SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Tai Industries Ltd (519483)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519483 NSE: Trading | Small Cap | Tai Industries Share Price

₹25.09 0.00 (0.00%)

As on 24-Jun'26 16:59

Tai Industries Ltd (519483)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519483 NSE: Trading | Small Cap | Tai Industries Share Price

₹25.09 0.00 (0.00%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹15 Cr.
Current Price
₹25.1
52-Week Low / High
₹21 / 41
TTM EPS
₹0.2
TTM Sales
₹158 Cr.
Book Value per Share
₹48.6
P/E Ratio
156.81
Higher than its 5-year historical median
Industry PE
37.3
Price to Book (P/B)
0.52
Lower than its 5-year historical median
Price to Sales (P/S)
0.10
In line with its 5-year historical median
EV/EBITDA
19.68
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.74%
Outperforms industry median
Return on Capital Employed (ROCE)
5.99%
Outperforms industry median
Return on Assets (ROA)
1.72%
Operating Profit Margin
-0.1%
Net Profit Margin
0.39%
Gross Profit Margin
0.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
89.51%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-21.99%
Asset Quality
Promoter Holding
20.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹23 Cr.
Equity
₹6 Cr.
Face Value
₹10
All Time Low / High
₹1.55 / 72.00

Tai Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Tai Industries Ltd a good quality company?
Tai Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Tai Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Tai Industries Ltd vs industry peers?
Tai Industries Ltd revenue CAGR is 22.12%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Tai Industries Ltd?
Promoters hold 20.27% of the Tai Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Tai Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tai Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.6%5.7%4.1%14.2%2%19.4%29.5%26.2%5.1%6%-
Value Creation
Index
-0.6-0.6-0.70.0-0.90.41.10.9-0.6-0.6-

Growth Parameters

Sales 58.968.373.6114103186301254148280158
Sales YoY Gr.-16.1%7.8%55.5%-9.9%80.4%61.7%-15.4%-41.9%89.5%-
Adj EPS 1.61.1-0.21.7-0.51.66.31.41.2-0.30.2
YoY Gr.--32.7%-122.9%NA-129.8%NA301.3%-77.8%-16.4%-123.9%-
BVPS (₹) 301920.224.123.929.637.744.548.349.348.6
Adj Net
Profit
0.90.6-0.21-0.30.93.80.80.7-0.20
Cash Flow from Ops. 1.30.8-0.711.5-4.5-1.1-1.4-51.2-
Debt/CF from Ops. 0000000-0.1-0.41.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.9%22.1%-2.4%89.5%
Adj EPS -182.6%NA-135.4%-123.9%
BVPS5.7%15.6%9.4%2.2%
Share Price 6.7% 12.2% -14.7% -32.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.34.3-1.27.6-2.15.918.73.42.5-0.60.3
Op. Profit
Mgn %
-2.5-0.4-0.50.7-1.2-3.81.70.4-0.4-0.1-1.1
Net Profit
Mgn %
1.60.9-0.20.9-0.30.51.30.30.5-0.10.1
Debt to
Equity
000000000.100
Working Cap
Days
3392722471641679265931637056
Cash Conv.
Cycle
16-10-26-21-23-1711241022

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales58.8568.3073.63114.46103.12186.02300.82254.38147.78280.06
Operating Expenses + 60.3468.6073.99113.70104.38192.99295.63253.50148.48280.40
Manufacturing Costs2.491.861.721.670.770.350.391.151.021
Material Costs48.4355.6259.0893.7389.70174.40277.92230.07128.97256.40
Employee Cost 3.143.243.443.933.652.912.883.343.393.48
Other Costs 6.287.879.7614.3710.2615.3314.4418.9415.0919.52
Operating Profit -1.49-0.29-0.360.76-1.26-6.975.190.88-0.71-0.34
Operating Profit Margin (%) -2.5%-0.4%-0.5%0.7%-1.2%-3.7%1.7%0.3%-0.5%-0.1%
Other Income + 2.641.311.781.621.8710.221.045.832.542.47
Exceptional Items 000000.120000
Interest 0.150.140.120.120.090.080.090.140.180.22
Depreciation 0.170.190.940.500.320.240.270.250.370.28
Profit Before Tax 0.840.690.361.760.213.045.876.321.281.62
Tax -0.090.07-0.030.13-0.050.311.751.70-0.120.53
Profit After Tax 0.930.620.391.630.262.734.124.611.411.10
PAT Margin (%) 1.6%0.9%0.5%1.4%0.3%1.5%1.4%1.8%1.0%0.4%
Adjusted EPS (₹)1.61.00.72.70.44.66.97.72.41.8
Dividend Payout Ratio (%)32.20%0%0%0%0%0%0%0%0%0%

Valuation of Tai Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 17.9811.4212.1114.4314.3617.7622.6126.7128.9629.61
Share Capital 6666666666
Reserves 11.985.426.118.438.3611.7616.6120.7122.9623.61
Debt +00000000.081.741.24
Long Term Debt00000000.080.030
Short Term Debt000000001.701.24
Minority Interest0000000000
Trade Payables34.7332.5138.2533.1422.2726.283042.3428.8718.90
Others Liabilities 7.337.547.698.8316.7611.7814.1912.1710.487.48
Total Liabilities 60.0451.4758.0556.4053.3955.8266.8081.2970.0457.24

