Swadeshi Industries & Leasing Ltd (506863) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506863 | NSE: | Trading | Small Cap

Swadeshi Inds & Leas Share Price

132.90 2.60 2.00%
as on 05-Dec'25 11:34

Swadeshi Industries & Leasing Ltd (506863) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506863 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Swadeshi Inds & Leas

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Swadeshi Industries & Leasing stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
90.01
Market Cap:
141 Cr.
52-wk low:
2.8
52-wk high:
130.3

Is Swadeshi Industries & Leasing Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Swadeshi Inds & Leas: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swadeshi Industries & Leasing Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.1%1.2%-2.2%-9.4%-1.9%-7.3%-10.1%-1.2%-0.8%13.9%-
Value Creation
Index
-0.9-0.9-1.2-1.7-1.1-1.5-1.7-1.1-1.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.525.87.42.11.21.20.30.72.515.929
Sales YoY Gr.-5,062%-71.5%-71.1%-45.1%-1.7%-70.4%114.7%237%546.3%-
Adj EPS 0.10.1-0.1-0.3-0.1-0.2-0.2-0.1-0.10.61.5
YoY Gr.--20%-250%NANANANANANANA-
BVPS (₹) 10.110.2109.18.98.37.57.47.38.38.8
Adj Net
Profit
0.10.1-0.1-0.4-0.2-0.3-0.2-0.1-0.10.62
Cash Flow from Ops. -2.50.2-1.2-1.10.3-0.7-1.4-1.5-0.2-1.8-
Debt/CF from Ops. 00000-0.1-0-00-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 46.9%68.5%260.3%546.3%
Adj EPS 21.1%NANANA
BVPS-2.2%-1.5%3.5%13%
Share Price 14.4% 213.3% 397.4% 4663.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.8-1.2-3.5-1.6-2.8-2.4-1.1-0.87.217
Op. Profit
Mgn %
-50.3-1.3-3.7-14.8-13.8-12.117.3-23.4-8.423.9
Net Profit
Mgn %
21.90.3-1.8-16.9-13-23.1-59.3-12.5-2.53.85.5
Debt to
Equity
00000000000
Working Cap
Days
2,1621043858601,4011,2553,9062,21082118577
Cash Conv.
Cycle
378-5-40-97-439-253-9553-154250

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Swadeshi Industries & Leasing Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 -
TTM Sales (₹ Cr.) 28.7 -
BVPS (₹.) 8.8 -
Reserves (₹ Cr.) -1 -
P/BV 14.84 -
PE 90.01 -
From the Market
52 Week Low / High (₹) 2.79 / 130.30
All Time Low / High (₹) 0.28 / 840.00
Market Cap (₹ Cr.) 141
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Swadeshi Inds & Leas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Swadeshi Inds & Leas - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Swadeshi Inds & Leas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales026721101216
Operating Expenses 126831211316
Manufacturing Costs0000000000
Material Costs026721101215
Employee Cost 0000000000
Other Costs 0001011000
Operating Profit -0-0-0-1-0-1-1-0-00
Operating Profit Margin (%) -50.3%-1.3%-5.9%-55.1%-17.8%-64.9%-263.0%-25.1%-8.4%2.0%
Other Income 0000000001
Interest 0000000000
Depreciation 0000000000
Exceptional Items -0-000000000
Profit Before Tax 00-0-1-0-1-1-0-01
Tax 000-0-000000
Profit After Tax 00-0-1-0-1-1-0-01
PAT Margin (%) 16.9%0.3%-3.3%-45.1%-15.8%-60.0%-255.0%-13.7%-2.5%6.5%
Adjusted EPS (₹)0.10.1-0.2-0.9-0.2-0.6-0.8-0.1-0.11.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 111111101098889
Share Capital 11111111111111111111
Reserves 00-0-1-1-2-3-3-3-2
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1722110101
Others Liabilities 000-0000010
Total Liabilities 12181311111099910

Fixed Assets

Gross Block0344444440
Accumulated Depreciation0000000000
Net Fixed Assets 0344444440
CWIP 4000000000
Investments 4443331000
Inventories1000000000
Trade Receivables0610000105
Cash Equivalents flag 0000000000
Others Assets 3444433465
Total Assets 12181311111099910

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -20-1-10-1-1-1-0-2
PBT 00-0-1-0-1-1-0-01
Adjustment -0-0-0-0-0-0-0-0-0-1
Changes in Working Capital -21-1000-1-10-2
Tax Paid -0-0-0000000-0
Cash Flow From Investing Activity 2-011-011202
Capex 01-0-0-0-00000
Net Investments 2-101-011104
Others 0-01000000-2
Cash Flow From Financing Activity -0-0-0-000-0-0-00
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0-00-0-0-0
Dividend Paid 0000000000
Others 000000-0-000
Net Cash Flow -000-000-00-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.770.7-2.23-9.3-1.9-7.4-10.18-1.24-0.7712.18
ROCE (%)1.141.18-2.21-9.36-1.88-7.29-10.1-1.23-0.7713.92
Asset Turnover Ratio0.041.710.480.180.10.110.040.080.271.61
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-2
Working Capital Days
Receivable Days224441711201211143062687762
Inventory Days6738058000000
Payable Days629562173094873971,9432889520

Swadeshi Industries & Leasing Ltd Stock News

Swadeshi Industries & Leasing Ltd FAQs

The current trading price of Swadeshi Inds & Leas on 05-Dec-2025 11:34 is ₹132.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Swadeshi Inds & Leas stood at ₹141.0.
The latest P/E ratio of Swadeshi Inds & Leas as of 04-Dec-2025 is 90.01.
The latest P/B ratio of Swadeshi Inds & Leas as of 04-Dec-2025 is 14.84.
The 52-week high of Swadeshi Inds & Leas is ₹130.3 and the 52-week low is ₹2.79.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swadeshi Inds & Leas is ₹28.70 ( Cr.) .

About Swadeshi Industries & Leasing Ltd

Swadeshi Industries & Leasing Ltd is a Company limited by share and domiciled in India with its registered office located at Munisuvrat Complex, Near Anjur Phata, Bhiwandi, Thane. The Company was incorporated on September 30, 1974, at Calcutta as a Private Limited Company under the Companies Act, 1956 and converted into a Public Limited Company on 31st October 1983 under Companies Act, 1956 and its shares are listed on Bombay Stock Exchange.

Business area of the company

The company is engaged in the business of Trading in Textiles.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×