Sicagen India Ltd (SICAGEN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533014 | NSE: SICAGEN | Trading | Small Cap

Sicagen India Share Price

57.85 -0.28 -0.48%
as on 05-Dec'25 12:15

Sicagen India Ltd (SICAGEN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533014 | NSE: SICAGEN | Trading | Small Cap

DeciZen - make an informed investing decision on Sicagen India

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Sicagen India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.97
Market Cap:
230 Cr.
52-wk low:
54
52-wk high:
96.9

Is Sicagen India Ltd an attractive stock to invest in?

1. Is Sicagen India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sicagen India Ltd is a below average quality company.

2. Is Sicagen India Ltd undervalued or overvalued?

The key valuation ratios of Sicagen India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sicagen India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sicagen India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Sicagen India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sicagen India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.5%3%3.1%2.8%2.6%2.9%2%5.4%3.8%5.4%-
Value Creation
Index
-0.8-0.8-0.8-0.8-0.8-0.8-0.9-0.6-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 451561565538434348443439477539506
Sales YoY Gr.-24.3%0.8%-4.8%-19.3%-19.9%27.3%-0.9%8.7%13%-
Adj EPS 1.91.91.60.80.61.5-0.24.22.33.33.2
YoY Gr.-3.8%-15.6%-49.4%-24.4%141.9%-113.3%NA-43.9%41.2%-
BVPS (₹) 106.296.697.696.29598.4102.8104.8107111.1114.9
Adj Net
Profit
7.37.66.43.32.45.9-0.816.49.21313
Cash Flow from Ops. 0.6-11.5-10.96.3-3725.11.210.627.723.9-
Debt/CF from Ops. 74.3-5.7-4.910.4-0.91.226.14.51.52.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2%4.4%6.8%13%
Adj EPS 6.6%39.6%NA41.2%
BVPS0.5%3.2%2.6%3.8%
Share Price 13.6% 32.6% 20.6% -33.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.81.91.70.90.71.6-0.242.232.9
Op. Profit
Mgn %
-00.90.71.123.43.83.43.64.14.1
Net Profit
Mgn %
1.61.41.10.60.61.7-0.23.71.92.42.5
Debt to
Equity
0.10.20.10.20.10.10.10.10.10.10
Working Cap
Days
28620218019523226520822320618595
Cash Conv.
Cycle
86768184105133991041049563

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 2.90%

Sales growth has been subdued in last 3 years 6.80%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -2.91%

Latest Financials - Sicagen India Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 4.3
TTM Sales (₹ Cr.) 506 893
BVPS (₹.) 114.9 130.9
Reserves (₹ Cr.) 415 478
P/BV 0.51 0.44
PE 17.97 13.65
From the Market
52 Week Low / High (₹) 54.00 / 96.90
All Time Low / High (₹) 2.81 / 200.00
Market Cap (₹ Cr.) 230
Equity (₹ Cr.) 39.6
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Sicagen India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sicagen India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sicagen India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales451561565538434348443439477539
Operating Expenses 451556561534426336426424460517
Manufacturing Costs3343322333
Material Costs411511512488390308394389426479
Employee Cost 19192119191615161618
Other Costs 19222523141115161617
Operating Profit -054481217151722
Operating Profit Margin (%) -0.1%0.9%0.7%0.8%1.9%3.4%3.8%3.4%3.5%4.1%
Other Income 15101210856767
Interest 6677644456
Depreciation 3222556655
Exceptional Items 000000-8902
Profit Before Tax 6875585201220
Tax -1013324335
Profit After Tax 786226117915
PAT Margin (%) 1.6%1.3%1.1%0.4%0.5%1.7%0.2%3.9%1.9%2.7%
Adjusted EPS (₹)1.81.91.60.60.51.50.34.32.23.7
Dividend Payout Ratio (%)33%32%37%72%93%41%98%14%27%27%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 420382386381376389407415423439
Share Capital 40404040404040404040
Reserves 381343346341336350367375384400
Minority Interest0000000000
Debt45665365323031484257
Long Term Debt0000000000
Short Term Debt45665365323031484257
Trade Payables2344585125918101014
Others Liabilities 43353534333639354949
Total Liabilities 531527532531465465495506524560

Fixed Assets

Gross Block60828538515457545458
Accumulated Depreciation3023591419201822
Net Fixed Assets 30808233414037343636
CWIP 0000000010
Investments 135160146149146154170170175180
Inventories50575353493938666561
Trade Receivables831151321241049896798298
Cash Equivalents 11171562122821254060
Others Assets 22397105109113106134133126125
Total Assets 531527532531465465495506524560

