Working Cap
Days
12434459694158243298168221288436
Cash Conv.
Cycle
2776187335111419596130171242

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shiva Suitings Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 2.2 -
BVPS (₹.) 13.3 -
Reserves (₹ Cr.) 1 -
P/BV 1.64 -
PE 846.90 -
From the Market
52 Week Low / High (₹) 20.82 / 27.26
All Time Low / High (₹) 3.00 / 40.00
Market Cap (₹ Cr.) 3.4
Equity (₹ Cr.) 1.6
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Shiva Suitings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shiva Suitings - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shiva Suitings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5.282.541.207.276.063.722.334.843.782.60
Operating Expenses 4.992.401.136.985.813.612.254.703.712.53
Manufacturing Costs1.171.070.240000000
Material Costs3.661.190.706.775.663.382.034.483.432.27
Employee Cost 0.050.060.110.120.040.050.100.120.150.16
Other Costs 0.110.080.080.090.110.180.110.100.130.10
Operating Profit 0.290.140.070.290.250.100.090.140.070.07
Operating Profit Margin (%) 5.6%5.7%5.9%3.9%4.0%2.8%3.8%2.8%1.8%2.8%
Other Income 0.010000.010.010000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0-0-0000-0.02-0-00
Profit Before Tax 0.300.140.070.290.260.110.070.140.070.07
Tax 0.090.050.020.070.070.030.020.040.020.02
Profit After Tax 0.210.100.050.210.190.080.040.100.050.05
PAT Margin (%) 3.9%3.8%4.1%2.9%3.2%2.2%1.9%2.0%1.3%2.1%
Adjusted EPS (₹)1.30.60.31.41.20.50.30.60.30.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.211.301.351.561.761.841.881.982.032.08
Share Capital 1.551.551.551.551.551.551.551.551.551.55
Reserves -0.34-0.25-0.200.010.210.290.330.430.480.53
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1.161.100.200.771.280.0200.6100
Others Liabilities 0.060.080.010.010.010.070.050.040.070.05
Total Liabilities 2.432.491.562.343.041.921.932.642.092.13

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 0000000000
Inventories0.790.540.270.230.020.040.220.260.220.27
Trade Receivables0.941.200.541.312.381.2511.711.200.80
Cash Equivalents 0.020.100.040.120.0100.030.090.010.03
Others Assets 0.680.640.710.680.620.620.680.580.661.04
Total Assets 2.432.491.562.343.041.921.932.642.092.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.010.08-0.060.08-0.10-0.010.030.06-0.080.02
PBT 0.300.140.070.290.260.110.090.140.070.07
Adjustment -0.0100000-0.02-0-00
Changes in Working Capital -0.25-0.03-0.06-0.16-0.35-0.12-0.04-0.07-0.11-0.05
Tax Paid -0.03-0.03-0.07-0.05-0.02-00-0.01-0.03-0
Cash Flow From Investing Activity 0.01000000000
Capex 0000000000
Net Investments 0000000000
Others 0.01000000000
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.020.08-0.060.08-0.10-0.010.030.06-0.080.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.927.683.6614.5611.574.462.365.142.412.6
ROCE (%)27.4711.475.1219.6315.616.173.677.053.353.58
Asset Turnover Ratio2.921.030.593.722.251.51.212.121.621.26
PAT to CFO Conversion(x)0.050.8-1.20.38-0.53-0.130.750.6-1.60.4
Working Capital Days
Receivable Days4615426646111178176102138137
Inventory Days2996124138321182334
Payable Days6434833826667005000

Shiva Suitings Ltd Stock News

Shiva Suitings Ltd FAQs

The current trading price of Shiva Suitings on 05-Dec-2025 11:50 is ₹20.83.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shiva Suitings stood at ₹3.39.
The latest P/E ratio of Shiva Suitings as of 04-Dec-2025 is 846.9.
The latest P/B ratio of Shiva Suitings as of 04-Dec-2025 is 1.64.
The 52-week high of Shiva Suitings is ₹27.26 and the 52-week low is ₹20.82.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiva Suitings is ₹2.18 ( Cr.) .

About Shiva Suitings Ltd

Founded in the year 1985 out of the entrepreneurial Spirit, Chairman and Managing Director has been synonymous with Quality of product and business values. Currently, the same entrepreneurial spirit along with technical innovation and advanced capability continues to service and inspire the domestic market.

Well nurtured industry experience, expertise guidance, committed business approach coupled with qualified professionals has made one of the textile companies in India.

Business area of the company

The company is mainly engaged in the business of trading and manufacturing of textiles considering the nature of business and financial reporting of the Company, the Company has only one segment viz; textile products as reportable segment.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×