SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Swiss Military Consumer Goods Ltd (NETWORK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523558 NSE: NETWORK Trading | Small Cap | Swiss Military Cons. Share Price

₹16.83 0.60 (3.70%)

As on 05-Jun'26 09:55

Swiss Military Consumer Goods Ltd (NETWORK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523558 NSE: NETWORK Trading | Small Cap | Swiss Military Cons. Share Price

₹16.83 0.60 (3.70%)

As on 05-Jun'26 09:55

Key Metrics
Valuation Multiples
Market Cap
₹383 Cr.
Current Price
₹16.8
52-Week Low / High
₹13 / 32
TTM EPS
₹0.3
TTM Sales
₹251 Cr.
Book Value per Share
₹5.7
P/E Ratio
49.64
Lower than its 5-year historical median
Industry PE
36
Price to Book (P/B)
2.84
Lower than its 5-year historical median
Price to Sales (P/S)
1.52
Lower than its 5-year historical median
EV/EBITDA
29.58
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
9.27%
Return on Capital Employed (ROCE)
11.57%
Return on Assets (ROA)
7.25%
Operating Profit Margin
5.1%
Net Profit Margin
4.32%
Gross Profit Margin
5.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
17.35%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
25.87%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.8%
Asset Quality
Promoter Holding
63.10%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹88 Cr.
Equity
₹47.2 Cr.
Face Value
₹2
All Time Low / High
₹0.30 / 47.70

Swiss Military Consumer Goods stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Swiss Military Consumer Goods Ltd a good quality company?
Swiss Military Consumer Goods Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Swiss Military Consumer Goods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Swiss Military Consumer Goods Ltd vs industry peers?
Swiss Military Consumer Goods Ltd revenue CAGR is 126.98%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Swiss Military Consumer Goods Ltd?
Promoters hold 63.10% of the Swiss Military Consumer Goods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Swiss Military Consumer Goods Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 28.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swiss Military Consumer Goods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -86.8%-32.2%-7.4%-7%-4%0.6%20%14.6%15.7%11.6%-
Value Creation
Index
-7.2-3.3-1.5-1.5-1.3-1.00.40.00.1-0.2-

Growth Parameters

Sales 8.72.85.153.55.255.5122181213251
Sales YoY Gr.--68%83.9%-2%-29.8%47%969.4%120.2%48.3%17.4%-
Adj EPS -0.6-0.1-0.1-0-000.10.20.40.40.3
YoY Gr.-NANANANANANA71.4%58.3%5.3%-
BVPS (₹) 1.30.80.40.40.30.30.933.35.45.7
Adj Net
Profit
-9.3-1.3-0.7-0.4-0.602.65.28.29.48
Cash Flow from Ops. -6.30-0-0.70.2-0.9-9-18.8-2-3.2-
Debt/CF from Ops. 000000-0.80-0.1-5.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 42.6%127%56.5%17.4%
Adj EPS NANA41.9%5.3%
BVPS17%82%82.3%65.9%
Share Price 29.2% 55.5% 10% -40.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-26.6-8.2-7.4-7-11.50.625.212.5129.55.9
Op. Profit
Mgn %
-311.7-13.5-8.4-20.4-0.34.34.84.75.14.4
Net Profit
Mgn %
-106.6-46.9-13.4-8.3-160.54.74.24.54.43.1
Debt to
Equity
0000000.4000.10.1
Working Cap
Days
23156310392137113618910814378
Cash Conv.
Cycle
230562948157443654637357

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales93554555122181213
Operating Expenses + 92654553116173202
Manufacturing Costs0000000123
Material Costs92554551102152177
Employee Cost 0000001568
Other Costs 000000281214
Operating Profit -00-1-0-1-026911
Operating Profit Margin (%) -3.3%11.7%-13.5%-8.4%-20.4%-0.3%4.3%4.8%4.7%5.1%
Other Income + 0000100122
Exceptional Items -30-60000000-0
Interest 0000000000
Depreciation 0000000000
Profit Before Tax -30-5-1-0-00371112
Tax 000000-0133
Profit After Tax -30-5-1-0-003589
PAT Margin (%) -347.0%-184.0%-13.4%-8.3%-5.5%0.5%5.0%4.2%4.5%4.3%
Adjusted EPS (₹)-2.0-0.3-0.1-0.0-0.00.00.20.20.40.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%60.80%23.90%0%

Valuation of Swiss Military Cons. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 20126644176671127
Share Capital 49101010101020393947
Reserves -292-4-4-6-6-3273280
Debt +00000070017
Long Term Debt00000000017
Short Term Debt0000007000
Minority Interest0000000000
Trade Payables000000351517
Others Liabilities 0000001123
Total Liabilities 20126644277289164