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1-12-116-37251112824
PBT 6875585201220
Adjustment -7-1-367613-1065
Changes in Working Capital 1-18-141-4814-143123
Tax Paid -0-0-0-5-2-2-3-2-3-4
Cash Flow From Investing Activity 52220040-176-3-11-13
Capex -222-442-4-22-3-21
Net Investments 0025-4142-180-5-15-21
Others 7-0-1-1333567
Cash Flow From Financing Activity -10-9-9-8-11-7-9-8-16-11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2000000000
Interest Paid -5-6-6-6-5-3-3-4-5-5
Dividend Paid -2-3-3-3-2-2-2-1-2-2
Others -0002-4-2-4-3-9-3
Net Cash Flow -42-0-1-81-2-000

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.721.871.670.570.561.530.254.172.113.37
ROCE (%)2.523.013.142.772.62.92.045.43.85.37
Asset Turnover Ratio0.851.071.071.010.870.750.920.880.930.99
PAT to CFO Conversion(x)0.14-1.5-1.833-18.54.1710.653.111.6
Working Capital Days
Receivable Days656479879610680736261
Inventory Days40353636434632435042
Payable Days212437413620131389

Sicagen India Ltd Stock News

Sicagen India Ltd FAQs

The current trading price of Sicagen India on 05-Dec-2025 12:15 is ₹57.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sicagen India stood at ₹230.0.
The latest P/E ratio of Sicagen India as of 04-Dec-2025 is 17.97.
The latest P/B ratio of Sicagen India as of 04-Dec-2025 is 0.51.
The 52-week high of Sicagen India is ₹96.90 and the 52-week low is ₹54.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sicagen India is ₹505.5 ( Cr.) .

About Sicagen India Ltd

Sicagen India is country's leading provider of trading and marketing services for construction-related industrial and retail infrastructure.

Sical Logistics Ltd, India’s leading provider of integrated multi-modal logistics solutions for bulk and containerized cargo and offshore logistics, received the order from the Hon'ble High Court of Madras, sanctioning the de-merger of its non logistics businesses into a wholly owned subsidiary, Sicagen India Limited, with effect from 1 October 2006.

The approval marked the successful completion of the de-merger process which was initiated by Sical in the beginning of 2007. The de-merger was an important step in the company’s restructuring efforts and will enable dedicated focus on its core business of bulk, container and offshore logistics.

As per the scheme sanctioned by the High Court, all the shareholders of Sical were allotted one equity share in Sicagen at a premium of Rs.74.50 per share, credited as fully paid up for every one share held in Sical. The entire paid up capital of Sicagen is currently held by Sical and its nominees.

As a result of the de-merger, Sicagen consists of trading and service undertakings and coffee plantations. The trading companies consist of building materials and vehicle sales while the services undertakings will consist of travel related services, ship building and repairs, governor services and windmill generation. The assets and liabilities of the said undertakings was transferred to Sicagen, at the values appearing on the books of Sical as of 30 September '06. The transfer included all movable and immovable assets, liabilities, including all intellectual property rights, books, records and requisite documents pertaining to the business of the company.

Business area of the company:

  • Building materials trading- Sicagen's core business is trading of building materials such as steel tubes, MS/GI pipes, boiler tubes, seamless tubes, rectangular/square hollow sections, TMT steel rebars, PVC pipes, electrical cables, steel fittings and cement. Sicagen is the authorized distributor for Tata Steel, Jindal Pipes, SAIL, Finolex Cables, Supreme Industries, Maharashtra Seamless and ACC Cements, and Tata Steel's consignment agent at Aurangabad, Ernakulam, Hosur and Pune.
  • Vehicle sales- Sicagen is the leading dealer of commercial vehicles for Tata Motors in India's Tamil Nadu state. Governor Services- Goodwill Governor Services is India's only authorized service center for woodward, makers of the world's finest governors.
  • Boat Building- Goodwill Engineering Works, a Sicagen division, builds passenger and cargo vessels, boats, tugs and barges.
  • Speciality eco-chemicals - Sicagen’s speciality eco-chemicals division provides water treatment and process improvement solutions for the petrochemical, fertilizer, refinery, power, pharmaceuticals, agro and pesticides industries.

Prominent customers:-

  • ABB
  • Ashok Leyland
  • Atlas Copco
  • Blue Star
  • Cipla
  • Dalmia Cement
  • Deccan Cements
  • Dr Reddy's Laboratories
  • Greaves Cotton
  • Heritage Foods
  • Hetero Drugs
  • Hindalco
  • Hindustan Unilever
  • The India Cements
  • Lakshmi Card Clothing
  • Lakshmi Machine Works
  • Malabar Cements
  • Manali Petrochemicals
  • Matrix Laboratories
  • Micro Labs
  • Naandi Foundation
  • Nagarjuna Construction
  • Nicholas Piramal
  • Orchid Chemicals and Pharmaceuticals
  • Sathavahana Ispat
  • Srichakra Cements
  • Sundaram-Clayton
  • Voltas
  • Venky's India
  • Wipro Consumer Products

Achievements/ recognition

  • It has won Tata Steel's Star Project Distributor award for 2005-06 and 2006-07.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×