SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sirohia & Sons Ltd (538667) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 538667 NSE: | Trading | Small Cap

Sirohia & Sons Share Price

8.01 0.38 (4.98%)
As on 17-Apr'26 16:59

Sirohia & Sons Ltd (538667)

BSE: 538667 NSE:
Key Metrics
Market Cap
₹8 Cr.
P/E Ratio
216.17
Price to Book (P/B)
0.29
Price to Sales (P/S)
0.00
EV/EBITDA
103.61
Return on Capital Employed (ROCE)
0.23%
Current Price
₹8
Return on Equity (ROE)
0.14%
Return on Assets (ROA)
0.14%
Operating Profit Margin
0%
Net Profit Margin
INF%
Gross Profit Margin
0%
Book Value per Share
₹27.5
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-20%
52-Week Low / High
₹5 / 11
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
50.11%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Sirohia & Sons Ltd?
Sirohia & Sons Ltd revenue growth is 0% for FY-2025 , which is in line with its 5 year CAGR of 0% , indicating stable growth.
Q.1 Promoter shareholding and pledge status of Sirohia & Sons Ltd?
Promoters hold 50.11% of the Sirohia & Sons Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Sirohia & Sons Ltd vs industry peers?
Sirohia & Sons Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Sirohia & Sons Ltd belong to?
Sirohia & Sons Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of Sirohia & Sons Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -4.4% based on the current price.

DeciZen - make an informed investing decision on Sirohia & Sons

Based on:

M-Cap below 100cr DeciZen not available

Sirohia & Sons stock performance

Key Ratios
mw4me loader

Is Sirohia & Sons Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sirohia & Sons Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.6%1.6%0.5%11.2%-0.7%0.3%0.1%-0.5%0.2%0.2%-
Value Creation
Index
-1.0-0.9-1.0-0.2-1.1-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.54.92.20.10000000
Sales YoY Gr.-8.9%-54.5%-97.3%-100%NANANANANA-
Adj EPS 0.10.30.1-0.1-0.3-0.1-0-00.100
YoY Gr.-211.1%-67.9%-188.9%NANANANANA-20%-
BVPS (₹) 25.125.525.627.827.627.527.527.427.427.527.5
Adj Net
Profit
0.10.30.1-0.1-0.3-0.1-0-00.100
Cash Flow from Ops. 3.21-0.3-9.9-0.5-5.4-0000-
Debt/CF from Ops. 0.10.1-0.2-0.1-2.3-0-7.3000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS -8.6%NANA-20%
BVPS1%-0.1%-0.1%0.2%
Share Price -4.4% -1.6% -2.6% -32%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.41.10.4-0.3-0.9-0.5-0-0.10.20.10.2
Op. Profit
Mgn %
-6.2-0.6-14.9-363.8-8110.8-5277.60000NAN
Net Profit
Mgn %
2.25.84.2-123.4-10550.5-6573.80000INF
Debt to
Equity
0000000000-
Working Cap
Days
1,8711,6022,80490,58028,65,32939,19,34100000
Cash Conv.
Cycle
84651494,3951,13,7631,40,75400000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) 27.5 -
Reserves (₹ Cr.) 18 -
P/BV 0.29 -
PE 216.17 -
From the Market
52 Week Low / High (₹) 4.82 / 11.19
All Time Low / High (₹) 4.82 / 17.50
Market Cap (₹ Cr.) 8.2
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 25.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sirohia & Sons - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.504.902.230.06000000
Operating Expenses + 4.794.932.560.300.200.110.290.360.240.32
Manufacturing Costs0.080.0100000000
Material Costs3.433.721.8900.0200.09000
Employee Cost 0.620.280.170.090.110.060.060.060.050.05
Other Costs 0.670.920.500.210.070.050.150.300.190.27
Operating Profit -0.28-0.03-0.33-0.24-0.20-0.11-0.29-0.36-0.24-0.32
Operating Profit Margin (%) -6.3%-0.6%-14.9%-363.0%-8,110.8%-5,277.6%----
Other Income + 0.440.490.503.370.010.220.320.380.290.40
Exceptional Items -0-0.0400000-0.160-0
Interest 0.020.01000.050.100000
Depreciation 000.030.020.020.020.010.010.010.01
Profit Before Tax 0.140.400.143.11-0.26-00.02-0.140.040.07
Tax 0.040.150.050.8300.010.020-0.010.03
Profit After Tax 0.090.260.092.27-0.26-0.02-0-0.150.050.04
PAT Margin (%) 2.1%5.2%4.2%3,506.7%-10,550.5%-818.0%----
Adjusted EPS (₹)0.10.30.12.2-0.3-0.00.0-0.10.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 25.9026.1526.2428.5128.2528.2428.2328.0928.1428.18
Share Capital 10.2610.2610.2610.2610.2610.2610.2610.2610.2610.26
Reserves 15.6515.8915.9818.261817.9817.9817.8317.8817.92
Debt +0.250.050.050.631.110.070.05000
Long Term Debt0000000.05000
Short Term Debt0.250.050.050.631.110.070000
Minority Interest0000000000
Trade Payables0.100.530.020000000
Others Liabilities 0.170.250.0610.960.100.080.04-0.020
Total Liabilities 26.4326.9826.3730.1430.3228.4028.3628.1228.1228.18

