Sirohia & Sons Ltd (538667) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538667 | NSE: | Trading | Small Cap

Sirohia & Sons Share Price

7.29 0.00 0.00%
as on 17-Nov'25 16:59

Sirohia & Sons Ltd (538667) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538667 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Sirohia & Sons

Based on:

M-Cap below 100cr DeciZen not available

Sirohia & Sons stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
196.74
Market Cap:
7.5 Cr.
52-wk low:
5.1
52-wk high:
12.4

Is Sirohia & Sons Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sirohia & Sons: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sirohia & Sons Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.6%1.6%0.5%11.2%-0.7%0.3%0.1%-0.5%0.2%0.2%-
Value Creation
Index
-1.0-0.9-1.0-0.2-1.1-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.54.92.20.10000000
Sales YoY Gr.-8.9%-54.5%-97.3%-100%NANANANANA-
Adj EPS 0.10.30.1-0.1-0.3-0.1-0-00.100
YoY Gr.-211.1%-67.9%-188.9%NANANANANA-20%-
BVPS (₹) 25.125.525.627.827.627.527.527.427.427.527.5
Adj Net
Profit
0.10.30.1-0.1-0.3-0.1-0-00.100
Cash Flow from Ops. 3.21-0.3-9.9-0.5-5.4-0000-
Debt/CF from Ops. 0.10.1-0.2-0.1-2.3-0-7.3000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS -8.6%NANA-20%
BVPS1%-0.1%-0.1%0.2%
Share Price -4.9% -3.4% -5.6% -29.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.41.10.4-0.3-0.9-0.5-0-0.10.20.10.2
Op. Profit
Mgn %
-6.2-0.6-14.9-363.8-8110.8-5277.60000NAN
Net Profit
Mgn %
2.25.84.2-123.4-10550.5-6573.80000INF
Debt to
Equity
0000000000-
Working Cap
Days
1,8711,6022,80490,58028,65,32939,19,34100000
Cash Conv.
Cycle
84651494,3951,13,7631,40,75400000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sirohia & Sons Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 27.5 -
Reserves (₹ Cr.) 18 -
P/BV 0.27 -
PE 196.74 -
From the Market
52 Week Low / High (₹) 5.10 / 12.38
All Time Low / High (₹) 5.10 / 17.50
Market Cap (₹ Cr.) 7.5
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Sirohia & Sons:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sirohia & Sons - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sirohia & Sons

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.504.902.230.06000000
Operating Expenses 4.794.932.560.300.200.110.290.360.240.32
Manufacturing Costs0.080.0100000000
Material Costs3.433.721.8900.0200.09000
Employee Cost 0.620.280.170.090.110.060.060.060.050.05
Other Costs 0.670.920.500.210.070.050.150.300.190.27
Operating Profit -0.28-0.03-0.33-0.24-0.20-0.11-0.29-0.36-0.24-0.32
Operating Profit Margin (%) -6.3%-0.6%-14.9%-363.0%-8,110.8%-5,277.6%----
Other Income 0.440.490.503.370.010.220.320.380.290.40
Interest 0.020.01000.050.100000
Depreciation 000.030.020.020.020.010.010.010.01
Exceptional Items -0-0.0400000-0.160-0
Profit Before Tax 0.140.400.143.11-0.26-00.02-0.140.040.07
Tax 0.040.150.050.8300.010.020-0.010.03
Profit After Tax 0.090.260.092.27-0.26-0.02-0-0.150.050.04
PAT Margin (%) 2.1%5.2%4.2%3,506.7%-10,550.5%-818.0%----
Adjusted EPS (₹)0.10.30.12.2-0.3-0.00.0-0.10.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 25.9026.1526.2428.5128.2528.2428.2328.0928.1428.18
Share Capital 10.2610.2610.2610.2610.2610.2610.2610.2610.2610.26
Reserves 15.6515.8915.9818.261817.9817.9817.8317.8817.92
Minority Interest0000000000
Debt0.250.050.050.631.110.070.05000
Long Term Debt0000000.05000
Short Term Debt0.250.050.050.631.110.070000
Trade Payables0.100.530.020000000
Others Liabilities 0.170.250.0610.960.100.080.04-0.020
Total Liabilities 26.4326.9826.3730.1430.3228.4028.3628.1228.1228.18