Fixed Assets

Net Fixed Assets +00000011137
Gross Block00000011238
Accumulated Depreciation0000000001
CWIP 0000000000
Investments 131154224444
Inventories1210015172226
Trade Receivables6001017143141
Cash Equivalents 0000215242020
Others Assets 0000105121136
Total Assets 20126644277289164

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -60-0-10-1-9-19-2-3
PBT -300-1-0-00371112
Adjustment 300000-0-0-1-1-0
Changes in Working Capital -6-01-00-1-12-23-9-12
Tax Paid 0000000-1-3-3
Cash Flow From Investing Activity + 60-0110-3-01-36
Capex 00-0-00-0-0-1-0-37
Net Investments 600110-30-00
Others -0000000111
Cash Flow From Financing Activity + 0000001737-339
Net Proceeds from Shares 0000001044049
Net Proceeds from Borrowing 00000000017
Interest Paid 00000000-0-0
Dividend Paid 00000000-3-2
Others 0000007-70-24
Net Cash Flow -10-002-1519-4-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-86.82-32.21-7.41-6.96-3.970.6326.5112.5211.989.27
ROCE (%)-86.82-32.21-7.41-6.96-3.970.6319.9914.5915.711.57
Asset Turnover Ratio0.240.170.550.820.691.213.62.472.241.68
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-3-3.8-0.25-0.33
Working Capital Days
Receivable Days233.20008363.3036.4026.9032.1045.7061.60
Inventory Days113.50198.10102.7049.9013.6021.6017.3032.9039.3040.70
Payable Days01.808.30040.1016.509.2013.7024.6033.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Swiss Military Consumer Goods Ltd FAQs

The current trading price of Swiss Military Cons. on 05-Jun-2026 09:55 is ₹16.83.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Swiss Military Cons. stood at ₹383.2 Cr

The latest P/E ratio of Swiss Military Cons. as of 04-Jun-2026 is 49.64.

The latest P/B ratio of Swiss Military Cons. as of 04-Jun-2026 is 2.84.

The 52-week high of Swiss Military Cons. is ₹32.00 and the 52-week low is ₹12.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swiss Military Cons. is ₹251 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Swiss Military Consumer Goods Ltd is a below average quality company.

The key valuation ratios of Swiss Military Consumer Goods Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swiss Military Consumer Goods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Swiss Military Consumer Goods Ltd

Swiss Military Consumer Goods was taken over by the present promoters in September, 2020 as “Network Limited” which was incorporated as on January 25 1989. The name of the company was changed to its present name “Swiss Military Consumer Goods Limited” and a fresh certificate of incorporation consequent upon change of name was issued by the Registrar of Companies, Delhi on December 03, 2020.

With a growing network of hundreds of dealers & touch points across the country, the company has built a noteworthy presence in a very short span of time. The company have emerged stronger and are well positioned to harness the long-term growth opportunities in India. Rapid urbanization, favourable demographics, rising disposable income and increasing inclination towards premium products will drive market growth. The goal is to simplify things for consumers and be a part of their day-to-day life by keeping things affordable.

Business area of the company

The company is primarily engaged in the business of trading and marketing of lifestyle products of all kinds including but not limited to Travel Gear, Home Appliances Vertical and Men’s Innerwear & Loungewear verticals, under the brand “Swiss Military”.

The company’s Innerwear Category is one of the high growth categories in the apparel market and promises growth and innovation. The company is seeking to mark its presence in the premium segment with premium affordable products under the internationally renowned and celebrated brand “Swiss Military”.

The products in Appliance category are promoted/marketed by the Company are sourced from various OEM’s who work with the company on contract basis. These original equipment manufacturers (OEMs), manufacture the final products based on the specifications and quality benchmark provided by the Company.

In the Baggage/Travel Gear category the Company has been offering Innovative solutions and addresses the ever- evolving needs of the travellers across India. The Company addresses the luggage needs of young visionaries and leaders who are relentless in their pursuit of the next big idea and the next revolution. Its product range straddles price points, enabling customers to engage with the brand specifically designed for their budget and lifestyle. The company has stayed focussed on investing in product innovations that meet shifting customer preferences and are most relevant in creating the best customer experience. The company’s products are crafted for superior performance and are put through the most stringent quality tests. The quality of its products is complemented by after-sales services provided across its brand portfolio.

Product categories

  • Home Appliances
  • Men’s Personal wear
  • Men’s Accessories 
  • Travel Luggage
  • Electronics

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×