Shiva Suitings Ltd - Stock Valuation and Financial Performance

BSE: 521003 | NSE: | Trading | Small Cap

Shiva Suitings Share Price

25.75 0.00 0.00%
as on 06-Mar'24 16:59

DeciZen - make an informed investing decision on Shiva Suitings

M-Cap below 100cr DeciZen not available

Shiva Suitings stock performance -

mw4me loader
P/E Ratio (SA):
84.94
Market Cap:
4 Cr.
52-wk low:
12.2
52-wk high:
35.4

Is Shiva Suitings Ltd an attractive stock to invest in?

1. Is Shiva Suitings Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shiva Suitings Ltd is a average quality company.

2. Is Shiva Suitings Ltd undervalued or overvalued?

The key valuation ratios of Shiva Suitings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shiva Suitings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shiva Suitings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shiva Suitings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiva Suitings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 14.4%20.6%18.7%7.7%3.9%14.6%11.5%4.5%3.2%5.2%-
Value Creation
Index
0.00.50.3-0.5-0.70.0-0.2-0.7-0.8-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.83.95.32.51.27.36.13.72.34.84
Sales YoY Gr.-42.6%34.7%-51.9%-52.8%505.8%-16.6%-38.6%-37.4%107.7%-
Adj EPS 0.71.21.30.60.31.41.20.50.40.60.3
YoY Gr.-71.4%10.8%-53.4%-48.4%328.1%-10.2%-57.7%-26.9%68.4%-
BVPS (₹) 5.26.47.88.48.710.111.311.812.112.813.3
Adj Net
Profit
0.10.20.20.10.10.20.20.10.10.10
Cash Flow from Ops. 0000.1-0.10.1-0.1000.1-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%32.2%-7.2%107.7%
Adj EPS -1%14.9%-19.6%68.4%
BVPS10.4%7.9%4.1%5.3%
Share Price 8.3% 17.3% 30.5% 122%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.420.518.77.73.814.611.54.53.25.22.3
Op. Profit
Mgn %
5.66.85.65.75.93.94.12.83.82.81.6
Net Profit
Mgn %
44.73.93.84.22.93.12.22.52.11.2
Debt to
Equity
0000000000-
Working Cap
Days
29913912434459694158243298168123
Cash Conv.
Cycle
-1311277618733511141959692

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 2.30%

Sales growth has been subdued in last 3 years -7.22%

Net Profit has been subdued in last 3 years -19.57%

Sales growth is not so good in last 4 quarters at 8.05%

Latest Financials - Shiva Suitings Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 4 -
BVPS (₹.) 13.3 -
Reserves (₹ Cr.) 1 -
P/BV 1.94 -
PE 84.94 -
From the Market
52 Week Low / High (₹) 12.18 / 35.42
All Time Low / High (₹) 3.00 / 40.00
Market Cap (₹ Cr.) 4
Equity (₹ Cr.) 1.6
Face Value (₹) 10
Industry PE 77.6

Management X-Ray of Shiva Suitings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shiva Suitings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2.753.925.282.541.207.276.063.722.334.84
Operating Expenses 2.603.664.992.401.136.985.813.612.254.70
Manufacturing Costs00.911.171.070.2400000
Material Costs2.492.663.661.190.706.775.663.382.034.48
Employee Cost 0.010.030.050.060.110.120.040.050.100.12
Other Costs 0.090.060.110.080.080.090.110.180.110.10
Operating Profit 0.150.260.290.140.070.290.250.100.090.14
Operating Profit Margin (%) 5.6%6.7%5.6%5.7%5.9%3.9%4.0%2.8%3.8%2.8%
Other Income 0.010.010.010000.010.0100
Interest 0000000000
Depreciation 0000000000
Exceptional Items 00000000-0.020
Profit Before Tax 0.160.270.300.140.070.290.260.110.070.14
Tax 0.050.080.090.050.020.070.070.030.020.04
Profit After Tax 0.110.190.210.100.050.210.190.080.040.10
PAT Margin (%) 3.9%4.7%3.9%3.8%4.1%2.9%3.2%2.2%1.9%2.0%
Adjusted EPS (₹)0.71.21.30.60.31.41.20.50.30.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.8111.211.301.351.561.761.841.881.98
Share Capital 1.551.551.551.551.551.551.551.551.551.55
Reserves -0.74-0.55-0.34-0.25-0.200.010.210.290.330.43
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1.010.121.161.100.200.771.280.0200.61
Others Liabilities -0.020.070.060.080.010.010.010.070.050.04
Total Liabilities 1.811.192.432.491.562.343.041.921.932.64

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 0000000000
Inventories0.140.050.790.540.270.230.020.040.220.26
Trade Receivables0.920.400.941.200.541.312.381.2511.71
Cash Equivalents 0.010.010.020.100.040.120.0100.030.09
Others Assets0.740.740.680.640.710.680.620.620.680.58
Total Assets 1.811.192.432.491.562.343.041.921.932.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.02-0.010.010.08-0.060.08-0.10-0.010.030.06
PBT 0.160.270.300.140.070.290.260.110.090.14
Adjustment -0.01-0.01-0.0100000-0.020
Changes in Working Capital -0.13-0.22-0.25-0.03-0.06-0.16-0.35-0.12-0.04-0.07
Tax Paid -0.04-0.05-0.03-0.03-0.07-0.05-0.0200-0.01
Cash Flow From Investing Activity 0.010.010.010000000
Capex 0000000000
Net Investments 0000000000
Others 0.010.010.010000000
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.0100.020.08-0.060.08-0.10-0.010.030.06
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)14.3520.5418.927.683.6614.5611.574.462.365.14
ROCE (%)2129.927.4711.475.1219.6315.616.173.677.05
Asset Turnover Ratio1.222.622.921.030.593.722.251.51.212.12
PAT to CFO Conversion(x)-0.18-0.050.050.8-1.20.38-0.53-0.130.750.6
Working Capital Days
Receivable Days127614615426646111178176102
Inventory Days209299612413832118
Payable Days1637864348338266670050

Shiva Suitings Ltd Stock News

Shiva Suitings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shiva Suitings on 06-Mar-2024 16:59 is ₹25.75.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Mar-2024 16:59 the market cap of Shiva Suitings stood at ₹3.99.
The latest P/E ratio of Shiva Suitings as of 06-Mar-2024 16:59 is 84.94.
The latest P/B ratio of Shiva Suitings as of 06-Mar-2024 16:59 is 1.94.
The 52-week high of Shiva Suitings is ₹35.42 and the 52-week low is ₹12.18.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiva Suitings is ₹4.04 ( Cr.) .

About Shiva Suitings Ltd

Founded in the year 1985 out of the entrepreneurial Spirit, Chairman and Managing Director has been synonymous with Quality of product and business values. Currently, the same entrepreneurial spirit along with technical innovation and advanced capability continues to service and inspire the domestic market.

Well nurtured industry experience, expertise guidance, committed business approach coupled with qualified professionals has made one of the textile companies in India.

Business area of the company

The company is mainly engaged in the business of trading and manufacturing of textiles considering the nature of business and financial reporting of the Company, the Company has only one segment viz; textile products as reportable segment.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.