Fixed Assets

Net Fixed Assets +0.641.901.081.190.780.570.540.660.960.70
Gross Block6.452.092.202.672.562.582.603.063.621.90
Accumulated Depreciation5.810.191.131.481.782.012.062.402.661.21
CWIP 0.19000000000
Investments 0.861.902.142.972.613.414.343.684.253.95
Inventories2.472.772.893.262.380.723.153.724.622.42
Trade Receivables35.3625.9630.9624.0514.4530.6434.6346.5236.3820.57
Cash Equivalents 3.051.331.362.795.243.292.626.393.506.17
Others Assets 17.4717.6119.6422.1427.9217.2021.5220.3220.3423.44
Total Assets 60.0451.4758.0556.4053.3955.8266.8081.2970.0457.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.270.79-0.700.951.53-4.45-1.09-1.42-5.041.22
PBT 0.840.690.361.760.212.935.876.321.281.62
Adjustment -0.51-1-0.440.61-0.15-2.390.04-5.24-1.40-1.86
Changes in Working Capital 1.170.99-0.52-1.251.63-4.56-5.59-0.94-3.912.46
Tax Paid -0.010.11-0.10-0.18-0.15-0.42-1.40-1.56-1.01-1
Cash Flow From Investing Activity + 0.91-0.470.740.210.932.500.074.140.59-1.31
Capex -0.11-1.27-0.12-0.61-0.09-0.02-0.26-0.34-0.61-0.03
Net Investments 00000-0.01-0.030-00
Others 1.020.800.850.821.012.520.364.481.20-1.28
Cash Flow From Financing Activity + -0.51-0.33-0-0.02-00-00.111.60-0.43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.1200
Interest Paid 000-0.02-00-0-0.01-0.07-0.03
Dividend Paid -0.51-0.33-00000000
Others 0000000-01.66-0.40
Net Cash Flow 1.68-0.010.031.142.45-1.95-1.012.82-2.85-0.52

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.274.233.3112.31.7917.0320.4318.715.063.74
ROCE (%)5.575.674.1114.162.0419.4229.5226.155.085.99
Asset Turnover Ratio11.231.3421.883.414.913.441.954.4
PAT to CFO Conversion(x)1.371.27-1.790.585.88-1.63-0.26-0.31-3.571.11
Working Capital Days
Receivable Days214.60163.90141.1087.7068.1044.2039.6058.20102.4037.10
Inventory Days14.2014149.80103.102.404.9010.304.60
Payable Days253.30220.60218.60139112.7050.803757.40100.8034

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tai Industries Ltd FAQs

The current trading price of Tai Industries on 24-Jun-2026 16:59 is ₹25.09.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Tai Industries stood at ₹15.05 Cr

The latest P/E ratio of Tai Industries as of 23-Jun-2026 is 156.8.

The latest P/B ratio of Tai Industries as of 23-Jun-2026 is 0.52.

The 52-week high of Tai Industries is ₹41.00 and the 52-week low is ₹20.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tai Industries is ₹158 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tai Industries Ltd is a average quality company.

The key valuation ratios of Tai Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tai Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Tai Industries Ltd

Tai Industries was set up in May 1983 as Tashi Agro Industries Private Limited for marketing of agricultural products. On August 6, 1992, the status of the company was changed to public limited company. The company's name was changed to Tai Industries on March 29, 1994.

Tai Industries Limited is the Indian flagship company under the Tashi Group.

The company launched ‘DRUK’ brand of fruit products in 1986. Manufactured by its group company ‘Bhutan Fruit Products Private Limited’ each single product of DRUK has been acquired from the mountain slopes of Bhutan, nurtured by traditional eco-friendly agro management techniques. The DRUK products that have pervaded international markets include fruits, vegetables, jams, squashes, pickles, honey, fruit slices, corn flakes and processed foods and tropical delights like mango pulp, panna & juices.

The other sector that the company has forayed into is the marketing of mineral products. Calcium carbide, ferro silicon, charcoal etc are mined / processed by its group companies in Bhutan.

The registered office of the company, located at 53A Mirza Ghalib Street, 3rd floor, Kolkata 700016, is in control of a network of numerous branches, depots and a chain of C&F Agency depots that operate nationally.

Tai Industries has added yet another dimension to itself by promoting JAMIPOL Limited for the production of Desulphurisation compounds, in association with the Tata Group and SKW Metalchemie GMBH, Germany.

Charting Indian consumerism on a steady rise, Tai Industries has diversified into large format retailing with its chain of supermarkets ‘C3 -The Marketplace’. The first C3 store was put up at Lee Road in Kolkata in 2004, only to be followed by many more properties that mushroomed across the city that invited immense footfall and announced their success.

Divisions

  • Fruit products
  • Industrial products
  • Project division
  • Retail division
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: