MoneyWorks4Me

Sicagen India Ltd (SICAGEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533014 NSE: SICAGEN Trading | Small Cap | Sicagen India Share Price

₹52.79 -1.09 (-2.02%)

As on 16-Sep'26 16:59

Sicagen India Ltd (SICAGEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533014 NSE: SICAGEN Trading | Small Cap | Sicagen India Share Price

₹52.79 -1.09 (-2.02%)

As on 16-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹213 Cr.
Current Price
₹52.8
52-Week Low / High
₹42 / 76
TTM EPS
₹5.2
TTM Sales
₹1,055 Cr.
Book Value per Share
₹126.8
P/E Ratio
10.42
Lower than its 5-year historical median
Industry PE
38.9
Price to Book (P/B)
0.42
Lower than its 5-year historical median
Price to Sales (P/S)
0.20
Lower than its 5-year historical median
EV/EBITDA
5.24
Lower than its 5-year historical median
Dividend Yield
1.89%
Profitability Efficiency
Return on Equity (ROE)
3.69%
Outperforms industry median
Return on Capital Employed (ROCE)
6.06%
Outperforms industry median
Return on Assets (ROA)
2.41%
Operating Profit Margin
4.1%
Net Profit Margin
1.86%
Gross Profit Margin
3.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.42%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
12.19%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
5.61%
Asset Quality
Promoter Holding
61.13%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹462 Cr.
Equity
₹39.6 Cr.
Face Value
₹10
All Time Low / High
₹2.81 / 200.00

Sicagen India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Sicagen India Ltd a good quality company?
Sicagen India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sicagen India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sicagen India Ltd vs industry peers?
Sicagen India Ltd revenue CAGR is 12.44%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sicagen India Ltd?
Promoters hold 61.13% of the Sicagen India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sicagen India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sicagen India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 3%3.1%2.8%2.6%2.9%2%5.4%3.8%5.4%4.8%-
Value Creation
Index
-0.8-0.8-0.8-0.8-0.8-0.9-0.6-0.7-0.6-0.7-

Growth Parameters

Sales 561565538434348443439477539520532
Sales YoY Gr.-0.8%-4.8%-19.3%-19.9%27.3%-0.9%8.7%12.9%-3.4%-
Adj EPS 1.91.60.80.61.5-0.24.22.33.33.43.7
YoY Gr.--15.6%-49.4%-24.4%141.9%-113.3%NA-43.9%41.2%2.4%-
BVPS (₹) 96.697.696.29598.4102.8104.8107111.1106.4107.8
Adj Net
Profit
7.66.43.32.45.9-0.816.49.21313.315
Cash Flow from Ops. -11.5-10.96.3-3725.11.210.627.723.917.4-
Debt/CF from Ops. -5.7-4.910.4-0.91.226.14.51.52.43.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.8%8.4%5.9%-3.4%
Adj EPS 6.5%17.6%-6.7%2.4%
BVPS1.1%1.6%0.5%-4.2%
Share Price 9.7% 15.7% 7.9% -26.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
1.91.70.90.71.6-0.242.233.13.5
Op. Profit
Mgn %
0.90.71.123.43.83.43.644.14.4
Net Profit
Mgn %
1.41.10.60.61.7-0.23.71.92.42.62.8
Debt to
Equity
0.20.10.20.10.10.10.10.10.10.1-
Working Cap
Days
20218019523226520822320618519395
Cash Conv.
Cycle
768184105133991041049510162

Valuation of Sicagen India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales711738820699542836895795891973
Operating Expenses + 708737819688533814869768856934
Manufacturing Costs710986711101112
Material Costs631652731620477761810711790861
Employee Cost 34394635312424252830
Other Costs 36363424192225232831
Operating Profit 3111182227273539
Operating Profit Margin (%) 0.5%0.1%0.2%1.6%1.6%2.6%3.0%3.4%3.9%4.0%
Other Income + 151517118987910
Exceptional Items 00000-9602-0
Interest 7999569111113
Depreciation 45610101111101111
Profit Before Tax 82331522142425
Tax 0133564377
Profit After Tax 7100-3-118111718
PAT Margin (%) 1.0%0.2%0.0%0.1%-0.6%-0.1%2.0%1.3%1.9%1.9%
Adjusted EPS (₹)1.90.30.00.1-0.8-0.24.52.74.34.6
Dividend Payout Ratio (%)31.80%206.50%1,217.50%549.60%-74.20%-162.10%13.30%22.60%23.10%21.90%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 384393382375395422440460484495
Share Capital 40404040404040404040
Reserves 345353343336355383400420444455
Debt +8997118796480107104132143
Long Term Debt131297600000
Short Term Debt7685109725880107104132143
Minority Interest8000000000
Trade Payables56761501025312553924357
Others Liabilities 65616268575451936876
Total Liabilities 603626712624568681651749727772

