Sun Retail Ltd (542025) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542025 | NSE: | Trading | Small Cap

Sun Retail Share Price

0.40 0.01 2.56%
as on 05-Dec'25 10:35

Sun Retail Ltd (542025) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 542025 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Sun Retail

Based on:

M-Cap below 100cr DeciZen not available

Sun Retail stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
35.77
Market Cap:
6.1 Cr.
52-wk low:
0.4
52-wk high:
0.9

Is Sun Retail Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sun Retail: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sun Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%4.9%5.1%-2.6%-0.5%-0.1%-0.4%-6.4%5.5%0.9%-
Value Creation
Index
-1.0-0.7-0.6-1.2-1.0-1.0-1.0-1.5-0.6-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.568.165.144.42.32.7212.59739.740
Sales YoY Gr.-167.1%-4.4%-31.8%-94.9%19.6%-25.7%527%673.7%-59%-
Adj EPS -0.10.10-0-0-0-0-0.1-0.100
YoY Gr.-NA-66.7%-175%NANANANANANA-
BVPS (₹) 0.60.80.81.11.11.11.111.11.11.1
Adj Net
Profit
-0.10.20.3-0.4-0.1-0-0.1-1.3-0.70.10
Cash Flow from Ops. 1.8-1.8-0.3-8.73.51.36.6-0.98-0.3-
Debt/CF from Ops. 2.2-2.7-11.9-0.30.61.10.1-7.40.3-15.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.1%77.6%170.9%-59%
Adj EPS NANANANA
BVPS6.1%-0.2%0%0.9%
Share Price - -20.3% -13.6% -49.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-14.6177.6-3.5-0.6-0.1-0.5-7.9-4.70.80.9
Op. Profit
Mgn %
-0.80.40.4-0.8-2.7-0.4-6.5-30.6-6.9-9.1NAN
Net Profit
Mgn %
-0.60.30.5-0.9-4.2-0.7-4.1-10-0.80.30.4
Debt to
Equity
4.140.50.20.10.100.40.10.3-
Working Cap
Days
8144651433,6143,0404,0387971493660
Cash Conv.
Cycle
9101863-281,24879745-4-170

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sun Retail Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 39.7 -
BVPS (₹.) 1.1 -
Reserves (₹ Cr.) 1 -
P/BV 0.36 -
PE 35.77 -
From the Market
52 Week Low / High (₹) 0.38 / 0.88
All Time Low / High (₹) 0.34 / 3.56
Market Cap (₹ Cr.) 6.1
Equity (₹ Cr.) 15.5
Face Value (₹) 1
Industry PE 36.9

Management X-Ray of Sun Retail:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sun Retail - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sun Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales25.4868.0565.0944.372.252.69212.5497.0239.74
Operating Expenses 25.6767.7664.8644.732.312.712.1316.37103.7243.36
Manufacturing Costs00.01000.3400000
Material Costs25.4467.7464.5944.360.022.531.8614.2397.2839.37
Employee Cost 0.0100.150.080.010.060.140.680.160.07
Other Costs 0.220.010.110.291.940.120.131.476.293.92
Operating Profit -0.190.290.23-0.36-0.06-0.02-0.13-3.83-6.70-3.62
Operating Profit Margin (%) -0.8%0.4%0.4%-0.8%-2.7%-0.9%-6.5%-30.6%-6.9%-9.1%
Other Income 0.160.010.230.0100.020.062.585.163.75
Interest 0000.0200.010.01000.01
Depreciation 0.030.030.030.050.030.010000
Exceptional Items 0.1100000002.660.05
Profit Before Tax 0.040.270.43-0.42-0.09-0.03-0.08-1.261.120.17
Tax 00.080.11-0-000000
Profit After Tax 0.040.190.32-0.42-0.09-0.03-0.08-1.261.120.17
PAT Margin (%) 0.1%0.3%0.5%-0.9%-4.2%-1.1%-4.1%-10.0%1.2%0.4%
Adjusted EPS (₹)0.00.10.0-0.0-0.00.0-0.0-0.10.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.011.207.1116.8116.7216.6916.6115.3516.4716.64
Share Capital 115.309.709.709.7015.5215.5215.5215.52
Reserves 0.010.201.817.117.026.991.09-0.170.951.12
Minority Interest0000000000
Debt4.114.723.872.741.921.380.716.562.075.18
Long Term Debt4.114.723.872.741.921.380.716.562.071.79
Short Term Debt0000000003.39
Trade Payables0.664.921.4932.503.463.199.8320.921.37
Others Liabilities 00.080.210.141.281.031.361.346.5910.61
Total Liabilities 5.7810.9212.6722.6922.4222.5621.8833.0846.0533.80

Fixed Assets

Gross Block0.390.390.530.530.530.400.400.4000
Accumulated Depreciation0.250.280.300.350.380.400.400.4000
Net Fixed Assets 0.140.110.230.180.1500000
CWIP 0000000000
Investments 0000000000
Inventories0.981.151.4000.040.940.990.991.370.12
Trade Receivables0.536.783.6514.8911.4810.472.759.2616.861.22
Cash Equivalents 0.080.100.050.190.070.010.110.060.060.10
Others Assets 4.052.777.357.4210.6711.1418.0322.7727.7532.35
Total Assets 5.7810.9212.6722.6922.4222.5621.8833.0846.0533.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.83-1.75-0.32-8.743.471.256.62-0.888.03-0.34
PBT 0.040.270.43-0.42-0.09-0.03-0.08-1.261.120.16
Adjustment -0.080.030.050.130.030.06000-0.01
Changes in Working Capital 1.87-2.05-0.8-8.373.531.226.70.376.91-0.7
Tax Paid 0-00-0.08000000.20
Cash Flow From Investing Activity 0.22-0-0.14-000.09000-0.23
Capex 0.18-0-0.14-000.090000
Net Investments 0.0400000000-0.25
Others 0000000000.03
Cash Flow From Financing Activity -2.011.780.418.89-3.59-1.41-6.520.84-8.030.61
Net Proceeds from Shares 005.6010.12000000
Net Proceeds from Borrowing 00.6100000-5.01-8.030.62
Interest Paid -0-0-0000000-0.01
Dividend Paid 0000000000
Others -2.011.16-5.19-1.23-3.59-1.41-6.525.850-0
Net Cash Flow 0.030.02-0.050.14-0.12-0.060.10-0.04-00.04

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.6317.017.63-3.49-0.56-0.17-0.49-7.867.021.02
ROCE (%)0.714.95.08-2.61-0.49-0.11-0.38-6.45.520.93
Asset Turnover Ratio4.318.155.522.510.10.120.090.462.451
PAT to CFO Conversion(x)45.75-9.21-1N/AN/AN/AN/AN/A7.17-2
Working Capital Days
Receivable Days62029762,1411,4911,2041754983
Inventory Days146764671762947
Payable Days11151818043065316758103

Sun Retail Ltd Stock News

Sun Retail Ltd FAQs

The current trading price of Sun Retail on 05-Dec-2025 10:35 is ₹0.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sun Retail stood at ₹6.05.
The latest P/E ratio of Sun Retail as of 04-Dec-2025 is 35.77.
The latest P/B ratio of Sun Retail as of 04-Dec-2025 is 0.36.
The 52-week high of Sun Retail is ₹0.88 and the 52-week low is ₹0.38.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sun Retail is ₹39.74 ( Cr.) .

About Sun Retail Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×