Fixed Assets

Gross Block0.330.320.470.460.460.360.360.360.360.36
Accumulated Depreciation0.140.150.170.200.220.130.150.320.330.34
Net Fixed Assets 0.190.180.290.260.240.230.210.040.030.02
CWIP 0000000000
Investments 4.124.1810.6610.4710.474.074.074.074.074.07
Inventories0.410.170.110.110.090.090000
Trade Receivables0.461.390.700.650.700.700.630.230.090
Cash Equivalents 0.491.122.610.050.050.050.0300.030.03
Others Assets 20.7719.931218.6018.7823.2723.4223.7823.9024.06
Total Assets 26.4326.9826.3730.1430.3228.4028.3628.1228.1228.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.170.95-0.33-9.94-0.48-5.36-0.010.020.020.01
PBT 0.140.400.143.11-0.26-00.020.020.040.07
Adjustment 0.080.080.080.090.020.020.010.010.010.02
Changes in Working Capital 2.960.53-0.41-13.13-0.2-4.54-0.01-00.01-0.07
Tax Paid 0-0.06-0.150-0.05-0.83-0.020-0.04-0.01
Cash Flow From Investing Activity -4.09-0.061.826.8006.400.01000
Capex -0-0.01-0.14000-0000
Net Investments -4.09-0.06-6.480.1906.400000
Others 00.018.446.60000.01000
Cash Flow From Financing Activity 0.20-0.25-0.010.580.48-1.04-0.02-0.050-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.05-0.01000-0000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.20-0.2000.580.48-1.04-0.02-0.050-0
Net Cash Flow -0.710.631.48-2.560-0-0.02-0.020.020

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.360.980.368.3-0.92-0.060-0.530.190.14
ROCE (%)0.61.60.5411.21-0.720.340.06-0.510.160.23
Asset Turnover Ratio0.170.180.080000000
PAT to CFO Conversion(x)35.223.65-3.67-4.38N/AN/AN/AN/A0.40.25
Working Capital Days
Receivable Days65691713,822000000
Inventory Days392223606000000
Payable Days2431530000000

Sirohia & Sons Ltd Stock News

Sirohia & Sons Ltd FAQs

The current trading price of Sirohia & Sons on 17-Nov-2025 16:59 is ₹7.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Nov-2025 the market cap of Sirohia & Sons stood at ₹7.48.
The latest P/E ratio of Sirohia & Sons as of 16-Nov-2025 is 196.7.
The latest P/B ratio of Sirohia & Sons as of 16-Nov-2025 is 0.27.
The 52-week high of Sirohia & Sons is ₹12.38 and the 52-week low is ₹5.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sirohia & Sons is ₹0.00 ( Cr.) .

About Sirohia & Sons Ltd

Sirohia & Sons was originally incorporated in Kolkata as ‘Sirohia & Sons Private Limited’ on May 28, 1990 under the Companies Act, 1956 vide certificate of incorporation issued by the Registrar of Companies, West Bengal. The company was subsequently converted in to a public limited company and consequently name was changed to ‘Sirohia & Sons Limited’ vide fresh certificate of incorporation dated June 18, 2013 issued by the Registrar of Companies, West Bengal.

Business area of the company

Since incorporation the company is engaged in the business of dealing in fertilizers and pesticides catering to primarily to Tea Industry located in the North East region of the Country particularly the state of Assam and West Bengal. The company has received orders of the specific fertilizers and pesticides required by the Tea Estates through its direct marketing and procure them from the manufacturers which are mostly multinational companies like BASF India Bayer Cropscience India, Biostadt India, DIC India etc. Fertilizers and Pesticides are very important ingredient for Tea and other plantation and they protect the crop from the weeds and increase productivity. Some of the products which the company deals in are: Deltamethreine, Cypermethrin, Bacillus, Thiacloprid and Methomyl.

Major events and Milestones

  • 1990: 1990 Incorporation of the company in the name and style of ‘Sirohia & Sons Private Limited’.
  • 2004: Received Rank-1 award by Indian Potash in sales of IPL MOP in the Assam & North East state.
  • 2012: The company was recognized as an Elitia Member for their continued contribution towards business growth and customer service from Bayer Cropscience.
  • 2012: The company was awarded Regional Champion- Runner up in region of North East and Nepal.
  • 2012: The company was awarded DSO Champion - Winner in region of North East and Nepal.
  • 2013: Conversion of company from Private Limited to Public Limited.

 

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×