Fixed Assets

Net Fixed Assets +0.190.180.290.260.240.230.210.040.030.02
Gross Block0.330.320.470.460.460.360.360.360.360.36
Accumulated Depreciation0.140.150.170.200.220.130.150.320.330.34
CWIP 0000000000
Investments 4.124.1810.6610.4710.474.074.074.074.074.07
Inventories0.410.170.110.110.090.090000
Trade Receivables0.461.390.700.650.700.700.630.230.090
Cash Equivalents 0.491.122.610.050.050.050.0300.030.03
Others Assets 20.7719.931218.6018.7823.2723.4223.7823.9024.06
Total Assets 26.4326.9826.3730.1430.3228.4028.3628.1228.1228.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.170.95-0.33-9.94-0.48-5.36-0.010.020.020.01
PBT 0.140.400.143.11-0.26-00.020.020.040.07
Adjustment 0.080.080.080.090.020.020.010.010.010.02
Changes in Working Capital 2.960.53-0.41-13.13-0.2-4.54-0.01-00.01-0.07
Tax Paid 0-0.06-0.150-0.05-0.83-0.020-0.04-0.01
Cash Flow From Investing Activity + -4.09-0.061.826.8006.400.01000
Capex -0-0.01-0.14000-0000
Net Investments -4.09-0.06-6.480.1906.400000
Others 00.018.446.60000.01000
Cash Flow From Financing Activity + 0.20-0.25-0.010.580.48-1.04-0.02-0.050-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.05-0.01000-0000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.20-0.2000.580.48-1.04-0.02-0.050-0
Net Cash Flow -0.710.631.48-2.560-0-0.02-0.020.020

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.360.980.368.3-0.92-0.060-0.530.190.14
ROCE (%)0.61.60.5411.21-0.720.340.06-0.510.160.23
Asset Turnover Ratio0.170.180.080000000
PAT to CFO Conversion(x)35.223.65-3.67-4.38N/AN/AN/AN/A0.40.25
Working Capital Days
Receivable Days65691713,822000000
Inventory Days392223606000000
Payable Days2431530000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sirohia & Sons Ltd FAQs

The current trading price of Sirohia & Sons on 17-Apr-2026 16:59 is ₹8.01.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Sirohia & Sons stood at ₹8.21 Cr

The latest P/E ratio of Sirohia & Sons as of 16-Apr-2026 is 216.2.

The latest P/B ratio of Sirohia & Sons as of 16-Apr-2026 is 0.29.

The 52-week high of Sirohia & Sons is ₹11.19 and the 52-week low is ₹4.82.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sirohia & Sons is ₹0.00 ( Cr.) .

About Sirohia & Sons Ltd

Sirohia & Sons was originally incorporated in Kolkata as ‘Sirohia & Sons Private Limited’ on May 28, 1990 under the Companies Act, 1956 vide certificate of incorporation issued by the Registrar of Companies, West Bengal. The company was subsequently converted in to a public limited company and consequently name was changed to ‘Sirohia & Sons Limited’ vide fresh certificate of incorporation dated June 18, 2013 issued by the Registrar of Companies, West Bengal.

Business area of the company

Since incorporation the company is engaged in the business of dealing in fertilizers and pesticides catering to primarily to Tea Industry located in the North East region of the Country particularly the state of Assam and West Bengal. The company has received orders of the specific fertilizers and pesticides required by the Tea Estates through its direct marketing and procure them from the manufacturers which are mostly multinational companies like BASF India Bayer Cropscience India, Biostadt India, DIC India etc. Fertilizers and Pesticides are very important ingredient for Tea and other plantation and they protect the crop from the weeds and increase productivity. Some of the products which the company deals in are: Deltamethreine, Cypermethrin, Bacillus, Thiacloprid and Methomyl.

Major events and Milestones

  • 1990: 1990 Incorporation of the company in the name and style of ‘Sirohia & Sons Private Limited’.
  • 2004: Received Rank-1 award by Indian Potash in sales of IPL MOP in the Assam & North East state.
  • 2012: The company was recognized as an Elitia Member for their continued contribution towards business growth and customer service from Bayer Cropscience.
  • 2012: The company was awarded Regional Champion- Runner up in region of North East and Nepal.
  • 2012: The company was awarded DSO Champion - Winner in region of North East and Nepal.
  • 2013: Conversion of company from Private Limited to Public Limited.

 

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×