Fixed Assets

Net Fixed Assets +183203148165165138137135133137
Gross Block187212162189195230241240235257
Accumulated Depreciation4914243092104104102119
CWIP 12001000100
Investments 54342923377069737966
Inventories120122116133105104145131129148
Trade Receivables147185267206171246187249229244
Cash Equivalents 24167417352829466885
Others Assets 636678805596841148892
Total Assets 603626712624568681651749727772
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -41-1220-3731-215253344
PBT 82331522142226
Adjustment -541818142417152136
Changes in Working Capital -44-173-5718-25-21-2-6-13
Tax Paid 0-0-5-1-2-5-2-3-4-4
Cash Flow From Investing Activity + 511-545-1718-4-3-14-7
Capex -1-1343-5-214-4-2-1-6
Net Investments 019-4747-180-5-7-21-8
Others 65-13335677
Cash Flow From Financing Activity + 22-4-12-18-12-18-13-20-17-19
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 299-2-2-1-6-0000
Interest Paid -6-8-8-8-5-5-8-10-10-10
Dividend Paid -3-3-3-2-2-2-1-2-2-4
Others 2-22-6-3-5-4-7-5-5
Net Cash Flow -13-53-103-2-32218
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)1.690.30.030.1-0.83-0.154.142.343.633.69
ROCE (%)2.782.212.422.561.512.275.824.415.976.06
Asset Turnover Ratio1.171.21.231.050.911.341.341.141.211.3
PAT to CFO Conversion(x)-5.86-12N/AN/AN/AN/A0.832.271.942.44
Working Capital Days
Receivable Days67.2081.80100.60123.70126.909188.30100.1097.8088.50
Inventory Days52.9059.9052.9064.8079.9045.5050.6063.3053.3052.10
Payable Days24.4036.7056.4074.2059.2042.6040.1037.4031.2021.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sicagen India Ltd FAQs

The current trading price of Sicagen India on 16-Sep-2026 16:59 is ₹52.79.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Sep-2026 the market cap of Sicagen India stood at ₹213.2 Cr

The latest P/E ratio of Sicagen India as of 15-Sep-2026 is 14.48.

The latest P/B ratio of Sicagen India as of 15-Sep-2026 is 0.50.

The 52-week high of Sicagen India is ₹76.40 and the 52-week low is ₹42.13.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sicagen India is ₹532 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sicagen India Ltd is a below average quality company.

The key valuation ratios of Sicagen India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sicagen India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Sicagen India Ltd

Sicagen India is country's leading provider of trading and marketing services for construction-related industrial and retail infrastructure.

Sical Logistics Ltd, India’s leading provider of integrated multi-modal logistics solutions for bulk and containerized cargo and offshore logistics, received the order from the Hon'ble High Court of Madras, sanctioning the de-merger of its non logistics businesses into a wholly owned subsidiary, Sicagen India Limited, with effect from 1 October 2006.

The approval marked the successful completion of the de-merger process which was initiated by Sical in the beginning of 2007. The de-merger was an important step in the company’s restructuring efforts and will enable dedicated focus on its core business of bulk, container and offshore logistics.

As per the scheme sanctioned by the High Court, all the shareholders of Sical were allotted one equity share in Sicagen at a premium of Rs.74.50 per share, credited as fully paid up for every one share held in Sical. The entire paid up capital of Sicagen is currently held by Sical and its nominees.

As a result of the de-merger, Sicagen consists of trading and service undertakings and coffee plantations. The trading companies consist of building materials and vehicle sales while the services undertakings will consist of travel related services, ship building and repairs, governor services and windmill generation. The assets and liabilities of the said undertakings was transferred to Sicagen, at the values appearing on the books of Sical as of 30 September '06. The transfer included all movable and immovable assets, liabilities, including all intellectual property rights, books, records and requisite documents pertaining to the business of the company.

Business area of the company:

  • Building materials trading- Sicagen's core business is trading of building materials such as steel tubes, MS/GI pipes, boiler tubes, seamless tubes, rectangular/square hollow sections, TMT steel rebars, PVC pipes, electrical cables, steel fittings and cement. Sicagen is the authorized distributor for Tata Steel, Jindal Pipes, SAIL, Finolex Cables, Supreme Industries, Maharashtra Seamless and ACC Cements, and Tata Steel's consignment agent at Aurangabad, Ernakulam, Hosur and Pune.
  • Vehicle sales- Sicagen is the leading dealer of commercial vehicles for Tata Motors in India's Tamil Nadu state. Governor Services- Goodwill Governor Services is India's only authorized service center for woodward, makers of the world's finest governors.
  • Boat Building- Goodwill Engineering Works, a Sicagen division, builds passenger and cargo vessels, boats, tugs and barges.
  • Speciality eco-chemicals - Sicagen’s speciality eco-chemicals division provides water treatment and process improvement solutions for the petrochemical, fertilizer, refinery, power, pharmaceuticals, agro and pesticides industries.

Prominent customers:-

  • ABB
  • Ashok Leyland
  • Atlas Copco
  • Blue Star
  • Cipla
  • Dalmia Cement
  • Deccan Cements
  • Dr Reddy's Laboratories
  • Greaves Cotton
  • Heritage Foods
  • Hetero Drugs
  • Hindalco
  • Hindustan Unilever
  • The India Cements
  • Lakshmi Card Clothing
  • Lakshmi Machine Works
  • Malabar Cements
  • Manali Petrochemicals
  • Matrix Laboratories
  • Micro Labs
  • Naandi Foundation
  • Nagarjuna Construction
  • Nicholas Piramal
  • Orchid Chemicals and Pharmaceuticals
  • Sathavahana Ispat
  • Srichakra Cements
  • Sundaram-Clayton
  • Voltas
  • Venky's India
  • Wipro Consumer Products

Achievements/ recognition

  • It has won Tata Steel's Star Project Distributor award for 2005-06 and 2006-07.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now