Tai Industries Ltd (519483) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519483 | NSE: | Trading | Small Cap

Tai Industries Share Price

27.28 -2.62 -8.76%
as on 05-Dec'25 12:12

Tai Industries Ltd (519483) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519483 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Tai Industries

Based on:

M-Cap below 100cr DeciZen not available

Tai Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
27.69
Market Cap:
17.9 Cr.
52-wk low:
27
52-wk high:
57.5

Is Tai Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tai Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tai Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.6%5.7%4.1%14.2%2%19.4%29.5%26.2%5.1%6%-
Value Creation
Index
-0.6-0.6-0.70.0-0.90.41.10.9-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 58.968.373.6114103186301254148280182
Sales YoY Gr.-16.1%7.8%55.5%-9.9%80.4%61.7%-15.4%-41.9%89.5%-
Adj EPS 1.61.1-0.21.7-0.51.66.31.41.2-0.31.1
YoY Gr.--32.7%-122.9%NA-129.8%NA301.3%-77.8%-16.4%-123.9%-
BVPS (₹) 301920.224.123.929.637.744.548.349.350
Adj Net
Profit
0.90.6-0.21-0.30.93.80.80.7-0.21
Cash Flow from Ops. 1.30.8-0.711.5-4.5-1.1-1.4-51.2-
Debt/CF from Ops. 0000000-0.1-0.41.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.9%22.1%-2.4%89.5%
Adj EPS -182.6%NA-135.4%-123.9%
BVPS5.7%15.6%9.4%2.2%
Share Price 2.7% 15.8% -15.3% -44.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.34.3-1.27.6-2.15.918.73.42.5-0.62.2
Op. Profit
Mgn %
-2.5-0.4-0.50.7-1.2-3.81.70.4-0.4-0.1-0.6
Net Profit
Mgn %
1.60.9-0.20.9-0.30.51.30.30.5-0.10.4
Debt to
Equity
000000000.100
Working Cap
Days
3392722471641679265931637052
Cash Conv.
Cycle
16-10-26-21-23-1711241022

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tai Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 -
TTM Sales (₹ Cr.) 182 -
BVPS (₹.) 50 -
Reserves (₹ Cr.) 24 -
P/BV 0.60 -
PE 27.69 -
From the Market
52 Week Low / High (₹) 27.00 / 57.45
All Time Low / High (₹) 1.55 / 72.00
Market Cap (₹ Cr.) 17.9
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Tai Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tai Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tai Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales58.8568.3073.63114.46103.12186.02300.82254.38147.78280.06
Operating Expenses 60.3468.6073.99113.70104.38192.99295.63253.50148.48280.40
Manufacturing Costs2.491.861.721.670.770.350.391.151.021
Material Costs48.4355.6259.0893.7389.70174.40277.92230.07128.97256.40
Employee Cost 3.143.243.443.933.652.912.883.343.393.48
Other Costs 6.287.879.7614.3710.2615.3314.4418.9415.0919.52
Operating Profit -1.49-0.29-0.360.76-1.26-6.975.190.88-0.71-0.34
Operating Profit Margin (%) -2.5%-0.4%-0.5%0.7%-1.2%-3.7%1.7%0.3%-0.5%-0.1%
Other Income 2.641.311.781.621.8710.221.045.832.542.47
Interest 0.150.140.120.120.090.080.090.140.180.22
Depreciation 0.170.190.940.500.320.240.270.250.370.28
Exceptional Items 000000.120000
Profit Before Tax 0.840.690.361.760.213.045.876.321.281.62
Tax -0.090.07-0.030.13-0.050.311.751.70-0.120.53
Profit After Tax 0.930.620.391.630.262.734.124.611.411.10
PAT Margin (%) 1.6%0.9%0.5%1.4%0.3%1.5%1.4%1.8%1.0%0.4%
Adjusted EPS (₹)1.61.00.72.70.44.66.97.72.41.8
Dividend Payout Ratio (%)32%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 17.9811.4212.1114.4314.3617.7622.6126.7128.9629.61
Share Capital 6666666666
Reserves 11.985.426.118.438.3611.7616.6120.7122.9623.61
Minority Interest0000000000
Debt00000000.081.741.24
Long Term Debt00000000.080.030
Short Term Debt000000001.701.24
Trade Payables34.7332.5138.2533.1422.2726.283042.3428.8718.90
Others Liabilities 7.337.547.698.8316.7611.7814.1912.1710.487.48
Total Liabilities 60.0451.4758.0556.4053.3955.8266.8081.2970.0457.24

