Sumuka Agro Industries Ltd - Stock Valuation and Financial Performance

BSE: 532070 | NSE: | Trading | Small Cap

Sumuka Agro Inds. Share Price

187 -5.50 -2.86%
as on 13-Nov'24 14:37

DeciZen - make an informed investing decision on Sumuka Agro Inds.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Sumuka Agro Industries stock performance -

mw4me loader
P/E Ratio (SA):
34.63
Market Cap:
136.8 Cr.
52-wk low:
141
52-wk high:
243

Is Sumuka Agro Industries Ltd an attractive stock to invest in?

1. Is Sumuka Agro Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sumuka Agro Industries Ltd is a average quality company.

2. Is Sumuka Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of Sumuka Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sumuka Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sumuka Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sumuka Agro Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sumuka Agro Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.5%2.4%-11.4%-14.1%-16.4%0.9%24.2%13.9%51.7%45.7%-
Value Creation
Index
-1.0-0.8-1.8-2.0-2.2-0.90.70.02.72.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.10.71.81.40.51.11.427.95556
Sales YoY Gr.-0%600%154.3%-19.7%-65.7%114.3%32.4%1,905.8%97.1%-
Adj EPS 00.1-0.5-0.6-0.500.80.43.37.55.6
YoY Gr.-500%-883.3%NANANA3850%-45.6%658.1%128.5%-
BVPS (₹) 3.73.73.22.62.12.12.93.312.918.920.5
Adj Net
Profit
00-0.3-0.3-0.300.40.22.35.34
Cash Flow from Ops. 00-0.6-0.10.10.10.50-3.3-2.3-
Debt/CF from Ops. 00-1.2-812.38.31.2-35.1-0.2-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 101.6%107.5%274.1%97.1%
Adj EPS 108.5%NA111.3%128.5%
BVPS20%55.8%87.4%46.4%
Share Price 3.3% 80% 115.3% 24.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.31.6-13.7-20.2-22.80.831.914.142.346.928.2
Op. Profit
Mgn %
-255.6-2.2-36.4-16.5-189.944.524.211.312.912
Net Profit
Mgn %
631-37-18.2-20.41.840.7178.39.67
Debt to
Equity
000.40.40.50.50.40.30.10-
Working Cap
Days
10,4338,1331,1575256631,63071364113513787
Cash Conv.
Cycle
3030-3-11-148-1,608-370-133345232

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 274.05%

Net Profit is growing at healthy rate in last 3 years 111.27%

Sales growth is good in last 4 quarters at 62.36%

Return on Equity has declined versus last 3 years average to 28.20%

Latest Financials - Sumuka Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 5.6 -
TTM Sales (₹ Cr.) 56.4 -
BVPS (₹.) 20.5 -
Reserves (₹ Cr.) 7 -
P/BV 9.38 -
PE 34.63 -
From the Market
52 Week Low / High (₹) 141.00 / 243.00
All Time Low / High (₹) 7.00 / 243.00
Market Cap (₹ Cr.) 137
Equity (₹ Cr.) 7.1
Face Value (₹) 10
Industry PE 70

Management X-Ray of Sumuka Agro Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sumuka Agro Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales001210112855
Operating Expenses 001220112548
Manufacturing Costs0000000001
Material Costs000110012346
Employee Cost 0000000001
Other Costs 0001100011
Operating Profit 0000000037
Operating Profit Margin (%) -255.0%-2.2%-36.4%-16.5%-20.4%9.9%44.5%24.2%11.3%12.9%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 000000000-1
Profit Before Tax 0000000035
Tax 0000000011
Profit After Tax 0000000024
PAT Margin (%) 6.0%31.0%-37.0%-18.2%-22.0%1.8%40.7%17.0%8.3%7.7%
Adjusted EPS (₹)0.00.1-0.5-0.6-0.60.00.80.43.36.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 22211122913
Share Capital 5555555577
Reserves -3-3-4-4-4-4-4-426
Minority Interest0000000000
Debt0011111111
Long Term Debt0000111111
Short Term Debt0011000000
Trade Payables0001101198
Others Liabilities 1100000013
Total Liabilities 333332342025

Fixed Assets

Gross Block0000000001
Accumulated Depreciation0000000000
Net Fixed Assets0000000001
CWIP 0000000010
Investments 0000000000
Inventories0001000031
Trade Receivables000000011121
Cash Equivalents 0000001110
Others Assets2222222241
Total Assets 333332342025

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 00-100010-3-2
PBT 0000001035
Adjustment 0000000000
Changes in Working Capital 0-0-00000-0-6-7
Tax Paid 00000000-1-1
Cash Flow From Investing Activity 00000000-10
Capex 0000000000
Net Investments 0000000000
Others 00000000-10
Cash Flow From Financing Activity 0010000052
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000001
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0010000051
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.31.58-13.67-20.24-24.660.7931.8914.0642.3237.7
ROCE (%)0.452.36-11.35-14.06-16.350.8924.213.8651.7345.7
Asset Turnover Ratio0.030.040.260.610.50.20.410.442.382.44
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A-1.5-0.5
Working Capital Days
Receivable Days00130370018976107
Inventory Days0044631041371382214
Payable Days00462003579433713807667

Sumuka Agro Industries Ltd Stock News

Sumuka Agro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sumuka Agro Inds. on 13-Nov-2024 14:37 is ₹187.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Nov-2024 14:37 the market cap of Sumuka Agro Inds. stood at ₹136.8.
The latest P/E ratio of Sumuka Agro Inds. as of 13-Nov-2024 14:37 is 34.63.
The latest P/B ratio of Sumuka Agro Inds. as of 13-Nov-2024 14:37 is 9.38.
The 52-week high of Sumuka Agro Inds. is ₹243.0 and the 52-week low is ₹141.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sumuka Agro Inds. is ₹56.37 ( Cr.) .

About Sumuka Agro Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.