SIRCA Paints India Ltd (SIRCA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543686 | NSE: SIRCA | Trading | Small Cap

SIRCA Paints India Share Price

500.80 0.15 0.03%
as on 05-Dec'25 12:12

SIRCA Paints India Ltd (SIRCA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543686 | NSE: SIRCA | Trading | Small Cap

DeciZen - make an informed investing decision on SIRCA Paints India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

SIRCA Paints India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
49.09
Market Cap:
2,843.3 Cr.
52-wk low:
234
52-wk high:
539

Is SIRCA Paints India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SIRCA Paints India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SIRCA Paints India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 40.2%62.8%53.8%30.9%19.4%11.4%17.3%25.3%24.1%18.5%-
Value Creation
Index
1.93.52.81.20.4-0.20.20.80.70.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 70.682.589.2116135143200268312374435
Sales YoY Gr.-17%8.1%30.2%16.3%6%39.7%33.9%16.4%20%-
Adj EPS 1.83.64.94.54.42.958.49.28.810.2
YoY Gr.-100.6%37.1%-7.7%-2.4%-34.5%72.8%67.9%9.6%-4.2%-
BVPS (₹) 5.59.316.830.633.736.841.148.556.363.878
Adj Net
Profit
6.613.319.824.924.315.927.546.150.548.458
Cash Flow from Ops. 4.610.7-1.312.3-7.619.235.2-18.732.454.3-
Debt/CF from Ops. 2.30.4-3.80-00.70000.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.4%22.6%23.2%20%
Adj EPS 19.4%14.8%20.8%-4.2%
BVPS31.2%13.6%15.8%13.2%
Share Price - 16.1% -9.4% 46.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
39.348.638.821.213.88.212.918.817.614.714.4
Op. Profit
Mgn %
13.724.529.727.623.39.119.423.622.118.119.4
Net Profit
Mgn %
9.416.122.221.41811.113.717.216.212.913.3
Debt to
Equity
0.50.10.1000.10000.10.1
Working Cap
Days
108140200225268322249239264214126
Cash Conv.
Cycle
6981123134164182130127128134101

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SIRCA Paints India Ltd.

Standalone Consolidated
TTM EPS (₹) 10.2 10.2
TTM Sales (₹ Cr.) 435 435
BVPS (₹.) 78 78
Reserves (₹ Cr.) 386 386
P/BV 6.42 6.42
PE 49.09 49.13
From the Market
52 Week Low / High (₹) 234.00 / 539.00
All Time Low / High (₹) 234.00 / 539.00
Market Cap (₹ Cr.) 2,843
Equity (₹ Cr.) 56.8
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of SIRCA Paints India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of SIRCA Paints India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SIRCA Paints India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales718389116135143200268312374
Operating Expenses 61626384104131162206243307
Manufacturing Costs111246791322
Material Costs494945687184117147169200
Employee Cost 2358131518233041
Other Costs 89126172620273144
Operating Profit 10202632311238626967
Operating Profit Margin (%) 13.7%24.5%29.1%27.4%23.0%8.6%18.9%23.1%22.0%18.0%
Other Income 22466144565
Interest 0000000000
Depreciation 1011244467
Exceptional Items 0000000000
Profit Before Tax 11223037342338626965
Tax 4810119610161816
Profit After Tax 7141926251728465149
PAT Margin (%) 10.3%16.6%21.7%22.3%18.6%11.6%13.9%17.2%16.5%13.1%
Adjusted EPS (₹)2.03.74.84.74.63.05.18.49.49.0
Dividend Payout Ratio (%)0%0%0%7%16%25%20%9%16%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 203468168185202225266309350
Share Capital 001318272727275555
Reserves 203454150157174198238254295
Minority Interest0000000000
Debt1145001300042
Long Term Debt00000000042
Short Term Debt104500130000
Trade Payables69717203531373339
Others Liabilities 8141514131015252737
Total Liabilities 456194199218260271328369467

Fixed Assets

Gross Block2923295949647079190
Accumulated Depreciation02346811152026
Net Fixed Assets 2720255341535458164
CWIP 0109021560
Investments 32000000442
Inventories610152751657010095108
Trade Receivables16243440464346516693
Cash Equivalents 15131582507983527054
Others Assets 341117183019643045
Total Assets 456194199218260271328369467

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 511-112-81935-194254
PBT 11223037342338626965
Adjustment 10-13-3-112114
Changes in Working Capital -3-11-18-10-2916-63-151
Tax Paid -500-12-12-6-11-19-13-16
Cash Flow From Investing Activity -1-5-13-71515-119-21-45
Capex -1-5-13-15-227-16-10-10-107
Net Investments -100-57205316-1658
Others 0001632353
Cash Flow From Financing Activity -1-71668-8-0-17-6-8-8
Net Proceeds from Shares 001473000000
Net Proceeds from Borrowing -0-00-5-000000
Interest Paid -000-0-0-0-0-0-0-0
Dividend Paid 0000-80-4-5-8-8
Others -1-710-00-13000
Net Cash Flow 2-219-11347-15121

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)43.3450.2438.1622.0114.278.612.9918.7917.9114.92
ROCE (%)40.2162.7753.8230.8519.4411.417.325.3324.0618.54
Asset Turnover Ratio1.81.551.150.790.650.60.750.890.90.9
PAT to CFO Conversion(x)0.710.79-0.050.46-0.321.121.25-0.410.821.1
Working Capital Days
Receivable Days708811811511511381666878
Inventory Days2536516510614812311611599
Payable Days3357666596120103847565

SIRCA Paints India Ltd Stock News

SIRCA Paints India Ltd FAQs

The current trading price of SIRCA Paints India on 05-Dec-2025 12:12 is ₹500.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of SIRCA Paints India stood at ₹2,843.3.
The latest P/E ratio of SIRCA Paints India as of 04-Dec-2025 is 49.09.
The latest P/B ratio of SIRCA Paints India as of 04-Dec-2025 is 6.42.
The 52-week high of SIRCA Paints India is ₹539.0 and the 52-week low is ₹234.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SIRCA Paints India is ₹435.2 ( Cr.) .

About SIRCA Paints India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×