Sunrise Efficient Marketing Ltd (543515) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543515 | NSE: | Trading | Small Cap

Sunrise Efficient Share Price

302.50 -5.05 -1.64%
as on 05-Dec'25 11:09

Sunrise Efficient Marketing Ltd (543515) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543515 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Sunrise Efficient

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sunrise Efficient Marketing stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
63.89
Market Cap:
589.3 Cr.
52-wk low:
140.1
52-wk high:
364

Is Sunrise Efficient Marketing Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sunrise Efficient: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunrise Efficient Marketing Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.1%50.9%37.9%28.1%22.4%-
Value Creation
Index
-0.42.61.71.00.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.164.396.8111129129
Sales YoY Gr.-145.9%50.7%14.4%16.6%-
Adj EPS 0.24.25.35.46.24.8
YoY Gr.-2100%26.1%2.7%14.1%-
BVPS (₹) 1.37.421.827.233.449.1
Adj Net
Profit
0.24.57.98.19.39
Cash Flow from Ops. 0-7.7-10.83.4-9.6-
Debt/CF from Ops. 0-1.7-0.82.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA26.2%16.6%
Adj EPS NANA13.9%14.1%
BVPSNANA65.6%22.6%
Share Price - - 84.7% 116%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.998.938.922.117.111.7
Op. Profit
Mgn %
2.310.411.310.99.9NAN
Net Profit
Mgn %
0.77.18.27.37.27.1
Debt to
Equity
5.71.70.30.2-0-
Working Cap
Days
01251381601740
Cash Conv.
Cycle
07580951270

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sunrise Efficient Marketing Ltd.

Standalone Consolidated
TTM EPS (₹) 4.8 -
TTM Sales (₹ Cr.) 129 -
BVPS (₹.) 49.1 -
Reserves (₹ Cr.) 75 -
P/BV 6.26 -
PE 63.89 -
From the Market
52 Week Low / High (₹) 140.05 / 364.00
All Time Low / High (₹) 27.27 / 364.00
Market Cap (₹ Cr.) 589
Equity (₹ Cr.) 19.2
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Sunrise Efficient:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sunrise Efficient - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sunrise Efficient

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales266497111129
Operating Expenses 26578599116
Manufacturing Costs02211
Material Costs24528093109
Employee Cost 02234
Other Costs 11223
Operating Profit 17111213
Operating Profit Margin (%) 2.3%11.2%11.8%10.9%9.9%
Other Income 00111
Interest 01111
Depreciation 00000
Exceptional Items 00-000
Profit Before Tax 07111112
Tax 02333
Profit After Tax 05889
PAT Margin (%) 0.7%7.6%8.3%7.3%7.1%
Adjusted EPS (₹)0.24.55.35.46.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 18334150
Share Capital 1451015
Reserves 04283135
Minority Interest00000
Debt71387-0
Long Term Debt03340
Short Term Debt71053-0
Trade Payables95555
Others Liabilities 023421
Total Liabilities 1728495776

Fixed Assets

Gross Block01121
Accumulated Depreciation00010
Net Fixed Assets 01111
CWIP 00000
Investments 00110
Inventories59121620
Trade Receivables1116172642
Cash Equivalents 00111
Others Assets 12181111
Total Assets 1728495776

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0-8-113-10
PBT 0581112
Adjustment 02311
Changes in Working Capital 0-14-22-9-23
Tax Paid 00000
Cash Flow From Investing Activity 0-1-0-01
Capex 0-1-0-1-0
Net Investments 0-0-0-00
Others 00010
Cash Flow From Financing Activity 0812-29
Net Proceeds from Shares 03100
Net Proceeds from Borrowing 0401-4
Interest Paid 000-1-1
Dividend Paid 00000
Others 0110-114
Net Cash Flow 0-0110

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.36106.4739.3622.0620.29
ROCE (%)8.0650.937.9228.0522.38
Asset Turnover Ratio1.532.842.552.182
PAT to CFO Conversion(x)N/A-1.6-1.380.38-1.11
Working Capital Days
Receivable Days15377616894
Inventory Days6440404449
Payable Days13449222017

Sunrise Efficient Marketing Ltd Stock News

Sunrise Efficient Marketing Ltd FAQs

The current trading price of Sunrise Efficient on 05-Dec-2025 11:09 is ₹302.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sunrise Efficient stood at ₹589.3.
The latest P/E ratio of Sunrise Efficient as of 04-Dec-2025 is 63.89.
The latest P/B ratio of Sunrise Efficient as of 04-Dec-2025 is 6.26.
The 52-week high of Sunrise Efficient is ₹364.0 and the 52-week low is ₹140.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunrise Efficient is ₹129.1 ( Cr.) .

About Sunrise Efficient Marketing Ltd

Sunrise Efficient Marketing is an ISO 9001:2015 certified Company primarily engaged in the business as traders, distributors,  super stockiest, retailers, wholesalers, importers, exporters, agents, dealers, buyers, sellers, fabricators, assemblers, fitters, installers, repairers of all types of Industrial machineries, its spare parts, electrical items, electronic items, mechanical and engineering items, pipes, pipe fittings, sanitation parts, all types of machined and un-machined castings, industrial valves and its spares, Oils, lubricants, all types of motors, pumps, generator sets, batteries and all types of electrical, mechanical, electromechanical & electronic items, and spare parts, accessories used for industrial, domestic and agricultural purposes. It is also distributor for FMCG products. Subsequently, the company has acquired the business comprising of distribution agreement, customer relationship, employees and brands of Sunrise Marketing and Services with effect from July 24, 2020.

The company is in the distribution business of Automation, Drive, Gear Box, Motors, Pumps, Oils and FMCG Products and aids to manage complete supply chain right from the manufacturers and end user. Currently, it is authorized dealer of 138 manufacturers. Its business model helps to spread its market risks arising out of fluctuation in the market shares of various brands besides helping it to achieve economies of scale. It follow B2B and B2C business model. The focus is to capture a considerable market share in each of the product categories.

Business area of the company

The company engages in the business of trading, distributing, and wholesaling different types of industrial products such as electrical items, electronic items, spare parts, etc. The company distributes Automotive Parts, Gear Boxes, Motors, Pumps, Oils, and FMCG Products.

Major Events

  • 2020: Incorporated as a Public Limited Company in name and style of Sunrise Efficient Marketing Limited.
  • 2021: Won Gold Award for Sales Excellence FY 2020-2021 hosted by Bharat Bijlee.
  • 2020: Acquired the running business comprising of vendor contracts, customer relationship, distribution agreements, employees and brands of Sunrise Marketing And Services, proprietorship concern of our Promoter.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×