SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sunrise Efficient Marketing Ltd (543515)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543515 NSE: Trading | Small Cap | Sunrise Efficient Share Price

₹60.10 0.70 (1.18%)

As on 19-Jun'26 16:59

Sunrise Efficient Marketing Ltd (543515)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543515 NSE: Trading | Small Cap | Sunrise Efficient Share Price

₹60.10 0.70 (1.18%)

As on 19-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹115 Cr.
Current Price
₹60.1
52-Week Low / High
₹40 / 364
TTM EPS
₹5.2
TTM Sales
₹159 Cr.
Book Value per Share
₹49.1
P/E Ratio
11.59
Lower than its 5-year historical median
Industry PE
37.3
Price to Book (P/B)
1.22
Lower than its 5-year historical median
Price to Sales (P/S)
0.72
Lower than its 5-year historical median
EV/EBITDA
8.20
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
20.29%
Outperforms industry median
Return on Capital Employed (ROCE)
22.38%
Outperforms industry median
Return on Assets (ROA)
13.90%
Operating Profit Margin
9.9%
Net Profit Margin
7.14%
Gross Profit Margin
9.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
16.58%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
5.29%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
13.69%
Asset Quality
Promoter Holding
41.46%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹75 Cr.
Equity
₹19.2 Cr.
Face Value
₹10
All Time Low / High
₹27.27 / 364.00

Sunrise Efficient Marketing stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Sunrise Efficient Marketing Ltd a good quality company?
Sunrise Efficient Marketing Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sunrise Efficient Marketing Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sunrise Efficient Marketing Ltd vs industry peers?
Sunrise Efficient Marketing Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Sunrise Efficient Marketing Ltd?
Promoters hold 41.46% of the Sunrise Efficient Marketing Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sunrise Efficient Marketing Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -14.73% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunrise Efficient Marketing Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.1%50.9%37.9%28.1%22.4%-
Value Creation
Index
-0.42.61.71.00.6-

Growth Parameters

Sales 26.164.396.8111129159
Sales YoY Gr.-145.9%50.7%14.4%16.6%-
Adj EPS 0.24.25.35.46.25.2
YoY Gr.-2100%26.1%2.7%14.1%-
BVPS (₹) 1.37.421.827.233.449.1
Adj Net
Profit
0.24.57.98.19.310
Cash Flow from Ops. 0-7.7-10.83.4-9.6-
Debt/CF from Ops. 0-1.7-0.82.20-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA26.2%16.6%
Adj EPS NANA13.9%14.1%
BVPSNANA65.6%22.6%
Share Price - - -11.4% -72.6%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.998.938.922.117.112.6
Op. Profit
Mgn %
2.310.411.310.99.9NAN
Net Profit
Mgn %
0.77.18.27.37.26.2
Debt to
Equity
5.71.70.30.2-0-
Working Cap
Days
01251381601740
Cash Conv.
Cycle
07580951270

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales266497111129
Operating Expenses + 26578599116
Manufacturing Costs02211
Material Costs24528093109
Employee Cost 02234
Other Costs 11223
Operating Profit 17111213
Operating Profit Margin (%) 2.3%11.2%11.8%10.9%9.9%
Other Income + 00111
Exceptional Items 00-000
Interest 01111
Depreciation 00000
Profit Before Tax 07111112
Tax 02333
Profit After Tax 05889
PAT Margin (%) 0.8%7.6%8.3%7.3%7.1%
Adjusted EPS (₹)0.24.55.35.46.2
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Sunrise Efficient - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 18334150
Share Capital 1451015
Reserves 04283135
Debt +71387-0
Long Term Debt03340
Short Term Debt71053-0
Minority Interest00000
Trade Payables95555
Others Liabilities 023421
Total Liabilities 1728495776

Fixed Assets

Net Fixed Assets +01111
Gross Block01121
Accumulated Depreciation00010
CWIP 00000
Investments 00110
Inventories59121620
Trade Receivables1116172642
Cash Equivalents 00111
Others Assets 12181111
Total Assets 1728495776

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-8-113-10
PBT 0581112
Adjustment 02311
Changes in Working Capital 0-14-22-9-23
Tax Paid 00000
Cash Flow From Investing Activity + 0-1-0-01
Capex 0-1-0-1-0
Net Investments 0-0-0-00
Others 00010
Cash Flow From Financing Activity + 0812-29
Net Proceeds from Shares 03100
Net Proceeds from Borrowing 0401-4
Interest Paid 000-1-1
Dividend Paid 00000
Others 0110-114
Net Cash Flow 0-0110

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.36106.4739.3622.0620.29
ROCE (%)8.0650.937.9228.0522.38
Asset Turnover Ratio1.532.842.552.182
PAT to CFO Conversion(x)N/A-1.6-1.380.38-1.11
Working Capital Days
Receivable Days153.5076.5060.8068.1094.10
Inventory Days63.8039.9039.9044.3049
Payable Days134.3049.4022.5019.6017.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sunrise Efficient Marketing Ltd FAQs

The current trading price of Sunrise Efficient on 19-Jun-2026 16:59 is ₹60.10.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jun-2026 the market cap of Sunrise Efficient stood at ₹115.2 Cr

The latest P/E ratio of Sunrise Efficient as of 18-Jun-2026 is 11.59.

The latest P/B ratio of Sunrise Efficient as of 18-Jun-2026 is 1.22.

The 52-week high of Sunrise Efficient is ₹364.0 and the 52-week low is ₹40.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunrise Efficient is ₹159 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sunrise Efficient Marketing Ltd is a below average quality company.

The key valuation ratios of Sunrise Efficient Marketing Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sunrise Efficient Marketing Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sunrise Efficient Marketing Ltd

Sunrise Efficient Marketing is an ISO 9001:2015 certified Company primarily engaged in the business as traders, distributors,  super stockiest, retailers, wholesalers, importers, exporters, agents, dealers, buyers, sellers, fabricators, assemblers, fitters, installers, repairers of all types of Industrial machineries, its spare parts, electrical items, electronic items, mechanical and engineering items, pipes, pipe fittings, sanitation parts, all types of machined and un-machined castings, industrial valves and its spares, Oils, lubricants, all types of motors, pumps, generator sets, batteries and all types of electrical, mechanical, electromechanical & electronic items, and spare parts, accessories used for industrial, domestic and agricultural purposes. It is also distributor for FMCG products. Subsequently, the company has acquired the business comprising of distribution agreement, customer relationship, employees and brands of Sunrise Marketing and Services with effect from July 24, 2020.

The company is in the distribution business of Automation, Drive, Gear Box, Motors, Pumps, Oils and FMCG Products and aids to manage complete supply chain right from the manufacturers and end user. Currently, it is authorized dealer of 138 manufacturers. Its business model helps to spread its market risks arising out of fluctuation in the market shares of various brands besides helping it to achieve economies of scale. It follow B2B and B2C business model. The focus is to capture a considerable market share in each of the product categories.

Business area of the company

The company engages in the business of trading, distributing, and wholesaling different types of industrial products such as electrical items, electronic items, spare parts, etc. The company distributes Automotive Parts, Gear Boxes, Motors, Pumps, Oils, and FMCG Products.

Major Events

  • 2020: Incorporated as a Public Limited Company in name and style of Sunrise Efficient Marketing Limited.
  • 2021: Won Gold Award for Sales Excellence FY 2020-2021 hosted by Bharat Bijlee.
  • 2020: Acquired the running business comprising of vendor contracts, customer relationship, distribution agreements, employees and brands of Sunrise Marketing And Services, proprietorship concern of our Promoter.


You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: