Swiss Military Consumer Goods Ltd (NETWORK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523558 | NSE: NETWORK | Trading | Small Cap

Swiss Military Cons. Share Price

20.31 0.05 0.25%
as on 05-Dec'25 16:59

Swiss Military Consumer Goods Ltd (NETWORK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523558 | NSE: NETWORK | Trading | Small Cap

DeciZen - make an informed investing decision on Swiss Military Cons.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Swiss Military Consumer Goods stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
52.24
Market Cap:
478 Cr.
52-wk low:
19.7
52-wk high:
37.9

Is Swiss Military Consumer Goods Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Swiss Military Cons.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swiss Military Consumer Goods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -86.8%-32.2%-7.4%-7%-4%0.6%20%14.6%15.7%11.6%-
Value Creation
Index
-7.2-3.3-1.5-1.5-1.3-1.00.40.00.1-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.72.85.153.55.255.5122181213233
Sales YoY Gr.--68%83.9%-2%-29.8%47%969.4%120.2%48.3%17.4%-
Adj EPS -0.6-0.1-0.1-0-000.10.20.40.40.4
YoY Gr.-NANANANANANA71.4%58.3%5.3%-
BVPS (₹) 1.30.80.40.40.30.30.933.35.45.6
Adj Net
Profit
-9.3-1.3-0.7-0.4-0.602.65.28.29.49
Cash Flow from Ops. -6.30-0-0.70.2-0.9-9-18.8-2-3.2-
Debt/CF from Ops. 000000-0.80-0.1-5.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 42.6%127%56.5%17.4%
Adj EPS NANA41.9%5.3%
BVPS17%82%82.3%65.9%
Share Price 23.6% 62.4% 6.1% -44.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-26.6-8.2-7.4-7-11.50.625.212.5129.57.1
Op. Profit
Mgn %
-311.7-13.5-8.4-20.4-0.34.34.84.75.15.2
Net Profit
Mgn %
-106.6-46.9-13.4-8.3-160.54.74.24.54.44
Debt to
Equity
0000000.4000.10.1
Working Cap
Days
23156310392137113618910814376
Cash Conv.
Cycle
230562948157443654637358

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Swiss Military Consumer Goods Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.4
TTM Sales (₹ Cr.) 233 239
BVPS (₹.) 5.6 5.6
Reserves (₹ Cr.) 84 86
P/BV 3.64 3.60
PE 52.24 50.92
From the Market
52 Week Low / High (₹) 19.65 / 37.86
All Time Low / High (₹) 0.30 / 47.70
Market Cap (₹ Cr.) 478
Equity (₹ Cr.) 47.2
Face Value (₹) 2
Industry PE 36.9

Management X-Ray of Swiss Military Cons.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Swiss Military Cons. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Swiss Military Cons.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales93554555122181213
Operating Expenses 92654553116173202
Manufacturing Costs0000000123
Material Costs92554551102152177
Employee Cost 0000001568
Other Costs 000000281214
Operating Profit -00-1-0-1-026911
Operating Profit Margin (%) -3.3%11.7%-13.5%-8.4%-20.4%-0.3%4.3%4.8%4.7%5.1%
Other Income 0000100122
Interest 0000000000
Depreciation 0000000000
Exceptional Items -30-60000000-0
Profit Before Tax -30-5-1-0-00371112
Tax 000000-0133
Profit After Tax -30-5-1-0-003589
PAT Margin (%) -347.0%-184.0%-13.3%-8.3%-5.5%0.5%5.0%4.2%4.5%4.3%
Adjusted EPS (₹)-2.0-0.3-0.1-0.0-0.00.00.20.20.40.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%61%24%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 20126644176671127
Share Capital 49101010101020393947
Reserves -292-4-4-6-6-3273280
Minority Interest0000000000
Debt00000070017
Long Term Debt00000000017
Short Term Debt0000007000
Trade Payables000000351517
Others Liabilities 0000001123
Total Liabilities 20126644277289164

