Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Supreme (India) Impex Ltd (SIIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SIIL Trading | Small Cap | Supreme (I) Impex Share Price

BSE Share Price
Not Listed

Supreme (India) Impex Ltd (SIIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SIIL Trading | Small Cap | Supreme (I) Impex Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹143.5
P/E Ratio
0.00
Industry PE
40.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-0.30%
Return on Capital Employed (ROCE)
5.91%
Return on Assets (ROA)
-0.05%
Operating Profit Margin
5.2%
Net Profit Margin
-0.08%
Gross Profit Margin
0.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-19.72%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-51.56%
Net Profit Growth (1 Year)
-
-104.47%
Asset Quality
Promoter Holding
68.61%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹66 Cr.
Equity
₹4.9 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Supreme (India) Impex stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % ⓘ0%0%15.8%14.7%12.3%11.4%13.6%9.9%10.4%5.9%-

Growth Parameters ⓘ
Sales ⓘ00176205279342352409338271271
Sales YoY Gr.-NANA16.4%35.7%22.7%2.9%16.4%-17.4%-19.7%-
Adj EPS ⓘ007.19.79.914.42.8-5.55.5-7.4-0.4
YoY Gr.-NANA36.4%2.3%46.2%-80.3%-293.3%NA-235%-
BVPS (₹) ⓘ000100.9113.7128.2122.3135.7144.9144.7144.7
Adj Net
Profit ⓘ		002.133.15.21.4-2.72.7-3.6-0
Cash Flow from Ops. ⓘ000-17.5-20.5-27.80-7.211.6-4.3-
Debt/CF from Ops. ⓘ000-5.9-6.8-6.10-33.222-59.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA-0.5%-8.3%-19.7%
Adj EPS ⓘNA-194.4%-237.7%-235%
BVPSⓘNA4.9%5.8%-0.1%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity % ⓘ		00019.29.312.62.6-4.23.6-4.5-0.3
Op. Profit
Mgn % ⓘ		006.36.96.16.37.53.78.65.2NAN
Net Profit
Mgn % ⓘ		001.21.51.11.50.4-0.70.8-1.3-0.1
Debt to
Equity ⓘ		002.73.33.83.73.53.63.63.6-
Working Cap
Days ⓘ		0001041841992732593224960
Cash Conv.
Cycle ⓘ		0001761591682062142853760

Valuation of Supreme (I) Impex - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Sales342.42351.65409.65338.19273
Operating Expenses ⓘ + 320.74325.54394.54309258.86
Manufacturing Costs1.1413.9813.1012.168.29
Material Costs300.04304.47373.79290.75245.49
Employee Cost 1.742.752.702.131.34
Other Costs ⓘ 17.824.344.953.963.73
Operating Profit ⓘ 21.6826.1015.1229.1914.14
Operating Profit Margin (%) 6.3%7.4%3.7%8.6%5.2%
Other Income ⓘ + 1.47915.455.336.65
Exceptional Items ⓘ -0.050000
Interest ⓘ 14.6222.2518.5324.6619.59
Depreciation ⓘ 0.712.402.041.691.45
Profit Before Tax ⓘ 7.7710.459.998.18-0.26
Tax ⓘ 2.373.833.273.48-0.05
Profit After Tax 5.406.636.724.70-0.21
PAT Margin (%) 1.6%1.9%1.6%1.4%-0.1%
Adjusted EPS (₹)15.113.613.89.6-0.4
Dividend Payout Ratio (%)3.30%3.70%3.60%5.20%0%
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 46.0960.3066.7281.5380.33
Share Capital ⓘ 3.584.894.894.894.89
Reserves ⓘ 42.5155.4161.8476.6575.45
Debt +168.89207.24240.05256.32257.87
Long Term Debt4.083.165.776.585.58
Short Term Debt164.81204.08234.28249.74252.29
Minority Interest00000
Trade Payables25.4267.281.2238.04103.28
Others Liabilities ⓘ 7.2511.187.055.561.16
Total Liabilities ⓘ 247.65346315.05381.45442.64

Fixed Assets

Net Fixed Assets ⓘ +24.3622.9022.3931.9329.57
Gross Block28.7429.7130.7141.8941.98
Accumulated Depreciation4.386.818.339.9712.41
CWIP ⓘ 00000
Investments ⓘ 0.010.060.010.010.01
Inventories25.3033.7626.5630.8422.44
Trade Receivables178.77259.16233.41280.67375.73
Cash Equivalents 7.6812.3019.2823.072.23
Others Assets ⓘ 11.5217.8313.3914.9312.65
Total Assets ⓘ 247.65346315.05381.45442.64
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity ⓘ + -19.320-7.1410.900
PBT ⓘ 7.8209.998.180
Adjustment ⓘ 11.72018.8223.910
Changes in Working Capital ⓘ -36.560-31.8-17.940
Tax Paid ⓘ -2.250-4.16-3.250
Cash Flow From Investing Activity ⓘ + -9.7400.231.610
Capex -11.210-1.52-0.820
Net Investments 00000
Others ⓘ 1.4701.752.430
Cash Flow From Financing Activity ⓘ + 21.79013.90-8.720
Net Proceeds from Shares ⓘ 4.800000
Net Proceeds from Borrowing ⓘ 002.600.810
Interest Paid ⓘ -14.620-18.53-24.660
Dividend Paid ⓘ -0.210-0.24-0.240
Others ⓘ 31.82030.0715.370
Net Cash Flow ⓘ -7.2706.983.800
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)11.7112.510.636.87-0.3
ROCE (%)10.3913.549.9310.365.91
Asset Turnover Ratio1.381.181.240.970.66
PAT to CFO Conversion(x)-3.580-1.062.32N/A
Working Capital Days
Receivable Days190.60227.30219.40277.40438.80
Inventory Days2730.7026.903135.60
Payable Days30.9055.6033.5024.60105.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Supreme (India) Impex Ltd FAQs

The current trading price of Supreme (I) Impex on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Supreme (I) Impex stood at ₹12.71 Cr

The latest P/E ratio of Supreme (I) Impex as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Supreme (I) Impex as of 31-Dec-1969 is 0.18.

The 52-week high of Supreme (I) Impex is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Supreme (I) Impex is ₹271 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Supreme (India) Impex Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Supreme (India) Impex Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now