SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sunrise Asian Ltd (506615) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 506615 NSE: | Trading | Small Cap

BSE Share Price
Not Listed

Sunrise Asian Ltd (506615)

BSE: 506615 NSE:
Key Metrics
Market Cap
₹10 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.13
Price to Sales (P/S)
0.09
EV/EBITDA
-7.36
Return on Capital Employed (ROCE)
1.73%
Current Price
₹0
Return on Equity (ROE)
1.21%
Return on Assets (ROA)
0.52%
Operating Profit Margin
0.7%
Net Profit Margin
0.56%
Gross Profit Margin
0.9%
Book Value per Share
₹17.1
Sales Growth (YoY)
49.74%
Sales Growth (3 Years)
664.65%
Operating Profit Growth (1 Year)
3.7%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
35.71%
52-Week Low / High
₹2 / 2
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
18.50%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Sunrise Asian

Based on:

M-Cap below 100cr DeciZen not available

Sunrise Asian stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunrise Asian Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0%0%-4%-3.1%-453.4%0%0%1%1.2%1.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.500.20.60.473.8113170107
Sales YoY Gr.-NANA-100%NA270.6%-39.7%19,331.6%53.7%49.7%-
Adj EPS 00-0.1-0-0.3-0-00.70.20.2-0.3
YoY Gr.-NANANANANANANA-76.9%40%-
BVPS (₹) 00-3.9-4-0.5-0.4-0.485.617.117.417.1
Adj Net
Profit
00-0-0-0.1-0-00.30.71-2
Cash Flow from Ops. 000-00.5-0.1-01.4-0.114.6-
Debt/CF from Ops. 000-648.400-9.13.9-45.70.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA298.1%664.7%49.7%
Adj EPS NANANA40%
BVPSNANANA1.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
001.5114.57.63.10.70.91.2-1.9
Op. Profit
Mgn %
00-3.40-12.4-2.5-1.30.610.7-1.8
Net Profit
Mgn %
00-3.80-70.6-2.3-1.40.40.60.6-1.4
Debt to
Equity
00-1.3-1.200-0.30.20.10.10
Working Cap
Days
0066301,32831597032546636258
Cash Conv.
Cycle
00-5780-1,589-310-539-1438558

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.3 -0.4
TTM Sales (₹ Cr.) 107 271
BVPS (₹) 17.1 16.4
Reserves (₹ Cr.) 32 29
P/BV 0.13 0.13
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.21 / 2.21
All Time Low / High (₹) 2.21 / 615.00
Market Cap (₹ Cr.) 10.1
Equity (₹ Cr.) 45.7
Face Value (₹) 10
Industry PE 25.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sunrise Asian - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales00.200.5300.170.630.3873.84113.46169.89
Operating Expenses + 1.600.450.550.010.510.650.3973.40112.38168.76
Manufacturing Costs0000000000
Material Costs00.210.5300.170.600.3372.51111.78167.77
Employee Cost 0.140.120000.030.030.500.280.12
Other Costs 1.470.120.020.010.340.020.020.390.330.88
Operating Profit -1.60-0.24-0.02-0.01-0.34-0.02-00.441.081.12
Operating Profit Margin (%) --118.0%-3.4%--205.0%-2.5%-1.3%0.6%0.9%0.7%
Other Income + 0.020.040000.1000.0100.33
Exceptional Items 0000000000
Interest 0.200.1500000000
Depreciation 0.070.03000000.040.040
Profit Before Tax -1.85-0.39-0.02-0.01-0.340.08-0.010.401.031.45
Tax 000000.0300.130.340.50
Profit After Tax -1.86-0.39-0.02-0.01-0.340.05-0.010.280.700.95
PAT Margin (%) --188.0%-3.8%--206.0%8.4%-1.4%0.4%0.6%0.6%
Adjusted EPS (₹)-4.4-0.9-0.1-0.0-0.80.1-0.00.70.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + -0.78-1.25-1.38-1.41-0.22-0.17-0.1736.4778.2879.23
Share Capital 4.264.264.264.264.264.264.264.2645.6645.66
Reserves -5.04-5.51-5.64-5.67-4.48-4.43-4.4332.2132.6133.57
Debt +1.912.052.052.05000.065.435.944.42
Long Term Debt1.912.052.052.050005.365.704.05
Short Term Debt0000000.060.070.240.37
Minority Interest0000000000
Trade Payables4.401.051.041.040.550.941.3050.5578.16109.20
Others Liabilities 0.940.100.100.100.010.040.0444.8144.47
Total Liabilities 6.471.961.821.790.340.811.23137.25166.38197.32

Fixed Assets

Net Fixed Assets +1.050.930.820.820000.130.080.08
Gross Block3.213.213.033.030.01000.170.170.17
Accumulated Depreciation2.162.282.212.210.01000.040.080.08
CWIP 0000000000
Investments 00000006.826.8219.72
Inventories00000006.656.600
Trade Receivables0.080.290.130.1300.430.8155.3185.18110.18
Cash Equivalents 0.040.040.060.040.040.0100.130.040.13
Others Assets 5.300.700.810.790.290.370.4268.2267.6667.21
Total Assets 6.471.961.821.790.340.811.23137.25166.38197.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + -1.6700-00.47-0.13-0.011.39-0.1314.64
PBT -1.85-0.390-0.01-0.340.08-0.010.401.031.45
Adjustment 0.280.18000.34-0.1000.040.040
Changes in Working Capital -0.090.2100.010.47-0.12-00.96-1.213.18
Tax Paid 0000000-0.02-00
Cash Flow From Investing Activity + 1.700001.580.1000.500-12.90
Capex 0.130000.220.100000
Net Investments 1.570000000.500-12.90
Others 00001.3600000
Cash Flow From Financing Activity + -0-00-0-2.0500-1.760.05-1.64
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-2.0500-1.760.34-1.64
Interest Paid -0.20-0.150-0000000
Dividend Paid 0000000000
Others 0.200.15000000-0.290
Net Cash Flow 0.03-00-00-0.03-0.010.12-0.080.09

Finance Ratio

PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A1.521.211.21
ROCE (%)N/AN/AN/AN/AN/AN/AN/A0.971.241.73
Asset Turnover Ratio00.050.2800.161.10.371.070.750.93
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-2.6N/A4.96-0.1915.41
Working Capital Days
Receivable Days032314400246591139226210
Inventory Days000000033210
Payable Days04,79772301,7354531,222131210204

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sunrise Asian Ltd FAQs

The current trading price of Sunrise Asian on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sunrise Asian stood at ₹10.09 Cr

The latest P/E ratio of Sunrise Asian as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sunrise Asian as of 31-Dec-1969 is 0.13.

The 52-week high of Sunrise Asian is ₹2.21 and the 52-week low is ₹2.21.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunrise Asian is ₹107 ( Cr.) .

About Sunrise Asian Ltd

Sunrise Soaps & Chemicals was incorporated in the year 1981. The company is into field of consumer durables - domestic appliances.

The registered office of the company is located at Forbes Building, 3rd Floor, East Wing, Charanjit Rai Marg, Fort, Mumbai, Maharashtra - 400001.    

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×