Fixed Assets

Gross Block6.452.092.202.672.562.582.603.063.621.90
Accumulated Depreciation5.810.191.131.481.782.012.062.402.661.21
Net Fixed Assets 0.641.901.081.190.780.570.540.660.960.70
CWIP 0.19000000000
Investments 0.861.902.142.972.613.414.343.684.253.95
Inventories2.472.772.893.262.380.723.153.724.622.42
Trade Receivables35.3625.9630.9624.0514.4530.6434.6346.5236.3820.57
Cash Equivalents 3.051.331.362.795.243.292.626.393.506.17
Others Assets 17.4717.6119.6422.1427.9217.2021.5220.3220.3423.44
Total Assets 60.0451.4758.0556.4053.3955.8266.8081.2970.0457.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.270.79-0.700.951.53-4.45-1.09-1.42-5.041.22
PBT 0.840.690.361.760.212.935.876.321.281.62
Adjustment -0.51-1-0.440.61-0.15-2.390.04-5.24-1.40-1.86
Changes in Working Capital 1.170.99-0.52-1.251.63-4.56-5.59-0.94-3.912.46
Tax Paid -0.010.11-0.10-0.18-0.15-0.42-1.40-1.56-1.01-1
Cash Flow From Investing Activity 0.91-0.470.740.210.932.500.074.140.59-1.31
Capex -0.11-1.27-0.12-0.61-0.09-0.02-0.26-0.34-0.61-0.03
Net Investments 00000-0.01-0.030-00
Others 1.020.800.850.821.012.520.364.481.20-1.28
Cash Flow From Financing Activity -0.51-0.33-0-0.02-00-00.111.60-0.43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.1200
Interest Paid 000-0.02-00-0-0.01-0.07-0.03
Dividend Paid -0.51-0.33-00000000
Others 0000000-01.66-0.40
Net Cash Flow 1.68-0.010.031.142.45-1.95-1.012.82-2.85-0.52

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.274.233.3112.31.7917.0320.4318.715.063.74
ROCE (%)5.575.674.1114.162.0419.4229.5226.155.085.99
Asset Turnover Ratio11.231.3421.883.414.913.441.954.4
PAT to CFO Conversion(x)1.371.27-1.790.585.88-1.63-0.26-0.31-3.571.11
Working Capital Days
Receivable Days215164141886844405810237
Inventory Days1414141010325105
Payable Days25322121913911351375710134

Tai Industries Ltd Stock News

Tai Industries Ltd FAQs

The current trading price of Tai Industries on 05-Dec-2025 12:12 is ₹27.28.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Tai Industries stood at ₹17.94.
The latest P/E ratio of Tai Industries as of 04-Dec-2025 is 27.69.
The latest P/B ratio of Tai Industries as of 04-Dec-2025 is 0.60.
The 52-week high of Tai Industries is ₹57.45 and the 52-week low is ₹27.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tai Industries is ₹182.0 ( Cr.) .

About Tai Industries Ltd

Tai Industries was set up in May 1983 as Tashi Agro Industries Private Limited for marketing of agricultural products. On August 6, 1992, the status of the company was changed to public limited company. The company's name was changed to Tai Industries on March 29, 1994.

Tai Industries Limited is the Indian flagship company under the Tashi Group.

The company launched ‘DRUK’ brand of fruit products in 1986. Manufactured by its group company ‘Bhutan Fruit Products Private Limited’ each single product of DRUK has been acquired from the mountain slopes of Bhutan, nurtured by traditional eco-friendly agro management techniques. The DRUK products that have pervaded international markets include fruits, vegetables, jams, squashes, pickles, honey, fruit slices, corn flakes and processed foods and tropical delights like mango pulp, panna & juices.

The other sector that the company has forayed into is the marketing of mineral products. Calcium carbide, ferro silicon, charcoal etc are mined / processed by its group companies in Bhutan.

The registered office of the company, located at 53A Mirza Ghalib Street, 3rd floor, Kolkata 700016, is in control of a network of numerous branches, depots and a chain of C&F Agency depots that operate nationally.

Tai Industries has added yet another dimension to itself by promoting JAMIPOL Limited for the production of Desulphurisation compounds, in association with the Tata Group and SKW Metalchemie GMBH, Germany.

Charting Indian consumerism on a steady rise, Tai Industries has diversified into large format retailing with its chain of supermarkets ‘C3 -The Marketplace’. The first C3 store was put up at Lee Road in Kolkata in 2004, only to be followed by many more properties that mushroomed across the city that invited immense footfall and announced their success.

Divisions

  • Fruit products
  • Industrial products
  • Project division
  • Retail division
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×