Sunrise Efficient Marketing Ltd - Stock Valuation and Financial Performance

BSE: 543515 | NSE: | Trading | Small Cap

Sunrise Efficient Share Price

96.60 -1.15 -1.18%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Sunrise Efficient

M-Cap below 100cr DeciZen not available

Sunrise Efficient Marketing stock performance -

mw4me loader
P/E Ratio (SA):
12.07
Market Cap:
96.6 Cr.
52-wk low:
89
52-wk high:
155

Is Sunrise Efficient Marketing Ltd an attractive stock to invest in?

1. Is Sunrise Efficient Marketing Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sunrise Efficient Marketing Ltd is a below average quality company.

2. Is Sunrise Efficient Marketing Ltd undervalued or overvalued?

The key valuation ratios of Sunrise Efficient Marketing Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sunrise Efficient Marketing Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sunrise Efficient Marketing Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sunrise Efficient:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunrise Efficient Marketing Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 5.5%34.8%27.7%-
Value Creation
Index
-0.61.51.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.164.396.897
Sales YoY Gr.-145.9%50.7%-
Adj EPS 0.36.37.98
YoY Gr.-2062.1%26%-
BVPS (₹) 1.91132.737.7
Adj Net
Profit
0.24.57.98
Cash Flow from Ops. 0-7.7-10.8-
Debt/CF from Ops. 0-1.7-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA50.7%
Adj EPS NANANA26%
BVPSNANANA196.6%
Share Price - - - -14.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.998.938.922.7
Op. Profit
Mgn %
2.310.411.3NAN
Net Profit
Mgn %
0.77.18.28.3
Debt to
Equity
5.71.70.3-
Working Cap
Days
01251380
Cash Conv.
Cycle
075800

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.25

Return on Equity has declined versus last 3 years average to 22.70%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Sunrise Efficient Marketing Ltd.

Standalone Consolidated
TTM EPS (₹) 8 -
TTM Sales (₹ Cr.) 96.8 -
BVPS (₹.) 37.7 -
Reserves (₹ Cr.) 28 -
P/BV 2.56 -
PE 12.07 -
From the Market
52 Week Low / High (₹) 89.00 / 155.00
All Time Low / High (₹) 40.90 / 155.00
Market Cap (₹ Cr.) 96.6
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Sunrise Efficient:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sunrise Efficient

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales26.1464.2796.83
Operating Expenses 25.5357.1085.37
Manufacturing Costs0.232.111.80
Material Costs24.2152.1379.97
Employee Cost 0.491.921.98
Other Costs 0.600.951.62
Operating Profit 0.617.1711.47
Operating Profit Margin (%) 2.3%11.2%11.8%
Other Income 0.050.340.90
Interest 0.370.770.99
Depreciation 0.010.080.23
Exceptional Items 00-0.36
Profit Before Tax 0.276.6610.79
Tax 0.081.782.79
Profit After Tax 0.204.898
PAT Margin (%) 0.7%7.6%8.3%
Adjusted EPS (₹)0.36.88.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.207.9832.68
Share Capital 13.625
Reserves 0.204.3627.68
Minority Interest000
Debt6.8313.098.13
Long Term Debt0.183.013.43
Short Term Debt6.6510.084.71
Trade Payables8.915.204.65
Others Liabilities 0.1023.09
Total Liabilities 17.0328.2748.56

Fixed Assets

Gross Block0.090.670.92
Accumulated Depreciation0.010.090.31
Net Fixed Assets0.080.580.61
CWIP 000
Investments 0.100.360.51
Inventories4.579.4711.89
Trade Receivables10.9915.9516.62
Cash Equivalents 0.010.010.70
Others Assets1.281.9118.23
Total Assets 17.0328.2748.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 0-7.67-10.78
PBT 04.898
Adjustment 01.853.02
Changes in Working Capital 0-14.41-21.79
Tax Paid 000
Cash Flow From Investing Activity 0-0.60-0.32
Capex 0-0.58-0.26
Net Investments 0-0.26-0.16
Others 00.230.09
Cash Flow From Financing Activity 08.2711.78
Net Proceeds from Shares 02.621.38
Net Proceeds from Borrowing 04.370.42
Interest Paid 000
Dividend Paid 000
Others 01.289.98
Net Cash Flow 000.69
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)16.36106.4739.36
ROCE (%)8.0650.937.92
Asset Turnover Ratio1.532.842.55
PAT to CFO Conversion(x)0-1.57-1.35
Working Capital Days
Receivable Days1537761
Inventory Days644040
Payable Days1344922

Sunrise Efficient Marketing Ltd Stock News

Sunrise Efficient Marketing Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sunrise Efficient on 28-Mar-2024 16:01 is ₹96.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Sunrise Efficient stood at ₹96.60.
The latest P/E ratio of Sunrise Efficient as of 28-Mar-2024 16:01 is 12.07.
The latest P/B ratio of Sunrise Efficient as of 28-Mar-2024 16:01 is 2.56.
The 52-week high of Sunrise Efficient is ₹155.0 and the 52-week low is ₹89.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunrise Efficient is ₹96.83 ( Cr.) .

About Sunrise Efficient Marketing Ltd

Sunrise Efficient Marketing is an ISO 9001:2015 certified Company primarily engaged in the business as traders, distributors,  super stockiest, retailers, wholesalers, importers, exporters, agents, dealers, buyers, sellers, fabricators, assemblers, fitters, installers, repairers of all types of Industrial machineries, its spare parts, electrical items, electronic items, mechanical and engineering items, pipes, pipe fittings, sanitation parts, all types of machined and un-machined castings, industrial valves and its spares, Oils, lubricants, all types of motors, pumps, generator sets, batteries and all types of electrical, mechanical, electromechanical & electronic items, and spare parts, accessories used for industrial, domestic and agricultural purposes. It is also distributor for FMCG products. Subsequently, the company has acquired the business comprising of distribution agreement, customer relationship, employees and brands of Sunrise Marketing and Services with effect from July 24, 2020.

The company is in the distribution business of Automation, Drive, Gear Box, Motors, Pumps, Oils and FMCG Products and aids to manage complete supply chain right from the manufacturers and end user. Currently, it is authorized dealer of 138 manufacturers. Its business model helps to spread its market risks arising out of fluctuation in the market shares of various brands besides helping it to achieve economies of scale. It follow B2B and B2C business model. The focus is to capture a considerable market share in each of the product categories.

Business area of the company

The company engages in the business of trading, distributing, and wholesaling different types of industrial products such as electrical items, electronic items, spare parts, etc. The company distributes Automotive Parts, Gear Boxes, Motors, Pumps, Oils, and FMCG Products.

Major Events

  • 2020: Incorporated as a Public Limited Company in name and style of Sunrise Efficient Marketing Limited.
  • 2021: Won Gold Award for Sales Excellence FY 2020-2021 hosted by Bharat Bijlee.
  • 2020: Acquired the running business comprising of vendor contracts, customer relationship, distribution agreements, employees and brands of Sunrise Marketing And Services, proprietorship concern of our Promoter.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.