Fixed Assets

Gross Block00000011238
Accumulated Depreciation0000000001
Net Fixed Assets 00000011137
CWIP 0000000000
Investments 131154224444
Inventories1210015172226
Trade Receivables6001017143141
Cash Equivalents 0000215242020
Others Assets 0000105121136
Total Assets 20126644277289164

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -60-0-10-1-9-19-2-3
PBT -300-1-0-00371112
Adjustment 300000-0-0-1-1-0
Changes in Working Capital -6-01-00-1-12-23-9-12
Tax Paid 0000000-1-3-3
Cash Flow From Investing Activity 60-0110-3-01-36
Capex 00-0-00-0-0-1-0-37
Net Investments 600110-30-00
Others -0000000111
Cash Flow From Financing Activity 0000001737-339
Net Proceeds from Shares 0000001044049
Net Proceeds from Borrowing 00000000017
Interest Paid 00000000-0-0
Dividend Paid 00000000-3-2
Others 0000007-70-24
Net Cash Flow -10-002-1519-4-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-86.82-32.21-7.41-6.96-3.970.6326.5112.5211.989.27
ROCE (%)-86.82-32.21-7.41-6.96-3.970.6319.9914.5915.711.57
Asset Turnover Ratio0.240.170.550.820.691.213.62.472.241.68
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-3-3.8-0.25-0.33
Working Capital Days
Receivable Days2330083633627324662
Inventory Days11419810350142217333941
Payable Days028040179142533

Swiss Military Consumer Goods Ltd Stock News

Swiss Military Consumer Goods Ltd FAQs

The current trading price of Swiss Military Cons. on 05-Dec-2025 16:59 is ₹20.31.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Swiss Military Cons. stood at ₹478.0.
The latest P/E ratio of Swiss Military Cons. as of 04-Dec-2025 is 52.24.
The latest P/B ratio of Swiss Military Cons. as of 04-Dec-2025 is 3.64.
The 52-week high of Swiss Military Cons. is ₹37.86 and the 52-week low is ₹19.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swiss Military Cons. is ₹232.9 ( Cr.) .

About Swiss Military Consumer Goods Ltd

Swiss Military Consumer Goods was taken over by the present promoters in September, 2020 as “Network Limited” which was incorporated as on January 25 1989. The name of the company was changed to its present name “Swiss Military Consumer Goods Limited” and a fresh certificate of incorporation consequent upon change of name was issued by the Registrar of Companies, Delhi on December 03, 2020.

With a growing network of hundreds of dealers & touch points across the country, the company has built a noteworthy presence in a very short span of time. The company have emerged stronger and are well positioned to harness the long-term growth opportunities in India. Rapid urbanization, favourable demographics, rising disposable income and increasing inclination towards premium products will drive market growth. The goal is to simplify things for consumers and be a part of their day-to-day life by keeping things affordable.

Business area of the company

The company is primarily engaged in the business of trading and marketing of lifestyle products of all kinds including but not limited to Travel Gear, Home Appliances Vertical and Men’s Innerwear & Loungewear verticals, under the brand “Swiss Military”.

The company’s Innerwear Category is one of the high growth categories in the apparel market and promises growth and innovation. The company is seeking to mark its presence in the premium segment with premium affordable products under the internationally renowned and celebrated brand “Swiss Military”.

The products in Appliance category are promoted/marketed by the Company are sourced from various OEM’s who work with the company on contract basis. These original equipment manufacturers (OEMs), manufacture the final products based on the specifications and quality benchmark provided by the Company.

In the Baggage/Travel Gear category the Company has been offering Innovative solutions and addresses the ever- evolving needs of the travellers across India. The Company addresses the luggage needs of young visionaries and leaders who are relentless in their pursuit of the next big idea and the next revolution. Its product range straddles price points, enabling customers to engage with the brand specifically designed for their budget and lifestyle. The company has stayed focussed on investing in product innovations that meet shifting customer preferences and are most relevant in creating the best customer experience. The company’s products are crafted for superior performance and are put through the most stringent quality tests. The quality of its products is complemented by after-sales services provided across its brand portfolio.

Product categories

  • Home Appliances
  • Men’s Personal wear
  • Men’s Accessories 
  • Travel Luggage
  • Electronics

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×